
China Grand Automotive Services Group Co., Ltd.
SSE:600297.SS
0.78 (CNY) • At close July 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 70.94 | -308.827 | 100.229 | 71.077 | 529.982 | -3,807.296 | 34.777 | 224.979 | 666.84 | -18.66 | 120.113 | 855.736 | 651.328 | 203.837 | 810.877 | 898.318 | -397.314 | 354.22 | 736.468 | 708.696 | 801.313 | 103.957 | 1,043.884 | 992.754 | 1,116.823 | 976.778 | 905.362 | 1,031.554 | 970.664 | 799.094 | 623.756 | 644.035 | 736.018 | 743.817 | 340.589 | 900.243 | 3.692 | 6.742 | 11.306 | 12.616 | 3.172 | 22.614 | 14.392 | 13.896 | 1.837 | 0.296 | 40.087 | 2.501 | 3.44 | 0.392 | 0.782 | -2.594 | 6.839 | 11.616 | 1.969 | -1.447 | 1.665 | -8.167 | 5.123 | 10.079 | 6.973 | 9.596 | 9.517 | 15.231 | 5.247 | 7.542 | 5.536 | 6.49 | 3.129 | 0.74 | 8.26 | 2.296 | 4.393 | -1.129 | 2.551 | 2.767 | 6.773 | -2.605 | 4.08 | 6.77 | 2.175 | -0.499 | 4.749 | 6.384 | 2.044 |
Afschrijvingen & Amortisatie
| 0 | 567.492 | -785.689 | 523.893 | 523.893 | 611.313 | 611.313 | 502.513 | 502.513 | 524.729 | 524.729 | 504.012 | 504.012 | 1,405.677 | -686.729 | 686.729 | 0 | 1,410.912 | -709.451 | 709.451 | 0 | 1,390.1 | -695.596 | 695.596 | 0 | 1,268.484 | -695.117 | 695.117 | 0 | 1,082.245 | -469.566 | 469.566 | 0 | 767.564 | -360.311 | 360.311 | 0 | 654.358 | -336.104 | 336.104 | 0 | 657.687 | 0 | 0 | 0 | 488.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.687 | 5.329 | 5.07 | 4.899 | 5.899 | 5.12 | 4.612 | 4.42 | 3.871 | 3.814 | 3.786 | 3.528 | 4.931 | 2.962 | 2.798 | 2.95 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -295.28 | -18.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | -0.523 | 0.523 | 0 | 61.286 | -57.361 | 57.361 | 0 | 30.622 | 0 | 21.49 | 0 | 47.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 62.192 | 577.628 | -577.628 | 0 | -794.511 | 1,366.533 | -1,366.533 | 0 | 102.065 | -4,008.821 | 4,008.821 | 0 | -3,802.29 | -1,479.51 | 1,479.51 | 0 | -2,784.955 | -838.172 | 838.172 | 0 | -8,158.571 | 7,509.467 | -7,509.467 | 0 | -6,095.074 | 4,680.504 | -4,680.504 | 0 | -57.084 | -776.613 | 776.613 | 0 | -53.701 | -304.279 | 304.279 | 0 | -4,375.956 | 2,743.526 | -2,743.526 | 0 | -5,491.581 | 0 | 0 | 0 | -5,400.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.983 | -2.255 | -11.236 | 6.355 | 35.581 | -14.319 | -4.883 | -3.086 | 64.649 | -46.687 | -0.109 | -29.65 | 3.325 | 23.12 | -34.122 | -26.102 |
Vorderingen
| 0 | -1,653.803 | -1,119.316 | 1,119.316 | 0 | 1,492.286 | -643.043 | 643.043 | 0 | -4,627.83 | 745.785 | -745.785 | 0 | -657.812 | -2,142.862 | 2,142.862 | 0 | -5,563.931 | 1,878.124 | -1,878.124 | 0 | -5,556.418 | 4,142.962 | -4,142.962 | 0 | -5,462.088 | 2,531.357 | -2,531.357 | 0 | -3,416.867 | -263.881 | 263.881 | 0 | -677.786 | -492.031 | 492.031 | 0 | -2,633.969 | 1,248.615 | -1,248.615 | 0 | -4,724.426 | 0 | 0 | 0 | -3,456.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 1,715.995 | 1,696.944 | -1,696.944 | 0 | -2,286.796 | 2,009.576 | -2,009.576 | 0 | 4,729.373 | -4,754.083 | 4,754.083 | 0 | -3,205.764 | 720.713 | -720.713 | 0 | 2,778.976 | -2,694.805 | 2,694.805 | 0 | -2,602.153 | 3,366.505 | -3,366.505 | 0 | -632.986 | 2,149.146 | -2,149.146 | 0 | 3,359.782 | -512.732 | 512.732 | 0 | 624.085 | 187.752 | -187.752 | 0 | -1,741.988 | 1,494.911 | -1,494.911 | 0 | -767.155 | 0 | 0 | 0 | -1,943.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.938 | 4.523 | 4.218 | -10.268 | 2.668 | 8.619 | -2.126 | 8.718 | 8.954 | 13.173 | -6.11 | -1.323 | 0.596 | 10.393 | -14.863 | 3.582 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | -0.523 | 0.523 | 0 | 61.286 | -57.361 | 57.361 | 0 | 0 | -21.49 | 21.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.045 | -6.779 | -15.454 | 16.623 | 32.912 | -22.939 | -2.757 | -11.803 | 55.695 | -59.86 | 6.001 | -28.327 | 2.729 | 12.727 | -19.259 | -29.683 |
Overige Niet-Contante Posten
| -1,267.345 | 2,954.397 | 1,827.634 | 1,707.847 | -523.893 | 3,807.296 | -34.777 | 864.02 | -9,417.063 | 9,894.267 | -120.113 | -855.736 | -651.328 | -203.837 | -810.877 | -898.318 | 397.314 | -354.22 | -736.468 | -708.696 | -801.313 | -103.957 | -1,043.884 | -992.754 | -1,116.823 | -976.778 | -905.362 | -1,031.554 | -970.664 | -799.094 | -623.756 | -644.035 | -736.018 | -743.817 | -340.589 | -900.243 | -3.692 | -6.742 | -11.306 | -12.616 | -3.172 | -22.614 | -14.392 | -13.896 | -1.837 | -0.296 | -40.087 | -2.501 | -3.44 | -0.392 | -0.782 | 2.594 | -6.839 | -11.616 | -1.969 | 1.447 | -1.665 | 8.167 | -5.123 | -10.079 | -6.973 | -9.596 | -9.517 | -15.231 | -5.247 | -7.542 | -5.536 | -6.49 | -3.129 | 13.704 | -9.235 | 5.908 | 5.411 | 4.822 | 4.524 | -1.272 | 4.014 | 3.839 | 6.039 | 5.331 | 3.202 | 8.607 | 3.317 | 2.937 | 5.725 |
Kasstroom uit Operationele Activiteiten
| -1,196.405 | 2,078.078 | 1,719.801 | 1,725.189 | 529.982 | -3,807.296 | 34.777 | 224.979 | -8,750.223 | 9,324.806 | 426.633 | 1,224.555 | -9,154.887 | 11,446.77 | -2,335.51 | 6,955.436 | -11,876.048 | 12,808.802 | 2,307.965 | 3,769.001 | -11,025.563 | 12,164.13 | 3,623.405 | -2,551.9 | -11,075.925 | 7,266.358 | 4,095.873 | 981.886 | -7,357.377 | 4,952.965 | 2,152.113 | 461.973 | -4,259.4 | 6,802.57 | 2,031.503 | -563.482 | -1,049.613 | 44.785 | -1,149.411 | -156.719 | -1,482.579 | 3,290.655 | 310.63 | -771.711 | -3,008.116 | -564.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.114 | 2.099 | 2.038 | 21.058 | 45.172 | -2.125 | 1.224 | 12.122 | 69.754 | -32.754 | 15.777 | -20.745 | 16.363 | 34.148 | -22.002 | -15.384 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -291.919 | -897.84 | -335.363 | -554.612 | -427.481 | -853.459 | -257.03 | -479.797 | -449.858 | -1,331.352 | 58.313 | -1,036.657 | -393.414 | -986.4 | -775.201 | -628.267 | -247.311 | -779.512 | -503.761 | -804.639 | -460.563 | -1,137.044 | -66.695 | -882.723 | -406.971 | -1,431.594 | -112.461 | -709.119 | -309.1 | -1,158.951 | -236.304 | -437.449 | -463.088 | -728.43 | -291.156 | -822.991 | -23.915 | -14.232 | -3.352 | -0.587 | -2.884 | -1.91 | -1.939 | -1.555 | -8.127 | -5.416 | -27.033 | -8.617 | -18.485 | -11.629 | -33.567 | -70.917 | -2.297 | -7.145 | -31.405 | -33.555 | -54.648 | -127.637 | -129.704 | -45.466 | -0.55 | -0.803 | -1.683 | -0.526 | -1.785 | -10.293 | -5.989 | -2.166 | -0.111 | -137.548 | -67.04 | -2.323 | -2.519 | 0.177 | -7.347 | -4.124 | -2.06 | -24.775 | -68.048 | -11.029 | -6.169 | -5.863 | -11.891 | -15.923 | -2.807 |
Netto Overnames
| 250.237 | 604.258 | 25.944 | 1.095 | -4.641 | 51.348 | 8.135 | -0.226 | 0.141 | -25.099 | 8.655 | -14.054 | -10.395 | -127.306 | -34.576 | -21.448 | -253.427 | -509.033 | -75.878 | -307.876 | -22.174 | -798.467 | -774.416 | -1,240.753 | -1,141.43 | -89.835 | -897.633 | -466.157 | -204.093 | 1,409.878 | -2,782.758 | -8,938.81 | -596.959 | -788.396 | -85.12 | -639.36 | -61.463 | 12.61 | -33.997 | -164.888 | -5.489 | -337.802 | 121.94 | -771.833 | -547.212 | 1.416 | 0 | 0 | 0.11 | 12.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.449 | -97.649 | -21.163 | 0.115 | -6.583 | -129.509 | -4.287 | -1.002 | -47.876 | -803 | -41.07 | 350.793 | -0.12 | 138.87 | -178.86 | -87.3 | -25 | 172.5 | 293.506 | 10 | -202.5 | 2,268.414 | -2,215.861 | -1,107.997 | -6,500 | -1,446.45 | -10,676.5 | -9,664 | -70 | -257.871 | -512.738 | -292.623 | 146.036 | -9,271.8 | 111.561 | 240.669 | -171.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | -23.107 | 0 | -0.1 | -244.538 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 10.486 | 203.084 | -13.317 | 170.89 | 10.771 | 774.596 | 12.223 | 156.811 | 143.833 | 62.246 | 78.514 | 118.186 | 18.9 | 20.906 | 73.866 | 102.895 | 64.923 | 114.476 | -9.293 | 112.593 | 4.3 | -1,101.245 | 719.888 | 165.55 | 6,614.246 | 1,067.496 | 10,669.666 | 9,823.617 | 5.629 | 269.008 | 41.985 | 281.919 | 458.956 | 9,158.232 | 5.645 | 48.102 | 54.841 | -12.471 | 10.691 | 0 | 12.471 | 0 | 0 | 0 | 0 | 61.299 | 0 | 0.64 | 0.013 | 111.634 | 0.63 | 5.254 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.813 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2,237.854 | -527.906 | 1,467.649 | 621.209 | 2,386.643 | -1,218.496 | 218.434 | -283.967 | 8,289.112 | -6,334.383 | 1,590.016 | -139.872 | 7,739.985 | -4,969.925 | 1,462.511 | -5,320.771 | 10,983.455 | -7,877.65 | -524.309 | -344.57 | 7,081.199 | -4,448.695 | -855.03 | 2,010.826 | 4,383.853 | -4,552.017 | -498.211 | 553.865 | 4,156.458 | -244.4 | 1,091.832 | -3,605.077 | 3,328.318 | 1,818.627 | -4,800.493 | 2,284.772 | 176.9 | -0.486 | -171.001 | 254.838 | 40.001 | -32.903 | -0.004 | 1.5 | 0.003 | -0 | 13.01 | 0.035 | -0.025 | 121.718 | 224.19 | 166.653 | 200.025 | 27.419 | 19.978 | -0.09 | -54.648 | 9.937 | -129.704 | -45.466 | -0.55 | 19.99 | 9.003 | -0.526 | -1.785 | 4 | 16.6 | 0.001 | -0.111 | -0.831 | -1.284 | 1.518 | 2.3 | -1.518 | -7.347 | -4.124 | -2.06 | -0.251 | -68.048 | 0.01 | 0.03 | -0.329 | 0.271 | 0.03 | -2.807 |
Kasstroom uit Investeringsactiviteiten
| 2,203.21 | -716.054 | 1,123.75 | 238.696 | 1,958.709 | -1,375.519 | -22.525 | -608.18 | 7,935.352 | -8,431.588 | 1,694.428 | -721.605 | 7,354.957 | -5,923.855 | 547.741 | -5,954.891 | 10,522.639 | -8,879.218 | -819.735 | -1,334.491 | 6,400.262 | -5,217.038 | -3,192.115 | -1,055.096 | 2,949.699 | -6,452.4 | -1,515.14 | -461.794 | 3,578.895 | 17.664 | -2,397.983 | -12,992.04 | 2,873.264 | 188.232 | -5,059.564 | 1,111.192 | -25.418 | -14.579 | -197.659 | -0.587 | 49.587 | -34.813 | -1.943 | -0.055 | -8.124 | -2.702 | -37.13 | -7.941 | -18.487 | -10.798 | 191.253 | 100.99 | 199.798 | 50.274 | -11.428 | -33.645 | -54.648 | -117.7 | -129.704 | -45.466 | -0.55 | 19.736 | 7.32 | -0.526 | -1.785 | -6.293 | 10.611 | -2.165 | -0.111 | -134.566 | -66.024 | -0.805 | -0.219 | -1.341 | -7.347 | -4.124 | -2.06 | -25.026 | -68.048 | -11.019 | -6.139 | -6.192 | -11.62 | -15.892 | -2.807 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -112.99 | 112.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -138.991 | 112.99 | -112.99 | 0 | 0 | 0 | 0 | 0 | -200.564 | 200.566 | -200.566 | 0 | -169.966 | 0 | -169.966 | 0 | -83.12 | 0 | 0 | 0 | -208.16 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -650.946 | -339.097 | -740.515 | -414.92 | -558.535 | -384.093 | -479.286 | -375.669 | -681.572 | -454.62 | -751.522 | -510.644 | -570.192 | -680.673 | -690.296 | -719.509 | -625.369 | -796.961 | -918.8 | -720.866 | -494.065 | -826.763 | -834.097 | -1,736.64 | -578.794 | -976.5 | -515.727 | -1,817.774 | -502.716 | -741.506 | -366.008 | -508.945 | -407.295 | -472.427 | -218.181 | -456.868 | -474.217 | -1.126 | -15.643 | -0.012 | -0.084 | -0.442 | -13.63 | -0.071 | -0.012 | -0.229 | -0.014 | -0.342 | -1.831 | -4.888 | -6.771 | -7.494 | -9.624 | -22.12 | -0.5 | -10.947 | -6.782 | -17.785 | -7.275 | -12.705 | -8.332 | -10.739 | -10.371 | -11.28 | -7.509 | -6.811 | -6.928 | -5.561 | -4.491 | -6.848 | -1.228 | -4.397 | -4.38 | -5.759 | -1.948 | -0.551 | -4.155 | -4.841 | -3.053 | -3.564 | -3.54 | -5.184 | -2.856 | -12.87 | -1.932 |
Overige Financieringsactiviteiten
| 519.464 | -1,687.174 | -2,157.711 | -3,926.397 | 1,941.728 | -3,953.549 | 1,107.295 | -2,146.77 | 457.827 | -227.506 | -2,178.205 | -2,023.419 | 1,193.448 | -1,390.037 | 1,153.025 | -3,104.01 | 5,560.963 | -3,169.648 | -4,738.483 | -1,312.547 | 5,665.277 | -3,158.802 | 475.828 | 6,327.79 | -3,844.787 | 10,440.631 | -1,759.766 | 485.566 | 5,388.405 | -3,570.398 | 3,508.898 | 12,954.453 | 3,366.555 | -9,439.049 | 2,816.951 | 4,188.057 | 1,558.911 | -40 | 40 | 144.527 | -0.8 | 0 | 0 | 5 | 1,884.51 | -395.416 | 0 | 0 | -300.8 | -2.46 | -67.5 | -272.523 | -16.643 | 47.227 | -127.848 | -70.954 | 4.864 | -47.281 | 38.66 | 308.737 | -8.627 | -22.757 | -1.533 | 39.725 | 4.842 | -1.307 | -7.401 | 54.922 | 125.597 | -38.03 | 2.456 | 9.622 | 10 | -41.729 | 42.839 | -39.561 | -99.549 | 20.281 | 94.669 | -1 | 14 | 16.008 | 33.966 | 59.919 | 0 |
Kasstroom uit Financieringsactiviteiten
| -131.482 | -2,026.271 | -2,898.226 | -4,341.317 | 1,383.193 | -4,358.501 | 628.009 | -2,522.439 | -223.744 | -685.155 | -2,929.727 | -2,534.063 | 623.257 | -2,070.711 | 462.729 | -3,823.519 | 4,935.594 | -3,966.609 | -5,657.282 | -2,033.758 | 5,171.213 | -3,985.565 | -339.605 | 4,572.486 | -4,423.581 | 9,464.131 | -2,275.493 | -1,332.208 | 4,885.69 | -4,311.904 | 3,142.89 | 12,445.508 | 2,959.261 | -9,911.476 | 2,598.77 | 3,731.189 | 1,084.694 | -41.126 | 24.357 | -5.012 | -0.884 | -0.442 | -13.63 | 4.929 | -0.812 | 0.229 | -0.014 | -0.342 | -302.631 | -7.348 | -74.271 | -280.017 | -26.267 | 25.107 | -128.348 | -81.9 | -1.918 | -65.066 | 31.385 | 296.032 | -16.959 | -33.496 | -11.904 | 28.446 | -2.667 | -8.119 | -14.329 | 49.361 | 121.106 | -44.878 | 1.228 | 5.225 | 5.62 | -47.488 | 40.891 | -40.112 | -103.704 | 15.44 | 91.616 | -4.564 | 10.46 | 10.825 | 31.109 | 47.049 | -1.932 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.113 | -0.521 | -12.487 | 14.353 | -0.257 | -4.297 | 0.197 | 8.124 | -0.778 | -57.349 | 48.118 | -0.133 | 0.818 | 35.171 | -47.673 | 4.61 | -33.952 | -3.978 | 16.875 | 11.758 | -0.31 | 4.144 | 15.539 | 27.074 | -28.991 | 14.075 | -111.626 | 45.998 | -18.131 | -69.432 | 118.847 | 39.19 | 0 | 0 | 0 | 0 | 0.035 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Netto Kasstroomverandering
| -2,898.895 | -933.68 | -67.162 | -2,363.08 | 1,117.825 | -774.266 | 179.533 | -1,958.079 | -1,039.393 | 150.713 | -760.548 | -2,031.246 | -1,175.855 | 3,487.376 | -1,372.713 | -2,818.364 | 3,548.234 | -41.004 | -4,152.177 | 412.511 | 545.602 | 2,965.671 | 107.224 | 992.563 | -12,578.797 | 10,292.164 | 193.613 | -766.118 | 1,089.076 | 589.293 | 3,015.867 | -45.368 | 1,573.124 | -2,920.674 | -429.29 | 7,286.113 | 9.698 | -10.97 | -157.593 | 12.157 | 43.006 | -34.072 | 9.759 | 17.185 | 9.602 | -7.389 | -10.294 | 7.971 | -311.376 | -2.406 | 147.515 | -145.611 | 184.099 | 43.931 | -75.52 | -97.509 | -48.448 | -92.877 | -84.282 | 221.083 | 18.702 | -54.656 | 1.699 | 65.734 | 32.505 | -14.411 | -3.718 | 47.196 | 122.016 | -122.33 | -62.697 | 6.458 | 26.46 | -3.657 | 31.419 | -43.012 | -93.643 | 60.168 | -9.186 | 0.194 | -16.423 | 20.996 | 53.638 | 9.155 | -20.123 |
Kaspositie aan het Einde van de Periode
| 8,336.099 | 11,234.994 | 2,302.688 | 2,369.85 | 4,732.93 | 3,615.105 | 4,389.371 | 4,209.838 | 6,167.918 | 7,207.311 | 7,056.598 | 7,817.146 | 9,848.391 | 11,024.246 | 7,536.87 | 8,909.583 | 11,727.947 | 8,179.713 | 8,220.717 | 12,372.894 | 11,960.384 | 11,414.782 | 8,449.111 | 8,341.887 | 7,349.324 | 19,928.121 | 9,635.957 | 9,442.344 | 10,208.462 | 9,119.386 | 8,530.094 | 5,514.227 | 5,559.596 | 3,986.471 | 6,907.145 | 7,336.436 | 50.323 | 40.624 | 51.595 | 209.188 | 197.031 | 154.025 | 188.097 | 178.338 | 161.153 | 151.551 | 158.94 | 169.234 | 161.263 | 472.639 | 475.046 | 327.531 | 473.142 | 289.043 | 245.112 | 320.632 | 418.141 | 466.588 | 559.466 | 643.748 | 422.664 | 403.963 | 458.619 | 456.92 | 391.186 | -14.411 | -3.718 | 47.196 | 271.333 | 148.78 | 271.109 | 333.806 | 327.348 | 300.889 | 304.545 | 273.126 | 316.138 | 409.781 | 349.613 | 358.798 | 358.605 | 375.028 | 354.032 | 300.394 | 291.24 |