
China Grand Automotive Services Group Co., Ltd.
SSE:600297.SS
0.78 (CNY) • At close July 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,234.994 | 15,092.635 | 25,877.763 | 29,008.815 | 25,070.126 | 25,368.497 | 32,473.165 | 21,641.257 | 17,371.723 | 40.624 | 154.025 | 151.551 | 472.639 | 289.043 | 466.588 | 403.963 | 358.681 | 148.78 | 300.889 | 409.781 | 375.028 | 311.363 | 298.251 | 431.078 | 36.162 | 17.454 |
Kortetermijnbeleggingen
| 7.562 | 19.67 | 759.032 | 175.308 | 61.789 | 16.649 | -9,299.8 | 103.233 | -4,997.725 | 141.444 | 297.081 | 299.56 | 172.794 | -13.362 | -13.682 | 6.023 | 5.685 | 0 | 1.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11,242.556 | 15,112.305 | 26,636.795 | 29,184.123 | 25,131.916 | 25,385.146 | 32,473.165 | 21,744.489 | 17,371.723 | 40.624 | 154.025 | 151.551 | 472.639 | 289.043 | 466.588 | 403.963 | 358.681 | 148.78 | 302.407 | 409.781 | 375.028 | 311.363 | 298.251 | 431.078 | 36.162 | 17.454 |
Nettovorderingen
| 12,698.072 | 29,980.178 | 32,355.886 | 30,939.429 | 31,797.448 | 26,777.986 | 22,782.5 | 18,977.689 | 8,548.91 | 209.675 | 247.594 | 208.58 | 376.513 | 356.435 | 526.444 | 500.773 | 417.586 | 440.064 | 295.586 | 297.248 | 316.166 | 263.198 | 199.867 | 9.301 | 2.407 | 228.814 |
Voorraad
| 16,318.083 | 18,242.335 | 16,183.163 | 21,120.029 | 17,925.749 | 20,610.333 | 17,033.354 | 15,418.035 | 13,943.938 | 23.574 | 42.501 | 81.757 | 58.407 | 63.678 | 108.444 | 138.873 | 87.582 | 82.927 | 82.338 | 101.112 | 115.964 | 115.671 | 119.851 | 112.267 | 98.888 | 112.095 |
Overige vlottende activa
| 28,032.182 | 10,770.099 | 10,354.139 | 10,919.5 | 11,590.938 | 12,677.759 | 9,988.902 | 7,484.804 | 7,588.611 | -11,804.091 | -11,272.851 | -8,629.963 | 0.321 | 0.278 | 0.138 | 0.315 | 0.27 | -25.798 | -37.074 | -24.051 | -33.703 | -30.259 | 0.2 | 144.213 | 127.724 | -56.766 |
Totaal vlottende activa
| 68,290.892 | 74,104.918 | 85,529.984 | 92,163.082 | 86,446.05 | 85,451.223 | 82,277.921 | 63,625.017 | 47,453.182 | 274.429 | 485.907 | 442.337 | 907.88 | 709.434 | 1,101.615 | 1,043.923 | 864.119 | 645.972 | 643.258 | 784.09 | 773.455 | 659.973 | 618.169 | 696.858 | 265.18 | 301.598 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,188.84 | 15,148.748 | 15,792.163 | 13,238.244 | 13,297.765 | 13,833.702 | 13,483.895 | 12,993.173 | 8,567.385 | 867.902 | 541.115 | 570.07 | 548.374 | 518.867 | 412.397 | 406.19 | 318.736 | 341.907 | 353.184 | 354.567 | 243.135 | 221.135 | 243.489 | 132.329 | 101.062 | 71.181 |
Goodwill
| 18,748.832 | 18,748.832 | 18,748.832 | 18,832.878 | 18,881.697 | 18,787.395 | 17,845.009 | 16,070.256 | 7,567.919 | 5,657.468 | 5,626.54 | 5,071.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,910.943 | 8,471.349 | 8,988.115 | 9,374.136 | 9,766.45 | 9,855.133 | 8,779.949 | 8,709.506 | 4,824.084 | 69.242 | 51.074 | 53.063 | 55.467 | 58.703 | 62.22 | 79.112 | 71.568 | 74.647 | 10.642 | 10.694 | 12.338 | 8.523 | 6.151 | 3.022 | 2.039 | 0.029 |
Goodwill en immateriële activa
| 26,659.774 | 27,220.181 | 27,736.947 | 28,207.014 | 28,648.147 | 28,642.528 | 26,624.959 | 24,779.762 | 12,392.004 | 69.242 | 51.074 | 53.063 | 55.467 | 58.703 | 62.22 | 79.112 | 71.568 | 74.647 | 10.642 | 10.694 | 12.338 | 8.523 | 6.151 | 3.022 | 2.039 | 0.029 |
Langetermijnbeleggingen
| 6,691.508 | 2,627.15 | 1,964.101 | 2,618.187 | 2,476.131 | 2,354.422 | 10,680.684 | 699.39 | 5,593.583 | 207.77 | 207.925 | 119.312 | 0 | 53.388 | 21.903 | 0 | 0 | 0 | 21.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 772.88 | 683.376 | 503.24 | 529.659 | 378.559 | 242.091 | 158.637 | 186.828 | 61.021 | 7.731 | 7.795 | 7.583 | 9.395 | 10.543 | 5.763 | 4.507 | 6.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,080.494 | 6,505.646 | 10,914.099 | 10,155.338 | 10,833.073 | 10,968.594 | 2,019.942 | 9,675.357 | 1,744.306 | 79.269 | 82.414 | 152.082 | 188.173 | 369.549 | 345.19 | 21.238 | 21.844 | 22.614 | 3.238 | 27.68 | 25.967 | 35.992 | 23.129 | 1.917 | 2.354 | 2.434 |
Totaal niet-vlottende activa
| 49,393.497 | 52,185.101 | 56,910.55 | 54,748.442 | 55,633.673 | 56,041.338 | 52,968.117 | 48,334.51 | 28,358.298 | 1,231.913 | 890.323 | 902.109 | 801.408 | 1,011.049 | 847.472 | 511.047 | 418.328 | 439.169 | 388.773 | 392.941 | 281.44 | 265.651 | 272.769 | 137.268 | 105.456 | 73.643 |
Totaal activa
| 117,684.389 | 126,290.019 | 142,440.534 | 146,911.524 | 142,079.724 | 141,492.561 | 135,246.038 | 111,959.527 | 75,811.48 | 1,506.343 | 1,376.23 | 1,344.446 | 1,709.289 | 1,720.483 | 1,949.088 | 1,554.97 | 1,282.446 | 1,085.141 | 1,032.031 | 1,177.031 | 1,054.894 | 925.624 | 890.937 | 834.126 | 370.636 | 375.241 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 2,305.716 | 18,748.867 | 26,131.508 | 29,888.642 | 30,575.679 | 29,436.127 | 28,093.835 | 24,315.404 | 19,681.189 | 70.979 | 16.944 | 42.751 | 126.624 | 99.066 | 210.873 | 198.068 | 204.672 | 192.874 | 136.788 | 169.178 | 178.514 | 168.17 | 205.174 | 137.986 | 120.082 | 121.112 |
Kortlopende schulden
| 52,999.545 | 42,299.046 | 46,485.742 | 40,585.52 | 39,853.267 | 34,686.06 | 30,102.406 | 30,552.219 | 22,774.698 | 10 | 5.8 | 0.8 | 131.8 | 368.5 | 502.581 | 541.19 | 417 | 199.653 | 264.95 | 362.95 | 275 | 165 | 111.5 | 77 | 95.86 | 107.39 |
Belastingschulden
| 1,177.493 | 1,467.259 | 1,400.852 | 1,375.08 | 1,479.222 | 1,215.222 | 1,327.198 | 1,115.042 | 533.815 | 6.77 | 3.903 | -9.387 | 8.833 | 3.914 | 1.766 | 5.25 | 4.334 | 4.281 | 0.225 | -2.746 | -0.175 | -0.119 | -0.585 | 8.115 | 10.936 | 9.094 |
Uitgestelde opbrengsten
| 1,655.714 | 1,470.742 | 5,860.64 | 8,157.101 | 5,161.714 | 1,215.222 | 7,525.331 | 7,088.571 | 4,301.621 | 36.755 | 26.177 | 13.275 | 66.864 | 96.971 | 88.405 | 30.532 | 42.554 | 47.565 | 47.742 | 25.073 | 15.77 | 48.556 | 39.925 | 100.687 | 39.241 | 31.056 |
Overige kortlopende verplichtingen
| 2,795.109 | 3,034.049 | -1,153.275 | -985.668 | 3,249.303 | 9,709.049 | 1,223.668 | 1,199.6 | 1,221.535 | 9.28 | 9.156 | 24.095 | 7.199 | -1.104 | 0.542 | -3.877 | -2.593 | -0.337 | 6.464 | 7.975 | 3.54 | 1.294 | 0.617 | -8.045 | -10.843 | -8.86 |
Totaal kortlopende verplichtingen
| 60,933.577 | 67,019.963 | 78,725.468 | 79,020.674 | 80,319.184 | 76,261.68 | 68,272.438 | 64,270.836 | 48,512.859 | 133.784 | 61.98 | 71.534 | 341.32 | 567.347 | 804.166 | 771.163 | 665.967 | 444.036 | 456.168 | 562.43 | 472.649 | 382.901 | 356.63 | 315.743 | 255.276 | 259.793 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 8,431.995 | 13,275.812 | 14,334.594 | 18,597.298 | 14,187.236 | 16,340.802 | 20,310.223 | 16,591.707 | 3,916.188 | 60 | -353.667 | 0.8 | 181.6 | 304.027 | 344.298 | 2.152 | 2.375 | 47.59 | 2.8 | 40 | 0 | 0 | 0 | 0 | 0 | 8.024 |
Uitgestelde opbrengsten niet-vlottend
| 96.334 | 165.897 | 0.144 | 5.913 | 295.809 | 74.858 | 198.645 | 227.97 | 240.242 | 339.871 | 353.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,632.934 | 1,720.776 | 1,840.485 | 1,888.992 | 1,975.65 | 2,010.516 | 1,705.411 | 1,642.69 | 698.168 | 8.779 | 9.698 | 7.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,188.143 | 33.324 | 238.166 | 243.328 | 537.097 | 619.896 | 521.962 | 471.234 | 541.684 | 0 | 353.667 | 363.876 | 372.24 | 44.283 | 9.252 | 1.5 | 0 | 5.648 | 2.615 | 11.221 | 27.709 | 0.8 | 4.902 | 9.804 | 0.241 | 0 |
Totaal niet-vlottende verplichtingen
| 14,349.406 | 15,195.81 | 16,413.389 | 20,735.531 | 16,995.791 | 19,046.071 | 22,736.241 | 18,933.601 | 5,396.281 | 408.65 | 363.365 | 372.482 | 553.84 | 348.31 | 353.551 | 3.652 | 2.375 | 53.239 | 5.415 | 51.221 | 27.709 | 0.8 | 4.902 | 9.804 | 0.241 | 8.024 |
Totaal passiva
| 75,282.983 | 82,215.773 | 95,138.857 | 99,756.205 | 97,314.976 | 95,307.751 | 91,008.679 | 83,204.437 | 53,909.14 | 542.434 | 425.345 | 444.016 | 895.16 | 915.657 | 1,157.717 | 774.815 | 668.342 | 497.275 | 461.584 | 613.651 | 500.358 | 383.701 | 361.532 | 325.547 | 255.517 | 267.817 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 83.425 | 0 | 0 | 0 | 0.148 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,111.324 | 8,111.263 | 8,111.037 | 8,110.302 | 8,159.979 | 8,217.633 | 8,144.31 | 5,500.401 | 5,500.401 | 350 | 350 | 350 | 350 | 350 | 350 | 175 | 137 | 137 | 115 | 115 | 115 | 115 | 115 | 115 | 75 | 0 |
Ingehouden winsten
| 17,322.744 | 16,955.918 | 19,624.762 | 18,038.384 | 16,527.201 | 14,292.006 | 12,291.524 | 9,680.293 | 7,044.952 | 271.514 | 256.236 | 221.033 | 179.532 | 174.113 | 154.86 | 144.364 | 82.559 | 75.474 | 82.114 | 70.647 | 60.044 | 48.5 | 39.636 | 24.236 | 11.248 | 0 |
Overige gereserveerde algehele resultaten
| 1,258.666 | 1,209.881 | 1,418.742 | 1,305.384 | 135.411 | -83.425 | 375.442 | 233.667 | 282.2 | -0.148 | -0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,281.854 | 12,642.658 | 12,642.371 | 13,100.111 | 13,267.11 | 14,504.917 | 14,525.414 | 8,152.134 | 8,155.534 | 341.132 | 343.646 | 329.287 | 276.629 | 273.778 | 273.778 | 448.766 | 388.553 | 375.17 | 376.207 | 378.173 | 378.193 | 377.354 | 373.878 | 367.621 | 27.435 | 0 |
Totaal eigen vermogen van aandeelhouders
| 38,974.588 | 38,919.721 | 41,796.912 | 40,554.181 | 38,089.702 | 37,014.556 | 35,336.689 | 23,566.494 | 20,983.087 | 962.646 | 949.882 | 900.321 | 806.161 | 797.891 | 778.639 | 768.13 | 608.112 | 587.643 | 573.321 | 563.82 | 553.237 | 540.854 | 528.515 | 506.857 | 113.682 | 107.174 |
Totaal eigen vermogen
| 42,401.406 | 44,074.247 | 47,301.677 | 47,155.318 | 44,764.748 | 46,184.81 | 44,237.36 | 28,755.09 | 21,902.34 | 963.909 | 950.885 | 900.43 | 814.129 | 804.826 | 791.371 | 780.154 | 614.104 | 587.866 | 570.447 | 563.379 | 554.536 | 541.923 | 529.405 | 508.579 | 115.119 | 107.424 |
Totaal passiva en aandeelhoudersvermogen
| 117,684.389 | 126,290.019 | 142,440.534 | 146,911.524 | 142,079.724 | 141,492.561 | 135,246.038 | 111,959.527 | 75,811.48 | 1,506.343 | 1,376.23 | 1,344.446 | 1,709.289 | 1,720.483 | 1,949.088 | 1,554.97 | 1,282.446 | 1,085.141 | 1,032.031 | 1,177.031 | 1,054.894 | 925.624 | 890.937 | 834.126 | 370.636 | 375.241 |