Elion Energy Company Limited

SSE:600277.SS

0.38 (CNY) • At close June 21, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,908.7034,381.4476,536.1448,400.21510,178.10610,403.1889,441.9063,935.0031,517.5642,301.6552,709.9051,715.7411,352.3051,032.043660.623286.89501.815467.795592.041415.387365.201525.232366.71434.17516.8982.148
Kortetermijnbeleggingen 1.003321.624722.411102.20295.97136.126225.864336.94448.32870.81581.546-80.08800000000000000
Liquide middelen en kortetermijnbeleggingen 3,909.7064,703.0717,258.5548,502.41710,274.07610,539.3149,667.774,271.9431,965.8922,372.472,791.4511,715.7411,352.3051,032.043660.623286.89501.815467.795592.041415.387365.201525.232366.71434.17516.8982.148
Nettovorderingen 1,345.8291,981.1261,906.1962,291.7351,899.2221,469.6272,194.2324,196.6753,225.4843,112.4124,413.1172,916.7931,924.4411,433.4111,018.673852.307450.581535.875409.776538.462345.743293.933214.5015.0068.1941.314
Voorraad 301.05668.562439.966316.931441.08500.123488.756538.732699.166762.4881,092.227901.5391,044.115956.527803.328568.649241.631217.989199.097169.109170.556150.866101.365108.91486.03577.893
Overige vlottende activa 633.385292.791480.088550.866430.767539.31668.01580.08996.97693.192119.72428.23147.16411.2465.0280.0090.2110.167-74.334-75.684-73.533-65.25-61.651103.0677.3271.36
Totaal vlottende activa 6,189.977,645.5510,084.80511,661.9513,165.94513,048.3812,529.4829,087.4385,987.5186,340.5628,416.5195,562.3044,368.0253,433.2272,487.6521,707.8561,194.2381,221.8261,126.5791,047.274807.967904.782620.925651.155188.447152.716
Niet-vlottende activa:
Materiële vaste activa, netto 14,856.15117,610.515,626.91416,950.86113,907.84714,486.5698,874.3596,761.5587,112.1016,699.6527,132.5856,871.0056,196.2385,240.3785,354.4425,164.783646.76697.872724.84731.451624.895411.279307.031278.398209.553162.792
Goodwill 85.55185.55185.55196.92796.92796.92785.55185.55185.551013.49113.49113.49113.49113.49113.49115.854000000000
Immateriële activa 1,048.9181,106.831,075.9661,103.2571,039.7782,493.7261,935.1661,802.9272,120.182,118.6642,068.9721,696.8071,784.326422.541391.53333.235321.959329.999337.823343.496149.76322.38213.91810.37100
Goodwill en immateriële activa 1,134.4691,192.3811,161.5171,200.1851,136.7052,590.6532,020.7181,888.4792,205.7322,118.6642,082.4631,710.2981,797.817436.032405.021346.726337.813329.999337.823343.496149.76322.38213.91810.37100
Langetermijnbeleggingen 8,310.8867,636.4975,868.4335,532.8795,310.1065,085.8174,803.0534,438.2614,554.9164,217.3114,210.5124,164.57400000000000000
Belastingvorderingen 224.147110.21681.76872.35535.37251.55622.8529.96756.38952.96161.28254.81522.08420.90441.22453.6688.103000000000
Overige niet-vlottende activa 629.286877.4841,270.1881,003.552928.0691,425.827935.0431,089.48808.463732.486747.059602.2993,935.3823,858.5613,847.1353,810.72885.98513.52814.867156.334.19735.00130.7414.9830.3850.386
Totaal niet-vlottende activa 25,154.93927,427.07924,008.81924,759.83221,318.123,640.42216,656.02214,207.74414,737.60113,821.07414,233.913,402.99211,951.5219,555.8749,647.8229,375.9061,078.6621,041.3991,077.5291,231.246808.856468.663351.691293.751209.938163.178
Totaal activa 31,344.90935,072.62934,093.62436,421.78234,484.04536,688.80229,185.50523,295.18220,725.11920,161.63622,650.41918,965.29616,319.54512,989.10112,135.47511,083.7612,272.92,263.2242,204.1092,278.521,616.8231,373.444972.615944.907398.385315.893
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,634.7633,498.862,644.0883,156.4584,290.927,108.4663,858.4512,768.2353,484.923,507.7183,066.8942,720.0751,540.0251,252.6451,205.1591,469.055341.728323.147367.059349.492119.857129.99837.53128.74631.71325.664
Kortlopende schulden 2,585.6783,892.5644,101.7127,213.6497,600.5694,178.3583,058.8924,574.6952,435.7553,079.1444,750.6294,672.6344,326.3982,388.2562,179.8921,104.6771.8656.389772.62846.019550.43346.76119.406134.33444.96630.109
Belastingschulden 177.041146.411215.019138.28574.628195.02778.735176.09855.593127.32159.8281.597232.44172.24658.50820.899.194-2.1423.853-2.909-7.8921.4073.2475.59111.0164.348
Uitgestelde opbrengsten 1,854.377837.7961,821.7321,617.231859.07195.027596.063784.649829.22614.123347.399380.141557.725297.821634.933263.076105.03249.886105.697104.726103.97379.07457.07750.53878.73484.774
Overige kortlopende verplichtingen -115.0471,255.603-138.819-64.459376.5231,303.36892.476-21.946156.457-5.9521,217.9281,005.038904.18746.371114.90529.68331.613.69112.43436.60325.01513-0.94-1.697-8.065-4.101
Totaal kortlopende verplichtingen 7,136.8129,631.2348,643.73212,046.76313,201.7112,980.2467,684.6178,281.7316,961.9457,322.3559,442.6698,859.4847,560.7754,057.3394,193.3972,887.3031,259.3511,240.971,261.6631,333.932791.382570.239216.321217.513158.363140.794
Langlopende verplichtingen:
Langetermijnschulden 2,896.4332,603.6434,417.4142,951.6851,029.8323,852.9423,764.0513,747.5843,236.4382,388.0012,519.3962,720.833866.092,174.2442,088.8442,494.922.772.722.772.722.738.533.511.862.140.818
Uitgestelde opbrengsten niet-vlottend 67.22779.18677.33876.32779.46269.41826.3829.5192.92292.01445.204604.235485.5950000000000000
Uitgestelde belastingverplichtingen niet-vlottend 138.10795.42998.406126.883129.854124.32758.56355.88863.677-1,938.5881.0950.6010.50000000000000
Overige niet-vlottende verplichtingen 1,941.8312,722.5811,235.122,179.5151,671.9682,179.5591,899.842726.76203.8772,388.001771.17145.20445.204452.7211.0222.6022.6142.2122.1132.1130.8530.8530.8539.7191.970
Totaal niet-vlottende verplichtingen 5,043.5985,500.845,828.2775,289.7172,911.1166,226.2455,748.8384,539.7433,596.9142,929.4293,336.8673,370.8741,397.3892,626.9652,089.8662,497.50225.31474.91224.81374.81323.55339.35334.35321.51964.0740.818
Totaal passiva 12,180.4115,132.07414,472.00917,336.4816,112.82619,206.49113,433.45612,821.47410,558.85910,251.78312,779.53612,230.3588,958.1646,684.3056,283.2645,384.8051,284.6651,315.8821,286.4771,408.746814.936609.592250.674239.031222.433181.612
Eigen vermogen:
Preferente aandelen 603.7530000000000000000000000000
Gewone aandelen 3,560.6223,560.6223,560.6222,738.942,738.942,738.942,738.942,089.592,089.592,089.592,089.591,533.29901.935901.935601.29601.29173.8173.8173.8173.8158158158158100134.281
Ingehouden winsten 3,636.5114,286.2513,634.453,083.1352,669.0232,063.8811,443.9271,119.597961.589928.372774.708615.253528.796472.197169.95984.049186.822115.458101.16578.38478.83552.5933.54945.88320.3830
Overige gereserveerde algehele resultaten 6.657985.885829.743712.226627.376000000000000000000000
Overige totale aandeelhoudersvermogen 8,618.468,039.4018,307.0379,118.9129,337.4049,995.59510,149.6236,356.8736,161.9316,014.4315,934.6293,505.7224,056.2094,122.184,288.7164,281.697521.082559.813553.265537.563522.041513.08505.582501.99255.5690
Totaal eigen vermogen van aandeelhouders 16,426.00416,871.14216,331.85215,653.21315,372.74414,798.41614,332.499,566.069,213.119,032.3928,798.9275,654.2655,486.945,496.3125,059.9654,967.036881.704849.072828.229789.747758.876723.67697.131705.876175.952134.281
Totaal eigen vermogen 19,164.519,940.55519,621.61619,085.30218,371.21817,482.31100000000000000000000
Totaal passiva en aandeelhoudersvermogen 31,344.90935,072.62934,093.62436,421.78234,484.04536,688.80229,185.50523,295.18220,725.11920,161.63622,650.41918,965.29616,319.54512,989.10112,135.47511,083.7612,272.92,263.2242,204.1092,278.521,616.8231,373.444972.615944.907398.385315.893