China Grand Automotive Services Group Co., Ltd.

SSE:600297.SS

0.78 (CNY) • At close July 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,336.09911,234.99412,168.67313,113.42713,625.12315,092.63515,492.9815,982.38917,326.25125,877.76318,846.83420,843.97821,055.46629,008.81519,666.40322,626.96318,422.58225,070.12616,463.34320,361.24218,931.67725,368.49717,231.22115,050.8514,787.63432,473.16518,624.65618,055.46419,122.08721,641.25720,521.23219,970.13515,867.15217,371.72316,151.72512,298.04850.32340.62451.595209.188197.031154.025188.097178.338161.153151.551158.94169.234161.263472.639475.046327.531473.142289.043245.112320.632418.141466.588559.516643.748422.664403.963458.619456.92391.186358.681336.68331.95271.333148.78271.109333.806327.348300.889304.545273.126316.138409.781349.613358.798358.605375.028354.052300.394291.24311.363189.211204.004211.974298.251285.72431.07869.405
Kortetermijnbeleggingen 6.8497.5627.8378.1128.96119.67772.788761.566747.555759.03240.47956.333172.018175.30873.7159.25561.19461.789122.159117.56306.03416.649-11,755.625-11,607.13527.49-9,299.8-8,157.142-7,648.13591.014103.23367.32100.389-5,057.253-4,997.725-5,785.848-6,100.595-62.477141.44443.762229.97592.733297.081634.686300-100.074389.56236.854236.982203.347172.794-12.989-13.108-13.235-13.3620.120.09-13.559-13.6825.8035.8765.9996.0235.6185.8555.4785.6856.3986.3986.30100001.5180000000000000000000
Liquide middelen en kortetermijnbeleggingen 8,342.94811,242.55612,176.5113,121.53913,634.08415,112.30516,265.76716,743.95518,073.80626,636.79518,887.31320,900.31221,227.48429,184.12319,740.11322,686.21718,483.77625,131.91616,585.50220,478.80219,237.71125,385.14617,231.22115,050.8514,815.12432,473.16518,624.65618,055.46419,213.10121,744.48920,588.55120,070.52515,867.15217,371.72316,151.72512,298.04850.32340.62451.595209.188197.031154.025188.097178.338161.153151.551158.94169.234161.263472.639475.046327.531473.142289.043245.232320.722418.141466.588559.516643.748422.664403.963458.619456.92391.186358.681336.68331.95271.333148.78271.109333.806327.348302.407304.545273.126316.138409.781349.613358.798358.605375.028354.052300.394291.24311.363189.211204.004211.974298.251285.72431.07869.405
Nettovorderingen 5,127.53412,698.07231,058.8929,948.75128,864.60629,980.17831,448.02530,072.4630,119.61632,355.88630,616.01230,627.97429,896.19630,939.42930,963.92829,715.14728,722.98931,797.44829,24428,109.77327,420.75626,777.98625,784.6524,314.32522,860.67922,782.521,699.41919,586.78218,580.07518,977.68917,208.77415,021.6668,151.1368,548.917,448.8066,762.207176.777209.675152.876263.567248.556247.594287.187261.862197.316208.58266.233382.804372.991376.513357.769322.963349.452356.435406.792587.422518.033526.444536.5547.793533.329500.773502.871488.396438.252417.586466.931447.811453.122440.064292.165284.975326.235295.586287.376276.153297.155297.248417.177370.395361.923316.166312.921308.858290.052263.198263.503221.4680199.867230.4429.3016.721
Voorraad 14,983.35816,318.08318,098.57819,805.04220,444.21818,242.33520,202.72618,151.05618,241.46316,183.16313,144.50416,169.05119,374.26521,120.02920,549.25618,644.59115,824.19817,925.74918,351.25418,016.93821,405.94220,610.33321,477.4621,363.219,365.35317,033.35417,642.53818,052.73818,087.79815,418.03517,319.12317,324.47313,563.23713,943.93812,917.26414,387.73366.02923.57461.57861.22745.94442.50174.27878.06799.67181.75738.14991.6273.94658.40791.37795.1590.42963.67849.3881.142109.319108.444175.707162.132157.898138.873106.26999.68488.55487.58293.16293.83681.1582.92783.86588.38890.37682.33885.90194.52192.395101.112110.223123.397117.286115.964116.56126.952112.09115.671116.02120.7650119.851105.779112.267115.987
Overige vlottende activa 34,804.46928,032.1828,305.5449,380.8289,534.66810,770.09911,278.9711,074.9259,787.49110,354.1399,849.249,958.32510,638.94110,919.511,067.62510,985.05910,942.84611,590.93812,693.66311,883.37212,543.50812,677.75913,445.78812,621.47311,309.2789,988.9028,799.3768,331.7857,970.2947,484.8047,386.3987,656.8337,400.7917,588.6117,900.9567,555.55936,530.715-11,804.0912.671-8,409.3430,535.648-11,272.851-7,105.91519,923.9590.32317,897.4911.0221.60.9960.3210.570.8220.240.2780.4621.4360.5130.1380.6211.3011.6220.3150.5890.7120.9950.272.6622.348-13.651-25.798-42.073-33.664-37.715-37.074-27.235-30.318-26.52-24.051-64.564-59.309-58.36-33.703-45.58-44.482-32.874-30.2590.10.10.10.2-25.716144.213140.86
Totaal vlottende activa 63,258.30968,290.89269,639.52272,256.1672,477.57774,104.91879,195.48876,042.39576,222.37685,529.98472,497.06977,655.66181,136.88792,163.08282,320.92282,031.01573,973.80986,446.0576,874.41978,488.88680,607.91785,451.22377,939.11973,349.84868,350.43482,277.92166,765.98964,026.76963,851.26763,625.01762,502.84760,073.49744,982.31647,453.18244,418.75141,003.547296.39274.429268.719536.291493.479485.907550.35519.395458.463442.337464.344645.257609.196907.88924.762746.466913.262709.434701.865990.7221,046.0071,101.6151,272.3451,354.9731,115.5141,043.9231,068.3481,045.713918.987864.119899.434875.945791.954645.972605.067673.506706.245643.258650.588613.481679.168784.09812.448793.281779.453773.455737.953691.723660.507659.973568.833546.338559.397618.169596.225696.858332.973
Niet-vlottende activa:
Materiële vaste activa, netto 13,771.08114,188.8414,287.28814,555.65514,894.4215,148.74815,089.03715,266.28415,477.97415,792.16316,226.24516,324.10116,153.45513,238.24412,818.09912,909.69712,935.69313,297.76513,705.02313,849.70613,714.21213,833.70213,684.95813,877.09113,787.43913,483.89513,318.92913,290.80813,051.7312,993.17312,923.60112,823.2098,834.2538,567.3857,923.7327,809.528883.543867.902872.658527.78534.754541.115558.712565.196566.302570.07563.454558.529563.474548.374524.678523.398520.837518.867486.181496.108453.665412.397562.289439.43400.347406.19411.511429.495315.939318.736318.737353.598375.406341.907345.78348.546350.1353.184347.844350.96354.02354.567310.862242.77242.932243.135235.201234.027219.685221.135243.986245.267244.896243.489233.297132.329103.518
Goodwill 18,748.83218,748.83218,748.83218,748.83218,748.83218,748.83218,748.83218,748.83218,748.83218,748.83218,748.83218,748.83218,832.87818,832.87818,881.69718,881.69718,881.69718,881.69719,057.01319,051.42818,827.97218,787.39518,667.98618,619.02519,076.27817,845.00917,269.42516,980.33116,559.01216,070.25615,455.02414,619.328,733.1887,567.9197,296.7836,789.7286,640.1985,657.4685,657.9395,614.8885,624.9335,626.545,394.8566,506.2996,496.0165,071.8370000000000000000000003.2220000000000000000000000000
Immateriële activa 7,830.2547,910.9438,105.9768,207.4278,375.6848,471.3498,740.3578,832.5888,904.2138,988.1159,070.1759,139.8139,294.5499,374.1369,497.519,586.0869,681.5989,766.459,754.6799,826.3059,757.5779,855.13310,161.84710,740.4258,818.9278,779.9498,539.3628,727.4818,868.5868,709.5068,681.8448,540.0955,408.8214,824.0844,356.6544,406.13468.85869.24269.69850.38150.72751.07451.31951.8552.53253.06353.72954.41655.24155.46756.557.23357.96658.70359.83260.45361.63662.2276.03577.0378.04179.11280.1981.84170.50271.56871.76972.83373.55974.64774.1459.2019.89410.6428.7119.40510.09910.69410.70410.9611.82812.33816.7139.77310.0398.5238.0688.476.6036.1513.2883.0222.836
Goodwill en immateriële activa 26,579.08526,659.77426,854.80826,956.25827,124.51627,220.18127,489.18827,581.4227,653.04427,736.94727,819.00627,888.64528,127.42728,207.01428,379.20728,467.78228,563.29528,648.14728,811.69328,877.73328,585.54928,642.52828,829.83329,359.45127,895.20526,624.95925,808.78725,707.81225,427.59824,779.76224,136.86723,159.41514,142.00912,392.00411,653.43611,195.86268.85869.24269.69850.38150.72751.07451.31951.8552.53253.06353.72954.41655.24155.46756.557.23357.96658.70359.83260.45361.63662.2276.03577.0378.04179.11280.1981.84170.50271.56871.76976.05473.55974.64774.1459.2019.89410.6428.7119.40510.09910.69410.70410.9611.82812.33816.7139.77310.0398.5238.0688.476.6036.1513.2883.0222.836
Langetermijnbeleggingen 5,557.7146,691.5082,674.5742,682.7842,641.0052,627.151,758.2091,778.761,888.3731,964.1012,682.6772,646.4812,658.4662,618.1872,711.8612,623.8142,730.4842,476.1312,301.3212,268.922,285.4422,354.42214,720.17113,936.2992,072.49210,680.6848,973.2968,465.735717.41699.39830.947503.6275,726.1565,593.5836,224.9826,534.746330.613207.77221.632218.347206.345207.925126.324125.11370.778119.3120000191.182196.58354.07753.38823.4527.97921.69121.90300000000000000021.7090000000000000000000
Belastingvorderingen 770.079772.88620.393623.883683.643683.376457.553456.519503.356503.24466.961463.465529.238529.659376.299367.597382.207378.559318.493319.106288.009242.091207.311187.841171.484158.637221.743243.395192.576186.828170.759171.66358.19161.02173.53279.0977.477.7317.0858.0627.8987.7957.817.6297.5027.5837.5328.7758.7629.39510.74810.74410.78810.5437.3785.625.55.7634.9864.8464.7784.5076.2126.2925.9436.180.9341.6883.331000000000000000000000000
Overige niet-vlottende activa 1,801.1581,080.4946,246.945,716.7496,083.3776,505.6467,542.4978,938.66310,593.22210,914.09910,218.28510,242.8019,739.88610,155.33810,586.529,515.1689,896.74810,833.07310,263.49711,612.28110,977.95210,968.5941,120.851,244.62513,423.8122,019.9422,135.7572,126.0619,872.9239,675.3578,314.9987,462.2741,366.1291,744.3061,345.7961,346.037-42.3479.26964.6239.874114.31182.414160.361146.51-86.31152.082251.403251.798218.48188.173369.602369.602369.549369.549358.627358.716345.19345.1920.57320.79521.06521.23821.25821.66721.47221.84422.49822.7556.7722.61422.80823.7324.1973.23824.81326.03426.94127.6823.72724.80925.97425.96735.46635.76535.08435.99233.60620.56223.04123.1294.4611.9172.9
Totaal niet-vlottende activa 48,479.11849,393.49750,684.00350,535.3351,426.96152,185.10152,336.48454,021.64556,115.96956,910.5557,413.17557,565.49357,208.47254,748.44254,871.98553,884.05854,508.42755,633.67355,400.02756,927.74755,851.16456,041.33858,563.12458,605.30757,350.43252,968.11750,458.51249,833.8149,262.23748,334.5146,377.17244,120.18830,126.73728,358.29827,221.47726,965.271,248.1441,231.9131,235.692844.444914.035890.323904.526896.294910.803902.109876.118873.519845.957801.4081,152.711,157.5591,013.2161,011.049935.471928.875887.682847.472663.882542.101504.231511.047519.171539.295413.855418.328413.937454.095459.066439.169442.733381.478384.191388.773381.368386.399391.06392.941345.293278.539280.735281.44287.38279.564264.808265.651285.661274.299274.54272.769241.046137.268109.254
Totaal activa 111,737.427117,684.389120,323.525122,791.489123,904.537126,290.019131,531.972130,064.041132,338.345142,440.534129,910.244135,221.154138,345.359146,911.524137,192.907135,915.073128,482.236142,079.724132,274.446135,416.633136,459.081141,492.561136,502.243131,955.155125,700.865135,246.038117,224.5113,860.58113,113.504111,959.527108,880.019104,193.68575,109.05375,811.4871,640.22867,968.8171,544.5341,506.3431,504.4121,380.7351,407.5141,376.231,454.8771,415.691,369.2661,344.4461,340.4621,518.7761,455.1521,709.2892,077.4721,904.0251,926.4781,720.4831,637.3361,919.5971,933.6881,949.0881,936.2271,897.0741,619.7441,554.971,587.5191,585.0071,332.8421,282.4461,313.3711,330.0391,251.021,085.1411,047.81,054.9841,090.4361,032.0311,031.956999.881,070.2271,177.0311,157.7411,071.821,060.1881,054.8941,025.333971.287925.315925.624854.494820.637833.937890.937837.271834.126442.227
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,596.2232,305.71613,659.72314,479.5314,911.05918,748.86718,018.62217,062.63615,967.74726,131.50816,002.68417,854.90219,515.24329,888.64220,984.82722,584.84613,099.22630,575.67919,966.48718,087.67117,654.18629,436.12720,385.78418,501.43319,301.43728,093.83520,592.01817,253.12217,454.12924,315.40420,354.64518,852.30813,795.25819,681.18913,397.72513,510.59897.27370.97913.51158.65920.73316.944111.39889.57552.69942.75155.823210.669173.183126.624120.113115.603124.77899.066152.86250.478212.709210.873227.045224.501267.788198.068229.823225.061235.487204.672233.266212.006223.66192.874127.785157.686182.363136.788159.763137.839153.764169.178184.944162.736173.546178.514171.631168.627168.389168.17176.387171.826174.982205.174192.848137.986156.694
Kortlopende schulden 44,624.29752,999.54543,226.17545,549.45142,447.35542,299.04642,248.92542,641.18946,386.48946,485.74243,505.85246,967.12642,184.51440,585.5240,229.28246,097.98546,538.61739,853.26735,101.46541,546.59437,683.91834,686.0638,415.08134,674.00330,656.1430,102.40628,546.38831,720.5533,377.57830,552.21935,488.940,086.09326,387.29922,774.69825,968.82822,147.36710104014,975.63555.8558,497.2140.801111131.873.581353.5368.5278.49432.183488.514502.581541.873510.033530.29541.19548.56549.96422417366.53387.335333.303199.653284.95284.95304.95264.95274.95224.95263.95362.95342.9528828927525922516516591.591.591.5111.571.577101.991
Belastingschulden 1,450.3141,177.4931,378.4681,367.2141,319.0231,467.2591,364.2181,240.8621,377.6751,400.8521,405.8581,385.0911,432.4871,375.081,161.2641,214.8081,394.4581,479.2221,295.541,238.3221,093.2141,215.2221,203.4381,015.541,055.3121,327.198925.473937.927836.6781,115.042712.202596.787533.573533.815371.654340.6091.5136.771.8213.0874.783.9032.765-2.170.917-9.3872.878-0.5623.2118.8332.155-2.5711.7043.9147.827-3.1040.6521.7661.7784.9942.215.253.42514.7485.9454.3344.3491.6683.6674.2811.644-2.659-2.5120.225-0.411-0.8983.049-2.746-2.264-0.71-1.669-0.175-0.054-2.383-1.518-0.1190.6541.490.093-0.5858.078.11514.03
Uitgestelde opbrengsten 1,384.031,655.7145,551.0825,088.9141,690.7111,470.7421,492.741005,860.646,131.8436,491.2516,350.228,157.1017,069.356,561.8787,869.7795,161.7145,086.5525,240.6646,052.2566,742.9247,541.6238,064.2557,938.7337,525.3316,926.5987,458.2397,442.3697,088.5716,772.8765,855.1235,362.0114,301.6214,270.7573,696.32347.99636.75555.194-14,975.63524.75226.17725.69821.318-8,497.21413.275031.01941.91866.86461.63842.68293.66996.97144.68479.96376.27388.40519.8721.49728.13530.53242.00752.30953.04742.55454.08867.08837.5347.56537.84123.71817.0247.74220.621.89231.61525.07310.54119.2995.55215.7728.82625.94347.10848.55639.43214.36931.55239.92544.806100.68752.479
Overige kortlopende verplichtingen 3,271.112,795.109-1,188.879-1,177.4563,031.2133,034.0493,404.174,156.2614,130.884-1,153.275-1,175.183-1,149.595-1,053.682-985.668-900.822-865.756-1,251.0443,249.3032,885.0413,638.6324,373.5374,181.3471,120.2423,363.0761,000.9141,223.6681,200.261,121.8951,254.4171,199.61,269.7391,179.257753.0231,221.535922.822772.02614.2359.284.31239.1265.5979.1563.21311.5827.77424.09522.90310.2166.267.199-1.2854.981-10.814-1.104-4.6663.4120.9440.542-1.6-4.834-2.003-3.877-3.295-14.444-5.232-2.593-2.4570.101-2.189-0.337-1.362.7852.5946.4640.4592.221-2.5787.9753.49211.3779.2813.540.0862.451.5711.294-0.615-1.469-0.0740.617-7.979-8.045-13.945
Totaal kortlopende verplichtingen 53,325.97360,933.57762,626.56965,307.65363,399.36367,019.96366,528.67765,100.94867,862.79478,725.46865,871.05471,548.77668,428.78279,020.67468,543.90175,593.76267,651.03880,319.18464,335.08669,751.88366,857.11176,261.6868,666.16865,618.30559,952.53668,272.43858,190.73758,491.73360,365.17164,270.83664,598.36266,569.56846,831.16348,512.85944,931.78640,466.923171.018133.784114.838100.87260.86161.98148.074125.30381.38971.53481.604262.342235.572341.32256.121241.696572.838567.347479.195762.932779.091804.166788.965756.19826.42771.163820.521827.634711.247665.967655.777668.198595.972444.036450.86466.48504.415456.168455.361386.004449.801562.43539.663480.703475.71472.649459.49419.637380.55382.901307.358277.716298.053356.63309.244315.743311.249
Langlopende verplichtingen:
Langetermijnschulden 10,006.3288,431.99511,295.75911,167.53713,988.46513,275.81215,027.69614,821.17514,199.83314,334.59414,780.99613,684.13519,912.62418,597.29818,777.82112,194.65713,784.10514,187.23617,241.24716,424.27519,878.78616,340.80218,961.318,259.52817,564.9220,310.22323,939.2121,338.90119,488.91516,591.70716,557.46310,779.5874,198.4833,916.1884,617.455,786.5376060706,150.3137,348.113-353.6670.80.80.80.81.61.61.6181.6242.4302.4302.423304.027344.11344.178344.232344.298344.363344.4274.492.1522.212.2662.3212.37547.4347.48447.53847.592.6442.6972.82.804040404000000000000000
Uitgestelde opbrengsten niet-vlottend 2,383.34696.3342.0390.220165.8970000.1445.3631.5394.0695.91333.35413.12315.922295.809941.848227.4820.99974.858285.119110.545191.253198.645105.498178.346215.923227.97175.438223.317236.456240.242280.94230.217337.145339.8710-6,150.313-7,348.113353.667000000000000000000000000-43.04-41.836-41.889000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,616.5031,632.9341,665.7011,680.0041,703.6711,720.7761,794.1821,812.6781,824.0291,840.4851,841.2161,858.0221,871.3981,888.9921,931.7011,934.6191,977.6271,975.651,990.8222,007.672,002.8172,010.5162,064.9462,083.8041,696.6751,705.4111,649.7471,651.8021,631.3271,642.691,595.7081,584.246843.276698.168574.109591.118.7798.7798.7794.52412.2089.6989.5437.4599.6987.8065.0658.7483.817000000000000000000.8461.4621.562000000000000000000000000
Overige niet-vlottende verplichtingen 1,922.0664,188.14388.534136.109145.85133.324227.504209.074293.581238.166155.146142.359254.661243.328790.15900.065756.317537.097623.06552.729632.736619.896398.817487.18620.689521.962618.506535.728556.499471.234471.396221.119238.696541.68469.58866.21200353.667353.667353.67353.667369.112367.362364.362363.876372.24372.24371.99372.24765.805539.405239.56144.28318.50218.20214.7029.2522.81521.51.5000047.4347.48447.5385.6486.246.1566.1562.6153.5343.08411.00911.22110.71827.65527.77527.70910.751.30.80.84.9024.9024.9024.9029.8049.804-0.042
Totaal niet-vlottende verplichtingen 15,928.24314,349.40613,052.03412,983.8715,837.98615,195.8117,049.38316,842.92716,317.44316,413.38916,782.72115,686.05522,042.75320,735.53121,533.02615,042.46416,533.97116,995.79120,796.97819,212.15422,535.33919,046.07121,710.18320,941.05720,073.53622,736.24126,312.96123,704.77721,892.66418,933.60118,800.00512,808.2695,516.9115,396.2815,542.0866,674.076405.924408.65432.446358.191365.878363.365379.455375.62374.86372.482378.905382.588377.407553.841,008.205841.805541.984348.31362.612362.381358.934353.551347.178346.4275.993.6522.212.2662.3212.37552.66654.59554.74953.2398.8858.8538.9565.4153.53443.08451.00951.22150.71827.65527.77527.70910.751.30.80.84.9024.9024.9024.9029.8049.804-0.042
Totaal passiva 69,254.21675,282.98375,678.60378,291.52479,237.34982,215.77383,578.0681,943.87584,180.23895,138.85782,653.77587,234.83190,471.53599,756.20590,076.92790,636.22684,185.00997,314.97685,132.06388,964.03789,392.4595,307.75190,376.35186,559.36280,026.07291,008.67984,503.69982,196.5182,257.83583,204.43783,398.36779,377.83752,348.07453,909.1450,473.87247,140.998576.942542.434547.285459.064426.739425.345527.529500.923456.249444.016460.508644.93612.98895.161,264.3261,083.5011,114.822915.657841.8071,125.3131,138.0261,157.7171,136.1431,102.618832.411774.815822.73829.9713.568668.342708.443722.793650.721497.275459.744475.334513.372461.584458.895429.088500.81613.651590.381508.358503.485500.358470.24420.937381.35383.701312.26282.618302.955361.532319.048325.547311.207
Eigen vermogen:
Preferente aandelen 000000000000000395.49415.713328.261404.251276.953000000000216.2919.5288.47100.1950.243000.1480000.452000000000000000000000000000000000000000000000000000
Gewone aandelen 8,111.3318,111.3248,111.328,111.3058,111.2688,111.2638,111.2378,111.2288,111.0628,111.0378,111.0238,110.5488,110.3888,110.3028,110.3028,110.3028,158.038,159.9798,159.9798,183.6258,183.6258,217.6338,217.6338,217.6338,144.318,144.317,150.5217,150.5215,500.4015,500.4015,500.4015,500.4015,500.4015,500.4013,666.9343,666.93435035035035035035035035035035035035035035035035035035035035035035035035017517517517513713713713713713711511511511511511511511511511511511511511511511511511511511511511575
Ingehouden winsten 17,393.68417,322.74417,657.20517,556.97717,485.916,955.91820,399.86520,396.25220,291.60219,624.76219,665.56119,545.44818,689.71218,038.38417,839.08217,028.20516,129.88716,527.20116,181.53415,445.06514,934.74414,292.00614,205.42713,178.92113,391.34712,291.52411,455.11510,567.13110,650.9579,680.2939,048.7618,425.0057,780.9717,044.9526,307.3535,966.764275.206271.514267.506256.2259.407256.236237.26236.767222.87221.033225.56185.473183.284179.532179.14178.358180.952174.113155.873155.078156.525154.86163.17158.046151.337144.364131.596122.07987.65182.55976.37670.84176.21475.47497.19288.90486.51182.11484.31581.55377.92770.64773.45268.94962.24860.04461.36656.6950.35948.552.2547.94941.02739.63629.66424.23626.585
Overige gereserveerde algehele resultaten 13,879.0021,258.66614,023.6341,132.02714,102.0351,209.88114,026.8311,319.02214,283.1041,418.74214,150.2081,330.42314,386.091612.081531.335-395.49-415.713-328.261-404.251-276.953764.723750.471729.428830.421882.681806.26778.772795.715811.924-216.291-9.528-8.47193.665-0.195-0.2430.041-0-0.1480-00-0.452-0-00000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -341.55512,281.854-334.55412,529.823-243.55912,642.658-200.56412,643.018-200.56412,642.371-200.56412,626.364-60.00313,793.41413,833.91813,439.49813,369.23813,402.52213,423.55913,525.46313,798.68113,754.44613,811.60514,020.09314,080.23114,094.5967,026.8727,026.8728,587.2368,385.8018,426.4618,427.5188,436.5798,437.73410,264.97710,269.524341.167341.132338.439314.328370.48343.646339.133327.318340.008329.287308.931329.648301.732276.629276.853284.872273.778273.778273.778273.778273.778273.778273.945273.766448.766448.766447.708447.708388.553388.553389.108389.108377.117375.17376.541376.421376.466376.207375.765376.045377.438378.173377.992378.174378.185378.193377.347377.353377.353377.354373.861373.983373.964373.878371.739367.62127.435
Totaal eigen vermogen van aandeelhouders 39,042.46138,974.58839,457.60639,330.13239,455.64438,919.72142,337.36942,469.51942,485.20441,796.91241,726.22741,612.78341,126.18840,554.18140,314.63738,578.00537,657.15438,089.70237,765.07237,154.15337,681.77337,014.55636,964.09336,247.06736,498.56935,336.68926,411.2825,540.23925,550.51823,566.49422,975.62322,352.92421,811.61620,983.08720,239.26419,903.262966.372962.646955.945920.528979.887949.882926.392914.085912.878900.321884.491865.12835.016806.161805.993813.23804.73797.891779.651778.857780.304778.639787.114781.812775.103768.13754.304744.787613.204608.112602.485596.949590.331587.643588.733580.325577.977573.321575.08572.598570.365563.82566.444562.123555.433553.237553.713549.043542.713540.854541.111536.932529.991528.515516.403506.857129.02
Totaal eigen vermogen 42,483.21142,401.40644,644.92244,499.96644,667.18844,074.24747,953.91248,120.16648,158.10847,301.67747,256.46947,986.32247,873.82447,155.31847,115.9845,278.84744,297.22744,764.74847,142.38346,452.59647,066.63146,184.8146,125.89345,395.79345,674.79444,237.3632,720.80231,664.06930,855.66928,755.0925,481.65124,815.84822,760.97921,902.3421,166.35620,827.819967.592963.909957.127921.671980.776950.885927.348914.767913.017900.43879.953873.846842.173814.129813.146820.524811.657804.826795.529794.285795.663791.371800.084794.456787.334780.154764.789755.108619.274614.104604.928607.246600.299587.866588.056579.65577.064570.447573.062570.792569.418563.379567.36563.462556.704554.536555.093550.35543.966541.923542.234538.019530.982529.405518.222508.579131.019
Totaal passiva en aandeelhoudersvermogen 111,737.427117,684.389120,323.525122,791.489123,904.537126,290.019131,531.972130,064.041132,338.345142,440.534129,910.244135,221.154138,345.359146,911.524137,192.907135,915.073128,482.236142,079.724132,274.446135,416.633136,459.081141,492.561136,502.243131,955.155125,700.865135,246.038117,224.5113,860.58113,113.504111,959.527108,880.019104,193.68575,109.05375,811.4871,640.22867,968.8171,544.5341,506.3431,504.4121,380.7351,407.5141,376.231,454.8771,415.691,369.2661,344.4461,340.4621,518.7761,455.1521,709.2892,077.4721,904.0251,926.4781,720.4831,637.3361,919.5971,933.6881,949.0881,936.2271,897.0741,619.7441,554.971,587.5191,585.0071,332.8421,282.4461,313.3711,330.0391,251.021,085.1411,047.81,054.9841,090.4361,032.0311,031.956999.881,070.2271,177.0311,157.7411,071.821,060.1881,054.8941,025.333971.287925.315925.624854.494820.637833.937890.937837.271834.126442.227