
China Grand Automotive Services Group Co., Ltd.
SSE:600297.SS
0.78 (CNY) • At close July 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,336.099 | 11,234.994 | 12,168.673 | 13,113.427 | 13,625.123 | 15,092.635 | 15,492.98 | 15,982.389 | 17,326.251 | 25,877.763 | 18,846.834 | 20,843.978 | 21,055.466 | 29,008.815 | 19,666.403 | 22,626.963 | 18,422.582 | 25,070.126 | 16,463.343 | 20,361.242 | 18,931.677 | 25,368.497 | 17,231.221 | 15,050.85 | 14,787.634 | 32,473.165 | 18,624.656 | 18,055.464 | 19,122.087 | 21,641.257 | 20,521.232 | 19,970.135 | 15,867.152 | 17,371.723 | 16,151.725 | 12,298.048 | 50.323 | 40.624 | 51.595 | 209.188 | 197.031 | 154.025 | 188.097 | 178.338 | 161.153 | 151.551 | 158.94 | 169.234 | 161.263 | 472.639 | 475.046 | 327.531 | 473.142 | 289.043 | 245.112 | 320.632 | 418.141 | 466.588 | 559.516 | 643.748 | 422.664 | 403.963 | 458.619 | 456.92 | 391.186 | 358.681 | 336.68 | 331.95 | 271.333 | 148.78 | 271.109 | 333.806 | 327.348 | 300.889 | 304.545 | 273.126 | 316.138 | 409.781 | 349.613 | 358.798 | 358.605 | 375.028 | 354.052 | 300.394 | 291.24 | 311.363 | 189.211 | 204.004 | 211.974 | 298.251 | 285.72 | 431.078 | 69.405 |
Kortetermijnbeleggingen
| 6.849 | 7.562 | 7.837 | 8.112 | 8.961 | 19.67 | 772.788 | 761.566 | 747.555 | 759.032 | 40.479 | 56.333 | 172.018 | 175.308 | 73.71 | 59.255 | 61.194 | 61.789 | 122.159 | 117.56 | 306.034 | 16.649 | -11,755.625 | -11,607.135 | 27.49 | -9,299.8 | -8,157.142 | -7,648.135 | 91.014 | 103.233 | 67.32 | 100.389 | -5,057.253 | -4,997.725 | -5,785.848 | -6,100.595 | -62.477 | 141.444 | 43.762 | 229.975 | 92.733 | 297.081 | 634.686 | 300 | -100.074 | 389.56 | 236.854 | 236.982 | 203.347 | 172.794 | -12.989 | -13.108 | -13.235 | -13.362 | 0.12 | 0.09 | -13.559 | -13.682 | 5.803 | 5.876 | 5.999 | 6.023 | 5.618 | 5.855 | 5.478 | 5.685 | 6.398 | 6.398 | 6.301 | 0 | 0 | 0 | 0 | 1.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,342.948 | 11,242.556 | 12,176.51 | 13,121.539 | 13,634.084 | 15,112.305 | 16,265.767 | 16,743.955 | 18,073.806 | 26,636.795 | 18,887.313 | 20,900.312 | 21,227.484 | 29,184.123 | 19,740.113 | 22,686.217 | 18,483.776 | 25,131.916 | 16,585.502 | 20,478.802 | 19,237.711 | 25,385.146 | 17,231.221 | 15,050.85 | 14,815.124 | 32,473.165 | 18,624.656 | 18,055.464 | 19,213.101 | 21,744.489 | 20,588.551 | 20,070.525 | 15,867.152 | 17,371.723 | 16,151.725 | 12,298.048 | 50.323 | 40.624 | 51.595 | 209.188 | 197.031 | 154.025 | 188.097 | 178.338 | 161.153 | 151.551 | 158.94 | 169.234 | 161.263 | 472.639 | 475.046 | 327.531 | 473.142 | 289.043 | 245.232 | 320.722 | 418.141 | 466.588 | 559.516 | 643.748 | 422.664 | 403.963 | 458.619 | 456.92 | 391.186 | 358.681 | 336.68 | 331.95 | 271.333 | 148.78 | 271.109 | 333.806 | 327.348 | 302.407 | 304.545 | 273.126 | 316.138 | 409.781 | 349.613 | 358.798 | 358.605 | 375.028 | 354.052 | 300.394 | 291.24 | 311.363 | 189.211 | 204.004 | 211.974 | 298.251 | 285.72 | 431.078 | 69.405 |
Nettovorderingen
| 5,127.534 | 12,698.072 | 31,058.89 | 29,948.751 | 28,864.606 | 29,980.178 | 31,448.025 | 30,072.46 | 30,119.616 | 32,355.886 | 30,616.012 | 30,627.974 | 29,896.196 | 30,939.429 | 30,963.928 | 29,715.147 | 28,722.989 | 31,797.448 | 29,244 | 28,109.773 | 27,420.756 | 26,777.986 | 25,784.65 | 24,314.325 | 22,860.679 | 22,782.5 | 21,699.419 | 19,586.782 | 18,580.075 | 18,977.689 | 17,208.774 | 15,021.666 | 8,151.136 | 8,548.91 | 7,448.806 | 6,762.207 | 176.777 | 209.675 | 152.876 | 263.567 | 248.556 | 247.594 | 287.187 | 261.862 | 197.316 | 208.58 | 266.233 | 382.804 | 372.991 | 376.513 | 357.769 | 322.963 | 349.452 | 356.435 | 406.792 | 587.422 | 518.033 | 526.444 | 536.5 | 547.793 | 533.329 | 500.773 | 502.871 | 488.396 | 438.252 | 417.586 | 466.931 | 447.811 | 453.122 | 440.064 | 292.165 | 284.975 | 326.235 | 295.586 | 287.376 | 276.153 | 297.155 | 297.248 | 417.177 | 370.395 | 361.923 | 316.166 | 312.921 | 308.858 | 290.052 | 263.198 | 263.503 | 221.468 | 0 | 199.867 | 230.442 | 9.301 | 6.721 |
Voorraad
| 14,983.358 | 16,318.083 | 18,098.578 | 19,805.042 | 20,444.218 | 18,242.335 | 20,202.726 | 18,151.056 | 18,241.463 | 16,183.163 | 13,144.504 | 16,169.051 | 19,374.265 | 21,120.029 | 20,549.256 | 18,644.591 | 15,824.198 | 17,925.749 | 18,351.254 | 18,016.938 | 21,405.942 | 20,610.333 | 21,477.46 | 21,363.2 | 19,365.353 | 17,033.354 | 17,642.538 | 18,052.738 | 18,087.798 | 15,418.035 | 17,319.123 | 17,324.473 | 13,563.237 | 13,943.938 | 12,917.264 | 14,387.733 | 66.029 | 23.574 | 61.578 | 61.227 | 45.944 | 42.501 | 74.278 | 78.067 | 99.671 | 81.757 | 38.149 | 91.62 | 73.946 | 58.407 | 91.377 | 95.15 | 90.429 | 63.678 | 49.38 | 81.142 | 109.319 | 108.444 | 175.707 | 162.132 | 157.898 | 138.873 | 106.269 | 99.684 | 88.554 | 87.582 | 93.162 | 93.836 | 81.15 | 82.927 | 83.865 | 88.388 | 90.376 | 82.338 | 85.901 | 94.521 | 92.395 | 101.112 | 110.223 | 123.397 | 117.286 | 115.964 | 116.56 | 126.952 | 112.09 | 115.671 | 116.02 | 120.765 | 0 | 119.851 | 105.779 | 112.267 | 115.987 |
Overige vlottende activa
| 34,804.469 | 28,032.182 | 8,305.544 | 9,380.828 | 9,534.668 | 10,770.099 | 11,278.97 | 11,074.925 | 9,787.491 | 10,354.139 | 9,849.24 | 9,958.325 | 10,638.941 | 10,919.5 | 11,067.625 | 10,985.059 | 10,942.846 | 11,590.938 | 12,693.663 | 11,883.372 | 12,543.508 | 12,677.759 | 13,445.788 | 12,621.473 | 11,309.278 | 9,988.902 | 8,799.376 | 8,331.785 | 7,970.294 | 7,484.804 | 7,386.398 | 7,656.833 | 7,400.791 | 7,588.611 | 7,900.956 | 7,555.559 | 36,530.715 | -11,804.091 | 2.671 | -8,409.34 | 30,535.648 | -11,272.851 | -7,105.915 | 19,923.959 | 0.323 | 17,897.491 | 1.022 | 1.6 | 0.996 | 0.321 | 0.57 | 0.822 | 0.24 | 0.278 | 0.462 | 1.436 | 0.513 | 0.138 | 0.621 | 1.301 | 1.622 | 0.315 | 0.589 | 0.712 | 0.995 | 0.27 | 2.662 | 2.348 | -13.651 | -25.798 | -42.073 | -33.664 | -37.715 | -37.074 | -27.235 | -30.318 | -26.52 | -24.051 | -64.564 | -59.309 | -58.36 | -33.703 | -45.58 | -44.482 | -32.874 | -30.259 | 0.1 | 0.1 | 0.1 | 0.2 | -25.716 | 144.213 | 140.86 |
Totaal vlottende activa
| 63,258.309 | 68,290.892 | 69,639.522 | 72,256.16 | 72,477.577 | 74,104.918 | 79,195.488 | 76,042.395 | 76,222.376 | 85,529.984 | 72,497.069 | 77,655.661 | 81,136.887 | 92,163.082 | 82,320.922 | 82,031.015 | 73,973.809 | 86,446.05 | 76,874.419 | 78,488.886 | 80,607.917 | 85,451.223 | 77,939.119 | 73,349.848 | 68,350.434 | 82,277.921 | 66,765.989 | 64,026.769 | 63,851.267 | 63,625.017 | 62,502.847 | 60,073.497 | 44,982.316 | 47,453.182 | 44,418.751 | 41,003.547 | 296.39 | 274.429 | 268.719 | 536.291 | 493.479 | 485.907 | 550.35 | 519.395 | 458.463 | 442.337 | 464.344 | 645.257 | 609.196 | 907.88 | 924.762 | 746.466 | 913.262 | 709.434 | 701.865 | 990.722 | 1,046.007 | 1,101.615 | 1,272.345 | 1,354.973 | 1,115.514 | 1,043.923 | 1,068.348 | 1,045.713 | 918.987 | 864.119 | 899.434 | 875.945 | 791.954 | 645.972 | 605.067 | 673.506 | 706.245 | 643.258 | 650.588 | 613.481 | 679.168 | 784.09 | 812.448 | 793.281 | 779.453 | 773.455 | 737.953 | 691.723 | 660.507 | 659.973 | 568.833 | 546.338 | 559.397 | 618.169 | 596.225 | 696.858 | 332.973 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,771.081 | 14,188.84 | 14,287.288 | 14,555.655 | 14,894.42 | 15,148.748 | 15,089.037 | 15,266.284 | 15,477.974 | 15,792.163 | 16,226.245 | 16,324.101 | 16,153.455 | 13,238.244 | 12,818.099 | 12,909.697 | 12,935.693 | 13,297.765 | 13,705.023 | 13,849.706 | 13,714.212 | 13,833.702 | 13,684.958 | 13,877.091 | 13,787.439 | 13,483.895 | 13,318.929 | 13,290.808 | 13,051.73 | 12,993.173 | 12,923.601 | 12,823.209 | 8,834.253 | 8,567.385 | 7,923.732 | 7,809.528 | 883.543 | 867.902 | 872.658 | 527.78 | 534.754 | 541.115 | 558.712 | 565.196 | 566.302 | 570.07 | 563.454 | 558.529 | 563.474 | 548.374 | 524.678 | 523.398 | 520.837 | 518.867 | 486.181 | 496.108 | 453.665 | 412.397 | 562.289 | 439.43 | 400.347 | 406.19 | 411.511 | 429.495 | 315.939 | 318.736 | 318.737 | 353.598 | 375.406 | 341.907 | 345.78 | 348.546 | 350.1 | 353.184 | 347.844 | 350.96 | 354.02 | 354.567 | 310.862 | 242.77 | 242.932 | 243.135 | 235.201 | 234.027 | 219.685 | 221.135 | 243.986 | 245.267 | 244.896 | 243.489 | 233.297 | 132.329 | 103.518 |
Goodwill
| 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,748.832 | 18,832.878 | 18,832.878 | 18,881.697 | 18,881.697 | 18,881.697 | 18,881.697 | 19,057.013 | 19,051.428 | 18,827.972 | 18,787.395 | 18,667.986 | 18,619.025 | 19,076.278 | 17,845.009 | 17,269.425 | 16,980.331 | 16,559.012 | 16,070.256 | 15,455.024 | 14,619.32 | 8,733.188 | 7,567.919 | 7,296.783 | 6,789.728 | 6,640.198 | 5,657.468 | 5,657.939 | 5,614.888 | 5,624.933 | 5,626.54 | 5,394.856 | 6,506.299 | 6,496.016 | 5,071.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,830.254 | 7,910.943 | 8,105.976 | 8,207.427 | 8,375.684 | 8,471.349 | 8,740.357 | 8,832.588 | 8,904.213 | 8,988.115 | 9,070.175 | 9,139.813 | 9,294.549 | 9,374.136 | 9,497.51 | 9,586.086 | 9,681.598 | 9,766.45 | 9,754.679 | 9,826.305 | 9,757.577 | 9,855.133 | 10,161.847 | 10,740.425 | 8,818.927 | 8,779.949 | 8,539.362 | 8,727.481 | 8,868.586 | 8,709.506 | 8,681.844 | 8,540.095 | 5,408.821 | 4,824.084 | 4,356.654 | 4,406.134 | 68.858 | 69.242 | 69.698 | 50.381 | 50.727 | 51.074 | 51.319 | 51.85 | 52.532 | 53.063 | 53.729 | 54.416 | 55.241 | 55.467 | 56.5 | 57.233 | 57.966 | 58.703 | 59.832 | 60.453 | 61.636 | 62.22 | 76.035 | 77.03 | 78.041 | 79.112 | 80.19 | 81.841 | 70.502 | 71.568 | 71.769 | 72.833 | 73.559 | 74.647 | 74.145 | 9.201 | 9.894 | 10.642 | 8.711 | 9.405 | 10.099 | 10.694 | 10.704 | 10.96 | 11.828 | 12.338 | 16.713 | 9.773 | 10.039 | 8.523 | 8.068 | 8.47 | 6.603 | 6.151 | 3.288 | 3.022 | 2.836 |
Goodwill en immateriële activa
| 26,579.085 | 26,659.774 | 26,854.808 | 26,956.258 | 27,124.516 | 27,220.181 | 27,489.188 | 27,581.42 | 27,653.044 | 27,736.947 | 27,819.006 | 27,888.645 | 28,127.427 | 28,207.014 | 28,379.207 | 28,467.782 | 28,563.295 | 28,648.147 | 28,811.693 | 28,877.733 | 28,585.549 | 28,642.528 | 28,829.833 | 29,359.451 | 27,895.205 | 26,624.959 | 25,808.787 | 25,707.812 | 25,427.598 | 24,779.762 | 24,136.867 | 23,159.415 | 14,142.009 | 12,392.004 | 11,653.436 | 11,195.862 | 68.858 | 69.242 | 69.698 | 50.381 | 50.727 | 51.074 | 51.319 | 51.85 | 52.532 | 53.063 | 53.729 | 54.416 | 55.241 | 55.467 | 56.5 | 57.233 | 57.966 | 58.703 | 59.832 | 60.453 | 61.636 | 62.22 | 76.035 | 77.03 | 78.041 | 79.112 | 80.19 | 81.841 | 70.502 | 71.568 | 71.769 | 76.054 | 73.559 | 74.647 | 74.145 | 9.201 | 9.894 | 10.642 | 8.711 | 9.405 | 10.099 | 10.694 | 10.704 | 10.96 | 11.828 | 12.338 | 16.713 | 9.773 | 10.039 | 8.523 | 8.068 | 8.47 | 6.603 | 6.151 | 3.288 | 3.022 | 2.836 |
Langetermijnbeleggingen
| 5,557.714 | 6,691.508 | 2,674.574 | 2,682.784 | 2,641.005 | 2,627.15 | 1,758.209 | 1,778.76 | 1,888.373 | 1,964.101 | 2,682.677 | 2,646.481 | 2,658.466 | 2,618.187 | 2,711.861 | 2,623.814 | 2,730.484 | 2,476.131 | 2,301.321 | 2,268.92 | 2,285.442 | 2,354.422 | 14,720.171 | 13,936.299 | 2,072.492 | 10,680.684 | 8,973.296 | 8,465.735 | 717.41 | 699.39 | 830.947 | 503.627 | 5,726.156 | 5,593.583 | 6,224.982 | 6,534.746 | 330.613 | 207.77 | 221.632 | 218.347 | 206.345 | 207.925 | 126.324 | 125.11 | 370.778 | 119.312 | 0 | 0 | 0 | 0 | 191.182 | 196.583 | 54.077 | 53.388 | 23.452 | 7.979 | 21.691 | 21.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 770.079 | 772.88 | 620.393 | 623.883 | 683.643 | 683.376 | 457.553 | 456.519 | 503.356 | 503.24 | 466.961 | 463.465 | 529.238 | 529.659 | 376.299 | 367.597 | 382.207 | 378.559 | 318.493 | 319.106 | 288.009 | 242.091 | 207.311 | 187.841 | 171.484 | 158.637 | 221.743 | 243.395 | 192.576 | 186.828 | 170.759 | 171.663 | 58.191 | 61.021 | 73.532 | 79.097 | 7.47 | 7.731 | 7.085 | 8.062 | 7.898 | 7.795 | 7.81 | 7.629 | 7.502 | 7.583 | 7.532 | 8.775 | 8.762 | 9.395 | 10.748 | 10.744 | 10.788 | 10.543 | 7.378 | 5.62 | 5.5 | 5.763 | 4.986 | 4.846 | 4.778 | 4.507 | 6.212 | 6.292 | 5.943 | 6.18 | 0.934 | 1.688 | 3.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,801.158 | 1,080.494 | 6,246.94 | 5,716.749 | 6,083.377 | 6,505.646 | 7,542.497 | 8,938.663 | 10,593.222 | 10,914.099 | 10,218.285 | 10,242.801 | 9,739.886 | 10,155.338 | 10,586.52 | 9,515.168 | 9,896.748 | 10,833.073 | 10,263.497 | 11,612.281 | 10,977.952 | 10,968.594 | 1,120.85 | 1,244.625 | 13,423.812 | 2,019.942 | 2,135.757 | 2,126.061 | 9,872.923 | 9,675.357 | 8,314.998 | 7,462.274 | 1,366.129 | 1,744.306 | 1,345.796 | 1,346.037 | -42.34 | 79.269 | 64.62 | 39.874 | 114.311 | 82.414 | 160.361 | 146.51 | -86.31 | 152.082 | 251.403 | 251.798 | 218.48 | 188.173 | 369.602 | 369.602 | 369.549 | 369.549 | 358.627 | 358.716 | 345.19 | 345.19 | 20.573 | 20.795 | 21.065 | 21.238 | 21.258 | 21.667 | 21.472 | 21.844 | 22.498 | 22.755 | 6.77 | 22.614 | 22.808 | 23.73 | 24.197 | 3.238 | 24.813 | 26.034 | 26.941 | 27.68 | 23.727 | 24.809 | 25.974 | 25.967 | 35.466 | 35.765 | 35.084 | 35.992 | 33.606 | 20.562 | 23.041 | 23.129 | 4.461 | 1.917 | 2.9 |
Totaal niet-vlottende activa
| 48,479.118 | 49,393.497 | 50,684.003 | 50,535.33 | 51,426.961 | 52,185.101 | 52,336.484 | 54,021.645 | 56,115.969 | 56,910.55 | 57,413.175 | 57,565.493 | 57,208.472 | 54,748.442 | 54,871.985 | 53,884.058 | 54,508.427 | 55,633.673 | 55,400.027 | 56,927.747 | 55,851.164 | 56,041.338 | 58,563.124 | 58,605.307 | 57,350.432 | 52,968.117 | 50,458.512 | 49,833.81 | 49,262.237 | 48,334.51 | 46,377.172 | 44,120.188 | 30,126.737 | 28,358.298 | 27,221.477 | 26,965.27 | 1,248.144 | 1,231.913 | 1,235.692 | 844.444 | 914.035 | 890.323 | 904.526 | 896.294 | 910.803 | 902.109 | 876.118 | 873.519 | 845.957 | 801.408 | 1,152.71 | 1,157.559 | 1,013.216 | 1,011.049 | 935.471 | 928.875 | 887.682 | 847.472 | 663.882 | 542.101 | 504.231 | 511.047 | 519.171 | 539.295 | 413.855 | 418.328 | 413.937 | 454.095 | 459.066 | 439.169 | 442.733 | 381.478 | 384.191 | 388.773 | 381.368 | 386.399 | 391.06 | 392.941 | 345.293 | 278.539 | 280.735 | 281.44 | 287.38 | 279.564 | 264.808 | 265.651 | 285.661 | 274.299 | 274.54 | 272.769 | 241.046 | 137.268 | 109.254 |
Totaal activa
| 111,737.427 | 117,684.389 | 120,323.525 | 122,791.489 | 123,904.537 | 126,290.019 | 131,531.972 | 130,064.041 | 132,338.345 | 142,440.534 | 129,910.244 | 135,221.154 | 138,345.359 | 146,911.524 | 137,192.907 | 135,915.073 | 128,482.236 | 142,079.724 | 132,274.446 | 135,416.633 | 136,459.081 | 141,492.561 | 136,502.243 | 131,955.155 | 125,700.865 | 135,246.038 | 117,224.5 | 113,860.58 | 113,113.504 | 111,959.527 | 108,880.019 | 104,193.685 | 75,109.053 | 75,811.48 | 71,640.228 | 67,968.817 | 1,544.534 | 1,506.343 | 1,504.412 | 1,380.735 | 1,407.514 | 1,376.23 | 1,454.877 | 1,415.69 | 1,369.266 | 1,344.446 | 1,340.462 | 1,518.776 | 1,455.152 | 1,709.289 | 2,077.472 | 1,904.025 | 1,926.478 | 1,720.483 | 1,637.336 | 1,919.597 | 1,933.688 | 1,949.088 | 1,936.227 | 1,897.074 | 1,619.744 | 1,554.97 | 1,587.519 | 1,585.007 | 1,332.842 | 1,282.446 | 1,313.371 | 1,330.039 | 1,251.02 | 1,085.141 | 1,047.8 | 1,054.984 | 1,090.436 | 1,032.031 | 1,031.956 | 999.88 | 1,070.227 | 1,177.031 | 1,157.741 | 1,071.82 | 1,060.188 | 1,054.894 | 1,025.333 | 971.287 | 925.315 | 925.624 | 854.494 | 820.637 | 833.937 | 890.937 | 837.271 | 834.126 | 442.227 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,596.223 | 2,305.716 | 13,659.723 | 14,479.53 | 14,911.059 | 18,748.867 | 18,018.622 | 17,062.636 | 15,967.747 | 26,131.508 | 16,002.684 | 17,854.902 | 19,515.243 | 29,888.642 | 20,984.827 | 22,584.846 | 13,099.226 | 30,575.679 | 19,966.487 | 18,087.671 | 17,654.186 | 29,436.127 | 20,385.784 | 18,501.433 | 19,301.437 | 28,093.835 | 20,592.018 | 17,253.122 | 17,454.129 | 24,315.404 | 20,354.645 | 18,852.308 | 13,795.258 | 19,681.189 | 13,397.725 | 13,510.598 | 97.273 | 70.979 | 13.511 | 58.659 | 20.733 | 16.944 | 111.398 | 89.575 | 52.699 | 42.751 | 55.823 | 210.669 | 173.183 | 126.624 | 120.113 | 115.603 | 124.778 | 99.066 | 152.86 | 250.478 | 212.709 | 210.873 | 227.045 | 224.501 | 267.788 | 198.068 | 229.823 | 225.061 | 235.487 | 204.672 | 233.266 | 212.006 | 223.66 | 192.874 | 127.785 | 157.686 | 182.363 | 136.788 | 159.763 | 137.839 | 153.764 | 169.178 | 184.944 | 162.736 | 173.546 | 178.514 | 171.631 | 168.627 | 168.389 | 168.17 | 176.387 | 171.826 | 174.982 | 205.174 | 192.848 | 137.986 | 156.694 |
Kortlopende schulden
| 44,624.297 | 52,999.545 | 43,226.175 | 45,549.451 | 42,447.355 | 42,299.046 | 42,248.925 | 42,641.189 | 46,386.489 | 46,485.742 | 43,505.852 | 46,967.126 | 42,184.514 | 40,585.52 | 40,229.282 | 46,097.985 | 46,538.617 | 39,853.267 | 35,101.465 | 41,546.594 | 37,683.918 | 34,686.06 | 38,415.081 | 34,674.003 | 30,656.14 | 30,102.406 | 28,546.388 | 31,720.55 | 33,377.578 | 30,552.219 | 35,488.9 | 40,086.093 | 26,387.299 | 22,774.698 | 25,968.828 | 22,147.367 | 10 | 10 | 40 | 14,975.635 | 5 | 5.8 | 5 | 5 | 8,497.214 | 0.8 | 0 | 11 | 11 | 131.8 | 73.5 | 81 | 353.5 | 368.5 | 278.49 | 432.183 | 488.514 | 502.581 | 541.873 | 510.033 | 530.29 | 541.19 | 548.56 | 549.96 | 422 | 417 | 366.53 | 387.335 | 333.303 | 199.653 | 284.95 | 284.95 | 304.95 | 264.95 | 274.95 | 224.95 | 263.95 | 362.95 | 342.95 | 288 | 289 | 275 | 259 | 225 | 165 | 165 | 91.5 | 91.5 | 91.5 | 111.5 | 71.5 | 77 | 101.991 |
Belastingschulden
| 1,450.314 | 1,177.493 | 1,378.468 | 1,367.214 | 1,319.023 | 1,467.259 | 1,364.218 | 1,240.862 | 1,377.675 | 1,400.852 | 1,405.858 | 1,385.091 | 1,432.487 | 1,375.08 | 1,161.264 | 1,214.808 | 1,394.458 | 1,479.222 | 1,295.54 | 1,238.322 | 1,093.214 | 1,215.222 | 1,203.438 | 1,015.54 | 1,055.312 | 1,327.198 | 925.473 | 937.927 | 836.678 | 1,115.042 | 712.202 | 596.787 | 533.573 | 533.815 | 371.654 | 340.609 | 1.513 | 6.77 | 1.821 | 3.087 | 4.78 | 3.903 | 2.765 | -2.17 | 0.917 | -9.387 | 2.878 | -0.562 | 3.211 | 8.833 | 2.155 | -2.57 | 11.704 | 3.914 | 7.827 | -3.104 | 0.652 | 1.766 | 1.778 | 4.994 | 2.21 | 5.25 | 3.425 | 14.748 | 5.945 | 4.334 | 4.349 | 1.668 | 3.667 | 4.281 | 1.644 | -2.659 | -2.512 | 0.225 | -0.411 | -0.898 | 3.049 | -2.746 | -2.264 | -0.71 | -1.669 | -0.175 | -0.054 | -2.383 | -1.518 | -0.119 | 0.654 | 1.49 | 0.093 | -0.585 | 8.07 | 8.115 | 14.03 |
Uitgestelde opbrengsten
| 1,384.03 | 1,655.714 | 5,551.082 | 5,088.914 | 1,690.711 | 1,470.742 | 1,492.741 | 0 | 0 | 5,860.64 | 6,131.843 | 6,491.251 | 6,350.22 | 8,157.101 | 7,069.35 | 6,561.878 | 7,869.779 | 5,161.714 | 5,086.552 | 5,240.664 | 6,052.256 | 6,742.924 | 7,541.623 | 8,064.255 | 7,938.733 | 7,525.331 | 6,926.598 | 7,458.239 | 7,442.369 | 7,088.571 | 6,772.876 | 5,855.123 | 5,362.011 | 4,301.621 | 4,270.757 | 3,696.323 | 47.996 | 36.755 | 55.194 | -14,975.635 | 24.752 | 26.177 | 25.698 | 21.318 | -8,497.214 | 13.275 | 0 | 31.019 | 41.918 | 66.864 | 61.638 | 42.682 | 93.669 | 96.971 | 44.684 | 79.963 | 76.273 | 88.405 | 19.87 | 21.497 | 28.135 | 30.532 | 42.007 | 52.309 | 53.047 | 42.554 | 54.088 | 67.088 | 37.53 | 47.565 | 37.841 | 23.718 | 17.02 | 47.742 | 20.6 | 21.892 | 31.615 | 25.073 | 10.541 | 19.299 | 5.552 | 15.77 | 28.826 | 25.943 | 47.108 | 48.556 | 39.432 | 14.369 | 31.552 | 39.925 | 44.806 | 100.687 | 52.479 |
Overige kortlopende verplichtingen
| 3,271.11 | 2,795.109 | -1,188.879 | -1,177.456 | 3,031.213 | 3,034.049 | 3,404.17 | 4,156.261 | 4,130.884 | -1,153.275 | -1,175.183 | -1,149.595 | -1,053.682 | -985.668 | -900.822 | -865.756 | -1,251.044 | 3,249.303 | 2,885.041 | 3,638.632 | 4,373.537 | 4,181.347 | 1,120.242 | 3,363.076 | 1,000.914 | 1,223.668 | 1,200.26 | 1,121.895 | 1,254.417 | 1,199.6 | 1,269.739 | 1,179.257 | 753.023 | 1,221.535 | 922.822 | 772.026 | 14.235 | 9.28 | 4.312 | 39.126 | 5.597 | 9.156 | 3.213 | 11.58 | 27.774 | 24.095 | 22.903 | 10.216 | 6.26 | 7.199 | -1.285 | 4.981 | -10.814 | -1.104 | -4.666 | 3.412 | 0.944 | 0.542 | -1.6 | -4.834 | -2.003 | -3.877 | -3.295 | -14.444 | -5.232 | -2.593 | -2.457 | 0.101 | -2.189 | -0.337 | -1.36 | 2.785 | 2.594 | 6.464 | 0.459 | 2.221 | -2.578 | 7.975 | 3.492 | 11.377 | 9.281 | 3.54 | 0.086 | 2.45 | 1.571 | 1.294 | -0.615 | -1.469 | -0.074 | 0.617 | -7.979 | -8.045 | -13.945 |
Totaal kortlopende verplichtingen
| 53,325.973 | 60,933.577 | 62,626.569 | 65,307.653 | 63,399.363 | 67,019.963 | 66,528.677 | 65,100.948 | 67,862.794 | 78,725.468 | 65,871.054 | 71,548.776 | 68,428.782 | 79,020.674 | 68,543.901 | 75,593.762 | 67,651.038 | 80,319.184 | 64,335.086 | 69,751.883 | 66,857.111 | 76,261.68 | 68,666.168 | 65,618.305 | 59,952.536 | 68,272.438 | 58,190.737 | 58,491.733 | 60,365.171 | 64,270.836 | 64,598.362 | 66,569.568 | 46,831.163 | 48,512.859 | 44,931.786 | 40,466.923 | 171.018 | 133.784 | 114.838 | 100.872 | 60.861 | 61.98 | 148.074 | 125.303 | 81.389 | 71.534 | 81.604 | 262.342 | 235.572 | 341.32 | 256.121 | 241.696 | 572.838 | 567.347 | 479.195 | 762.932 | 779.091 | 804.166 | 788.965 | 756.19 | 826.42 | 771.163 | 820.521 | 827.634 | 711.247 | 665.967 | 655.777 | 668.198 | 595.972 | 444.036 | 450.86 | 466.48 | 504.415 | 456.168 | 455.361 | 386.004 | 449.801 | 562.43 | 539.663 | 480.703 | 475.71 | 472.649 | 459.49 | 419.637 | 380.55 | 382.901 | 307.358 | 277.716 | 298.053 | 356.63 | 309.244 | 315.743 | 311.249 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,006.328 | 8,431.995 | 11,295.759 | 11,167.537 | 13,988.465 | 13,275.812 | 15,027.696 | 14,821.175 | 14,199.833 | 14,334.594 | 14,780.996 | 13,684.135 | 19,912.624 | 18,597.298 | 18,777.821 | 12,194.657 | 13,784.105 | 14,187.236 | 17,241.247 | 16,424.275 | 19,878.786 | 16,340.802 | 18,961.3 | 18,259.528 | 17,564.92 | 20,310.223 | 23,939.21 | 21,338.901 | 19,488.915 | 16,591.707 | 16,557.463 | 10,779.587 | 4,198.483 | 3,916.188 | 4,617.45 | 5,786.537 | 60 | 60 | 70 | 6,150.313 | 7,348.113 | -353.667 | 0.8 | 0.8 | 0.8 | 0.8 | 1.6 | 1.6 | 1.6 | 181.6 | 242.4 | 302.4 | 302.423 | 304.027 | 344.11 | 344.178 | 344.232 | 344.298 | 344.363 | 344.427 | 4.49 | 2.152 | 2.21 | 2.266 | 2.321 | 2.375 | 47.43 | 47.484 | 47.538 | 47.59 | 2.644 | 2.697 | 2.8 | 2.8 | 0 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2,383.346 | 96.334 | 2.039 | 0.22 | 0 | 165.897 | 0 | 0 | 0 | 0.144 | 5.363 | 1.539 | 4.069 | 5.913 | 33.354 | 13.123 | 15.922 | 295.809 | 941.848 | 227.48 | 20.999 | 74.858 | 285.119 | 110.545 | 191.253 | 198.645 | 105.498 | 178.346 | 215.923 | 227.97 | 175.438 | 223.317 | 236.456 | 240.242 | 280.94 | 230.217 | 337.145 | 339.871 | 0 | -6,150.313 | -7,348.113 | 353.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.04 | -41.836 | -41.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,616.503 | 1,632.934 | 1,665.701 | 1,680.004 | 1,703.671 | 1,720.776 | 1,794.182 | 1,812.678 | 1,824.029 | 1,840.485 | 1,841.216 | 1,858.022 | 1,871.398 | 1,888.992 | 1,931.701 | 1,934.619 | 1,977.627 | 1,975.65 | 1,990.822 | 2,007.67 | 2,002.817 | 2,010.516 | 2,064.946 | 2,083.804 | 1,696.675 | 1,705.411 | 1,649.747 | 1,651.802 | 1,631.327 | 1,642.69 | 1,595.708 | 1,584.246 | 843.276 | 698.168 | 574.109 | 591.11 | 8.779 | 8.779 | 8.779 | 4.524 | 12.208 | 9.698 | 9.543 | 7.459 | 9.698 | 7.806 | 5.065 | 8.748 | 3.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 1.462 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,922.066 | 4,188.143 | 88.534 | 136.109 | 145.851 | 33.324 | 227.504 | 209.074 | 293.581 | 238.166 | 155.146 | 142.359 | 254.661 | 243.328 | 790.15 | 900.065 | 756.317 | 537.097 | 623.06 | 552.729 | 632.736 | 619.896 | 398.817 | 487.18 | 620.689 | 521.962 | 618.506 | 535.728 | 556.499 | 471.234 | 471.396 | 221.119 | 238.696 | 541.684 | 69.588 | 66.212 | 0 | 0 | 353.667 | 353.667 | 353.67 | 353.667 | 369.112 | 367.362 | 364.362 | 363.876 | 372.24 | 372.24 | 371.99 | 372.24 | 765.805 | 539.405 | 239.561 | 44.283 | 18.502 | 18.202 | 14.702 | 9.252 | 2.815 | 2 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 47.43 | 47.484 | 47.538 | 5.648 | 6.24 | 6.156 | 6.156 | 2.615 | 3.534 | 3.084 | 11.009 | 11.221 | 10.718 | 27.655 | 27.775 | 27.709 | 10.75 | 1.3 | 0.8 | 0.8 | 4.902 | 4.902 | 4.902 | 4.902 | 9.804 | 9.804 | -0.042 |
Totaal niet-vlottende verplichtingen
| 15,928.243 | 14,349.406 | 13,052.034 | 12,983.87 | 15,837.986 | 15,195.81 | 17,049.383 | 16,842.927 | 16,317.443 | 16,413.389 | 16,782.721 | 15,686.055 | 22,042.753 | 20,735.531 | 21,533.026 | 15,042.464 | 16,533.971 | 16,995.791 | 20,796.978 | 19,212.154 | 22,535.339 | 19,046.071 | 21,710.183 | 20,941.057 | 20,073.536 | 22,736.241 | 26,312.961 | 23,704.777 | 21,892.664 | 18,933.601 | 18,800.005 | 12,808.269 | 5,516.911 | 5,396.281 | 5,542.086 | 6,674.076 | 405.924 | 408.65 | 432.446 | 358.191 | 365.878 | 363.365 | 379.455 | 375.62 | 374.86 | 372.482 | 378.905 | 382.588 | 377.407 | 553.84 | 1,008.205 | 841.805 | 541.984 | 348.31 | 362.612 | 362.381 | 358.934 | 353.551 | 347.178 | 346.427 | 5.99 | 3.652 | 2.21 | 2.266 | 2.321 | 2.375 | 52.666 | 54.595 | 54.749 | 53.239 | 8.885 | 8.853 | 8.956 | 5.415 | 3.534 | 43.084 | 51.009 | 51.221 | 50.718 | 27.655 | 27.775 | 27.709 | 10.75 | 1.3 | 0.8 | 0.8 | 4.902 | 4.902 | 4.902 | 4.902 | 9.804 | 9.804 | -0.042 |
Totaal passiva
| 69,254.216 | 75,282.983 | 75,678.603 | 78,291.524 | 79,237.349 | 82,215.773 | 83,578.06 | 81,943.875 | 84,180.238 | 95,138.857 | 82,653.775 | 87,234.831 | 90,471.535 | 99,756.205 | 90,076.927 | 90,636.226 | 84,185.009 | 97,314.976 | 85,132.063 | 88,964.037 | 89,392.45 | 95,307.751 | 90,376.351 | 86,559.362 | 80,026.072 | 91,008.679 | 84,503.699 | 82,196.51 | 82,257.835 | 83,204.437 | 83,398.367 | 79,377.837 | 52,348.074 | 53,909.14 | 50,473.872 | 47,140.998 | 576.942 | 542.434 | 547.285 | 459.064 | 426.739 | 425.345 | 527.529 | 500.923 | 456.249 | 444.016 | 460.508 | 644.93 | 612.98 | 895.16 | 1,264.326 | 1,083.501 | 1,114.822 | 915.657 | 841.807 | 1,125.313 | 1,138.026 | 1,157.717 | 1,136.143 | 1,102.618 | 832.411 | 774.815 | 822.73 | 829.9 | 713.568 | 668.342 | 708.443 | 722.793 | 650.721 | 497.275 | 459.744 | 475.334 | 513.372 | 461.584 | 458.895 | 429.088 | 500.81 | 613.651 | 590.381 | 508.358 | 503.485 | 500.358 | 470.24 | 420.937 | 381.35 | 383.701 | 312.26 | 282.618 | 302.955 | 361.532 | 319.048 | 325.547 | 311.207 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395.49 | 415.713 | 328.261 | 404.251 | 276.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.291 | 9.528 | 8.471 | 0 | 0.195 | 0.243 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,111.331 | 8,111.324 | 8,111.32 | 8,111.305 | 8,111.268 | 8,111.263 | 8,111.237 | 8,111.228 | 8,111.062 | 8,111.037 | 8,111.023 | 8,110.548 | 8,110.388 | 8,110.302 | 8,110.302 | 8,110.302 | 8,158.03 | 8,159.979 | 8,159.979 | 8,183.625 | 8,183.625 | 8,217.633 | 8,217.633 | 8,217.633 | 8,144.31 | 8,144.31 | 7,150.521 | 7,150.521 | 5,500.401 | 5,500.401 | 5,500.401 | 5,500.401 | 5,500.401 | 5,500.401 | 3,666.934 | 3,666.934 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 175 | 175 | 175 | 175 | 137 | 137 | 137 | 137 | 137 | 137 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 75 |
Ingehouden winsten
| 17,393.684 | 17,322.744 | 17,657.205 | 17,556.977 | 17,485.9 | 16,955.918 | 20,399.865 | 20,396.252 | 20,291.602 | 19,624.762 | 19,665.561 | 19,545.448 | 18,689.712 | 18,038.384 | 17,839.082 | 17,028.205 | 16,129.887 | 16,527.201 | 16,181.534 | 15,445.065 | 14,934.744 | 14,292.006 | 14,205.427 | 13,178.921 | 13,391.347 | 12,291.524 | 11,455.115 | 10,567.131 | 10,650.957 | 9,680.293 | 9,048.761 | 8,425.005 | 7,780.971 | 7,044.952 | 6,307.353 | 5,966.764 | 275.206 | 271.514 | 267.506 | 256.2 | 259.407 | 256.236 | 237.26 | 236.767 | 222.87 | 221.033 | 225.56 | 185.473 | 183.284 | 179.532 | 179.14 | 178.358 | 180.952 | 174.113 | 155.873 | 155.078 | 156.525 | 154.86 | 163.17 | 158.046 | 151.337 | 144.364 | 131.596 | 122.079 | 87.651 | 82.559 | 76.376 | 70.841 | 76.214 | 75.474 | 97.192 | 88.904 | 86.511 | 82.114 | 84.315 | 81.553 | 77.927 | 70.647 | 73.452 | 68.949 | 62.248 | 60.044 | 61.366 | 56.69 | 50.359 | 48.5 | 52.25 | 47.949 | 41.027 | 39.636 | 29.664 | 24.236 | 26.585 |
Overige gereserveerde algehele resultaten
| 13,879.002 | 1,258.666 | 14,023.634 | 1,132.027 | 14,102.035 | 1,209.881 | 14,026.831 | 1,319.022 | 14,283.104 | 1,418.742 | 14,150.208 | 1,330.423 | 14,386.091 | 612.081 | 531.335 | -395.49 | -415.713 | -328.261 | -404.251 | -276.953 | 764.723 | 750.471 | 729.428 | 830.421 | 882.681 | 806.26 | 778.772 | 795.715 | 811.924 | -216.291 | -9.528 | -8.471 | 93.665 | -0.195 | -0.243 | 0.041 | -0 | -0.148 | 0 | -0 | 0 | -0.452 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -341.555 | 12,281.854 | -334.554 | 12,529.823 | -243.559 | 12,642.658 | -200.564 | 12,643.018 | -200.564 | 12,642.371 | -200.564 | 12,626.364 | -60.003 | 13,793.414 | 13,833.918 | 13,439.498 | 13,369.238 | 13,402.522 | 13,423.559 | 13,525.463 | 13,798.681 | 13,754.446 | 13,811.605 | 14,020.093 | 14,080.231 | 14,094.596 | 7,026.872 | 7,026.872 | 8,587.236 | 8,385.801 | 8,426.461 | 8,427.518 | 8,436.579 | 8,437.734 | 10,264.977 | 10,269.524 | 341.167 | 341.132 | 338.439 | 314.328 | 370.48 | 343.646 | 339.133 | 327.318 | 340.008 | 329.287 | 308.931 | 329.648 | 301.732 | 276.629 | 276.853 | 284.872 | 273.778 | 273.778 | 273.778 | 273.778 | 273.778 | 273.778 | 273.945 | 273.766 | 448.766 | 448.766 | 447.708 | 447.708 | 388.553 | 388.553 | 389.108 | 389.108 | 377.117 | 375.17 | 376.541 | 376.421 | 376.466 | 376.207 | 375.765 | 376.045 | 377.438 | 378.173 | 377.992 | 378.174 | 378.185 | 378.193 | 377.347 | 377.353 | 377.353 | 377.354 | 373.861 | 373.983 | 373.964 | 373.878 | 371.739 | 367.621 | 27.435 |
Totaal eigen vermogen van aandeelhouders
| 39,042.461 | 38,974.588 | 39,457.606 | 39,330.132 | 39,455.644 | 38,919.721 | 42,337.369 | 42,469.519 | 42,485.204 | 41,796.912 | 41,726.227 | 41,612.783 | 41,126.188 | 40,554.181 | 40,314.637 | 38,578.005 | 37,657.154 | 38,089.702 | 37,765.072 | 37,154.153 | 37,681.773 | 37,014.556 | 36,964.093 | 36,247.067 | 36,498.569 | 35,336.689 | 26,411.28 | 25,540.239 | 25,550.518 | 23,566.494 | 22,975.623 | 22,352.924 | 21,811.616 | 20,983.087 | 20,239.264 | 19,903.262 | 966.372 | 962.646 | 955.945 | 920.528 | 979.887 | 949.882 | 926.392 | 914.085 | 912.878 | 900.321 | 884.491 | 865.12 | 835.016 | 806.161 | 805.993 | 813.23 | 804.73 | 797.891 | 779.651 | 778.857 | 780.304 | 778.639 | 787.114 | 781.812 | 775.103 | 768.13 | 754.304 | 744.787 | 613.204 | 608.112 | 602.485 | 596.949 | 590.331 | 587.643 | 588.733 | 580.325 | 577.977 | 573.321 | 575.08 | 572.598 | 570.365 | 563.82 | 566.444 | 562.123 | 555.433 | 553.237 | 553.713 | 549.043 | 542.713 | 540.854 | 541.111 | 536.932 | 529.991 | 528.515 | 516.403 | 506.857 | 129.02 |
Totaal eigen vermogen
| 42,483.211 | 42,401.406 | 44,644.922 | 44,499.966 | 44,667.188 | 44,074.247 | 47,953.912 | 48,120.166 | 48,158.108 | 47,301.677 | 47,256.469 | 47,986.322 | 47,873.824 | 47,155.318 | 47,115.98 | 45,278.847 | 44,297.227 | 44,764.748 | 47,142.383 | 46,452.596 | 47,066.631 | 46,184.81 | 46,125.893 | 45,395.793 | 45,674.794 | 44,237.36 | 32,720.802 | 31,664.069 | 30,855.669 | 28,755.09 | 25,481.651 | 24,815.848 | 22,760.979 | 21,902.34 | 21,166.356 | 20,827.819 | 967.592 | 963.909 | 957.127 | 921.671 | 980.776 | 950.885 | 927.348 | 914.767 | 913.017 | 900.43 | 879.953 | 873.846 | 842.173 | 814.129 | 813.146 | 820.524 | 811.657 | 804.826 | 795.529 | 794.285 | 795.663 | 791.371 | 800.084 | 794.456 | 787.334 | 780.154 | 764.789 | 755.108 | 619.274 | 614.104 | 604.928 | 607.246 | 600.299 | 587.866 | 588.056 | 579.65 | 577.064 | 570.447 | 573.062 | 570.792 | 569.418 | 563.379 | 567.36 | 563.462 | 556.704 | 554.536 | 555.093 | 550.35 | 543.966 | 541.923 | 542.234 | 538.019 | 530.982 | 529.405 | 518.222 | 508.579 | 131.019 |
Totaal passiva en aandeelhoudersvermogen
| 111,737.427 | 117,684.389 | 120,323.525 | 122,791.489 | 123,904.537 | 126,290.019 | 131,531.972 | 130,064.041 | 132,338.345 | 142,440.534 | 129,910.244 | 135,221.154 | 138,345.359 | 146,911.524 | 137,192.907 | 135,915.073 | 128,482.236 | 142,079.724 | 132,274.446 | 135,416.633 | 136,459.081 | 141,492.561 | 136,502.243 | 131,955.155 | 125,700.865 | 135,246.038 | 117,224.5 | 113,860.58 | 113,113.504 | 111,959.527 | 108,880.019 | 104,193.685 | 75,109.053 | 75,811.48 | 71,640.228 | 67,968.817 | 1,544.534 | 1,506.343 | 1,504.412 | 1,380.735 | 1,407.514 | 1,376.23 | 1,454.877 | 1,415.69 | 1,369.266 | 1,344.446 | 1,340.462 | 1,518.776 | 1,455.152 | 1,709.289 | 2,077.472 | 1,904.025 | 1,926.478 | 1,720.483 | 1,637.336 | 1,919.597 | 1,933.688 | 1,949.088 | 1,936.227 | 1,897.074 | 1,619.744 | 1,554.97 | 1,587.519 | 1,585.007 | 1,332.842 | 1,282.446 | 1,313.371 | 1,330.039 | 1,251.02 | 1,085.141 | 1,047.8 | 1,054.984 | 1,090.436 | 1,032.031 | 1,031.956 | 999.88 | 1,070.227 | 1,177.031 | 1,157.741 | 1,071.82 | 1,060.188 | 1,054.894 | 1,025.333 | 971.287 | 925.315 | 925.624 | 854.494 | 820.637 | 833.937 | 890.937 | 837.271 | 834.126 | 442.227 |