
Elion Energy Company Limited
SSE:600277.SS
0.38 (CNY) • At close June 21, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,761.301 | 11,178.161 | 12,438.771 | 12,915.201 | 12,367.357 | 17,371.364 | 15,746.03 | 11,047.173 | 8,056.094 | 12,010.016 | 14,392.679 | 11,051.586 | 9,536.905 | 7,943.254 | 5,627.983 | 2,176.629 | 1,686.471 | 1,445.54 | 1,333.965 | 1,336.878 | 962.788 | 559.428 | 226.836 | 208.701 | 182.16 | 113.619 | 88.804 |
Kosten van de omzet
| 8,167.702 | 9,578.522 | 10,594.031 | 11,270.528 | 10,195.195 | 14,451.485 | 13,730.212 | 9,811.948 | 7,285.051 | 10,904.468 | 12,886.655 | 9,737.433 | 8,009.298 | 6,944.889 | 5,005.107 | 1,907.145 | 1,445.488 | 1,250.033 | 1,110.594 | 1,153.082 | 801.492 | 426.967 | 142.766 | 138.193 | 123.627 | 71.159 | 54.439 |
Brutowinst
| 593.599 | 1,599.639 | 1,844.739 | 1,644.673 | 2,172.162 | 2,919.879 | 2,015.818 | 1,235.225 | 771.044 | 1,105.548 | 1,506.024 | 1,314.153 | 1,527.607 | 998.365 | 622.876 | 269.483 | 240.983 | 195.508 | 223.371 | 183.795 | 161.296 | 132.461 | 84.07 | 70.508 | 58.533 | 42.459 | 34.365 |
Brutowinstmarge
| 0.068 | 0.143 | 0.148 | 0.127 | 0.176 | 0.168 | 0.128 | 0.112 | 0.096 | 0.092 | 0.105 | 0.119 | 0.16 | 0.126 | 0.111 | 0.124 | 0.143 | 0.135 | 0.167 | 0.137 | 0.168 | 0.237 | 0.371 | 0.338 | 0.321 | 0.374 | 0.387 |
Onderzoek- en ontwikkelingskosten
| 388.049 | 399.92 | 410.812 | 214.447 | 136.967 | 23.128 | 9.686 | 1.178 | 2.786 | 1.578 | 1.38 | 2.516 | 1.679 | 4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 81.776 | 79.388 | 72.416 | 81.115 | 96.063 | 83.081 | 74.84 | 53.97 | 58.731 | 64.114 | 76.611 | 77.827 | 46.826 | 49.976 | 137.495 | 142.447 | 67.698 | 69.772 | 66.02 | 41.618 | 40.968 | 27.624 | 17.784 | 9.839 | 8.478 | 6.297 | 8.132 |
Verkoop- en marketingkosten
| 26.248 | 27.449 | 28.781 | 28.549 | 455.437 | 565.915 | 300.177 | 228.807 | 235.118 | 255.736 | 261.184 | 217.547 | 214.232 | 224.26 | 132.658 | 56.893 | 56.259 | 40.045 | 39.678 | 34.822 | 62.988 | 43.405 | 22.276 | 11.439 | 8.533 | 5.076 | 2.349 |
Verkoop-, algemene en administratieve kosten
| 108.024 | 106.836 | 101.197 | 109.664 | 551.501 | 648.996 | 375.017 | 282.776 | 293.849 | 319.85 | 337.795 | 295.375 | 261.058 | 274.236 | 270.152 | 199.34 | 123.957 | 109.817 | 105.698 | 76.439 | 103.955 | 71.029 | 40.06 | 21.278 | 17.011 | 11.373 | 10.481 |
Overige kosten
| -30.529 | 307.759 | 314.07 | 282.322 | 341.869 | 2.466 | -3.989 | 152.353 | 178.221 | 67.336 | 36.284 | 25.393 | -0.069 | 11.271 | 57.551 | -75.986 | 2.064 | 8.255 | 6.976 | 6.2 | 11.243 | 0.766 | 9.949 | 9.576 | 3.829 | 8.904 | 1.696 |
Bedrijfskosten
| 756.114 | 814.515 | 826.079 | 606.433 | 1,030.337 | 1,041.8 | 655.779 | 530.537 | 543.544 | 624.241 | 635.46 | 550.167 | 538.383 | 398.146 | 294.817 | 213.644 | 133.153 | 116.014 | 113.819 | 82.381 | 108.154 | 74.535 | 42.494 | 23.31 | 18.805 | 12.504 | 11.145 |
Bedrijfsresultaat
| -589.298 | 1,375.302 | 1,443.217 | 1,295.833 | 2,012.11 | 1,281.111 | 862.656 | 367.914 | 63.732 | 244.882 | 340.915 | 237.839 | 650.888 | 458.833 | 146.691 | -54.272 | 50.555 | 38.06 | 54.003 | 53.784 | 40.937 | 45.784 | 36.529 | 42.958 | 34.79 | 27.416 | 19.871 |
Bedrijfsresultaat ratio
| -0.067 | 0.123 | 0.116 | 0.1 | 0.163 | 0.074 | 0.055 | 0.033 | 0.008 | 0.02 | 0.024 | 0.022 | 0.068 | 0.058 | 0.026 | -0.025 | 0.03 | 0.026 | 0.04 | 0.04 | 0.043 | 0.082 | 0.161 | 0.206 | 0.191 | 0.241 | 0.224 |
Totaal overige inkomsten en kosten netto
| -773.514 | 2.314 | -1,152.304 | -275.472 | -24.15 | -641.478 | -621.512 | -173.769 | 27.894 | -159.41 | -484.947 | -500.044 | -0.078 | 11.015 | 57.551 | -75.986 | 1.971 | 1.955 | 0.909 | 1.411 | 3.189 | -0.329 | 0.868 | 2.553 | 1.37 | 5.079 | -1.155 |
Inkomen voor belasting
| -619.827 | 1,003.006 | 882.495 | 734.218 | 1,261.096 | 1,283.578 | 858.667 | 513.022 | 241.912 | 303.545 | 376.701 | 262.985 | 650.81 | 469.848 | 204.243 | -130.258 | 52.525 | 40.015 | 54.912 | 55.195 | 44.126 | 45.456 | 37.397 | 45.511 | 36.161 | 32.495 | 18.716 |
Inkomen voor belasting ratio
| -0.071 | 0.09 | 0.071 | 0.057 | 0.102 | 0.074 | 0.055 | 0.046 | 0.03 | 0.025 | 0.026 | 0.024 | 0.068 | 0.059 | 0.036 | -0.06 | 0.031 | 0.028 | 0.041 | 0.041 | 0.046 | 0.081 | 0.165 | 0.218 | 0.199 | 0.286 | 0.211 |
Belastingkosten
| -23.977 | 71.848 | 34.814 | 82.567 | 159.313 | 158.654 | 108.247 | 120.94 | 89.615 | 71.814 | 86.708 | 15.64 | 173.476 | 76.507 | 58.247 | -23.17 | 6.999 | 7.797 | 8.292 | 5.807 | 5.112 | 8.048 | 6.323 | 9.956 | 11.743 | 10.071 | 7.015 |
Nettowinst
| -541.821 | 731.064 | 805.058 | 518.381 | 899.965 | 770.723 | 521.465 | 258.434 | 130.705 | 257.752 | 252.303 | 211.841 | 337.398 | 328.334 | 93.083 | -83.742 | 29.613 | 20.842 | 38.482 | 37.758 | 35.169 | 36.819 | 32.561 | 35.556 | 31.868 | 28.223 | 11.701 |
Nettowinstmarge
| -0.062 | 0.065 | 0.065 | 0.04 | 0.073 | 0.044 | 0.033 | 0.023 | 0.016 | 0.021 | 0.018 | 0.019 | 0.035 | 0.041 | 0.017 | -0.038 | 0.018 | 0.014 | 0.029 | 0.028 | 0.037 | 0.066 | 0.144 | 0.17 | 0.175 | 0.248 | 0.132 |
WPA (Winst Per Aandeel)
| -0.15 | 0.21 | 0.23 | 0.15 | 0.28 | 0.22 | 0.15 | 0.12 | 0.046 | 0.092 | 0.12 | 0.11 | 0.17 | 0.16 | 0.045 | -0.1 | 0.018 | 0.033 | 0.051 | 0.05 | 0.046 | 0.048 | 0.04 | 0.036 | 0.055 | 0.049 | 0.02 |
Verwaterde WPA
| -0.15 | 0.21 | 0.23 | 0.15 | 0.28 | 0.22 | 0.15 | 0.12 | 0.046 | 0.092 | 0.12 | 0.11 | 0.17 | 0.16 | 0.045 | -0.1 | 0.018 | 0.033 | 0.051 | 0.05 | 0.046 | 0.048 | 0.04 | 0.036 | 0.055 | 0.049 | 0.02 |
EBITDA
| 1,192.088 | 2,180.053 | 2,253.126 | 2,043.402 | 2,605.349 | 2,371.451 | 1,821.53 | 1,434.287 | 679.885 | 1,265.515 | 1,269.653 | 1,171.49 | 1,376.986 | 933.803 | 704.086 | 57.644 | 158.71 | 137.027 | 161.244 | 146.204 | 101.409 | 74.901 | 55.725 | 64.815 | 39.731 | 29.955 | 23.22 |
EBITDA ratio
| 0.136 | 0.195 | 0.181 | 0.158 | 0.211 | 0.137 | 0.116 | 0.13 | 0.084 | 0.105 | 0.088 | 0.106 | 0.144 | 0.118 | 0.125 | 0.026 | 0.094 | 0.095 | 0.121 | 0.109 | 0.105 | 0.134 | 0.246 | 0.311 | 0.218 | 0.264 | 0.261 |