
Shanghai Kai Kai Industry Company Limited
SSE:600272.SS
13.52 (CNY) • At close May 16, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 47.761 | 41.001 | 40.095 | 16.377 | 12.906 | 21.675 | 35.142 | 38.801 | 20.683 | 19.546 | 36.639 | 25.727 | 61.047 | 39.146 | 27.32 | 40.121 | 54.924 | 8.795 | -43.991 | 5.742 | -767.465 | 33.61 | 53.995 | 52.97 | 31.521 | 26.512 | 27.014 |
Afschrijvingen & Amortisatie
| 31.401 | 26.373 | 31.378 | 28.845 | 15.764 | 15.326 | 13.649 | 13.762 | 13.179 | 13.357 | 13.343 | 12.316 | 10.983 | 13.227 | 15.703 | 15.895 | 16.597 | 17.948 | 21.968 | 31.857 | 44.179 | 30.235 | 24.312 | 20.204 | 23.213 | 10.872 | 6.798 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 31.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -112.073 | -51.793 | 19.549 | -14.358 | 67.973 | -16.01 | -22.571 | 43.094 | -34.681 | -21.526 | 9.767 | -19.291 | 4.243 | -43.426 | 23.621 | -42.441 | -19.192 | 0.402 | -446.1 | -131.907 | -161.785 | -57.834 | -97.27 | -23.903 | 125.884 | -1.083 | -21.921 |
Vorderingen
| -212.283 | -198.503 | -40.119 | -0.908 | 39.208 | -32.822 | -3.651 | 30.141 | -32.704 | 8.548 | 9.141 | -26.3 | 11.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.75 | 14.401 | 1.845 | 6.366 | 14.773 | 26.33 | 7.409 | 0.729 | -11.007 | -2.549 | -2.852 | -18.032 | 28.679 | 3.767 | -29.957 | 0.963 | -11.97 | -2.539 | 32.788 | 3.884 | 3.249 | 14.531 | -3.269 | 4.649 | -23.066 | 21.825 | 0.694 |
Crediteuren
| 0 | 131.78 | 57.823 | -19.684 | 13.992 | -9.517 | -26.329 | 12.225 | 9.031 | -58.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 103.96 | 0.529 | -0 | -0.132 | 0 | -0 | -29.98 | 42.366 | -23.674 | -18.977 | 12.619 | -1.259 | -24.437 | -47.193 | 53.578 | -43.404 | -7.221 | 2.941 | -478.888 | -135.791 | -165.034 | -72.365 | -94.001 | -28.553 | 148.95 | -22.908 | -22.615 |
Overige Niet-Contante Posten
| -28.661 | -15.003 | -11.68 | -4.15 | -14.984 | -0.263 | 5.855 | -23.01 | 12.089 | 0.793 | -32.199 | -4.36 | -53.039 | -25.042 | -19.866 | -21.057 | -48.739 | -3.819 | 523.592 | 7.112 | 731.911 | 40.61 | 12.98 | 21.752 | 12.565 | -5.471 | -21.715 |
Kasstroom uit Operationele Activiteiten
| -61.571 | 0.578 | 79.343 | 26.715 | 81.66 | 20.728 | 32.075 | 72.647 | 11.271 | 12.17 | 27.551 | 14.392 | 23.233 | -16.094 | 46.778 | -7.483 | 3.59 | 23.326 | 55.469 | -87.197 | -153.159 | 46.621 | -5.983 | 71.023 | 193.184 | 30.83 | -9.824 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -17.555 | -7.275 | -3.894 | -240.319 | -6.855 | -4.545 | -1.683 | -32.301 | -2.619 | -4.532 | -8.663 | -40.839 | -9.373 | -33.574 | -74.474 | -19.609 | -59.911 | -15.783 | -18.908 | -17.715 | -48.966 | -42.171 | -24.43 | -155.247 | -15.718 | -10.566 | -25.919 |
Netto Overnames
| 0 | 0 | 15.355 | 241.236 | 6.856 | 4.099 | -0 | -0.348 | 0.025 | 0.218 | 40.309 | 0 | -27.74 | 28.953 | 0 | 78.364 | 0.127 | 34.691 | 0 | 425.52 | 51.832 | 1.061 | 24.638 | 0.602 | 0 | 0 | 0.195 |
Aankoop van Beleggingen
| -240 | -240 | -80 | -150.022 | -185.207 | -293.298 | -333.163 | -376.005 | -244.906 | -62.947 | -78 | 0 | 9.524 | 67.775 | 0 | -2 | -0.086 | -0.09 | 0 | -5 | -283.681 | -276.742 | -11.346 | -333.704 | 0 | 0 | -0.126 |
Verkoop/verval van Beleggingen
| 232.374 | 161.913 | 92.776 | 274.253 | 164.014 | 359.716 | 301.903 | 366.004 | 220.34 | 86.1 | 0.483 | 8.549 | 63.464 | 29.921 | 30.277 | 18.728 | 76.639 | 6.752 | 11.25 | 49.869 | 23.512 | 54.326 | 113.367 | 74.98 | 1.189 | 1.251 | 1.145 |
Overige Investeringsactiviteiten
| 53.811 | 3.005 | 0 | -240.319 | -6.855 | 1.657 | 12.071 | 4.779 | 25.854 | 4.545 | 0.101 | 0.043 | -9.373 | -33.574 | 1.118 | -19.609 | -7.758 | 7.821 | -22.911 | -21.461 | 26.709 | 23.219 | -24.43 | 4.66 | 22.081 | 0.339 | 0.873 |
Kasstroom uit Investeringsactiviteiten
| 28.63 | -82.356 | 24.237 | -115.171 | -28.048 | 67.628 | -20.872 | -37.872 | -1.307 | 23.384 | -45.769 | -32.247 | 26.502 | 59.501 | -43.078 | 55.874 | 9.011 | 33.391 | -30.569 | 431.213 | -230.594 | -240.307 | 77.799 | -408.709 | 7.551 | -8.976 | -23.831 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -35 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -3.904 | -38.096 | -47.5 | -135 | -89.59 | -46.4 | -5 | -587.013 | 352.357 | 268.22 | -83.164 | 220 | -149.65 | -144.483 | 84.76 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.219 | -12.944 | -6.561 | -4.131 | -6.794 | -10.935 | -12.277 | -7.2 | -6.002 | -10.918 | -8.548 | -4.851 | -1.399 | -3.975 | -5.012 | -10.757 | -28.905 | -27.171 | -24.697 | -50.224 | -58.288 | -50.018 | -44.622 | -48.472 | -34.061 | -14.65 | -42.342 |
Overige Financieringsactiviteiten
| -7.898 | -12.887 | -14.573 | -1.359 | -10.015 | -8.598 | -0.064 | -0.171 | -0.151 | -0.141 | -3.311 | 9.715 | 27.762 | 0.977 | 51.901 | 85.688 | 140.6 | 5.61 | 8.971 | 166.027 | 26.869 | -34.002 | 7.572 | 422.473 | 25.05 | 140.275 | -13.45 |
Kasstroom uit Financieringsactiviteiten
| -20.117 | -60.832 | 23.866 | -5.49 | -16.81 | -19.516 | -12.341 | -7.371 | -6.152 | -11.059 | -11.859 | -15.136 | 22.459 | -41.094 | -0.61 | -60.069 | 22.105 | -67.961 | -20.726 | -471.21 | 320.937 | 184.2 | -120.214 | 594.001 | -158.661 | -18.858 | 28.968 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.09 | -0.168 | -0.017 | -0.005 | 0.035 | 0.003 | -0.134 | 0.025 | -0.039 | -0.055 | -0.002 | 0.01 | -0 | -0.024 | -0.043 | -0.019 | -0.119 | -0.129 | -0.216 | -0.564 | 0.18 | 0.092 | -0.036 | 0.003 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -53.148 | -142.778 | 127.429 | -93.952 | 36.837 | 68.843 | -1.273 | 27.429 | 3.772 | 24.44 | -30.078 | -32.981 | 72.194 | 2.288 | 3.046 | -11.697 | 34.588 | -11.373 | 3.958 | -127.758 | -62.636 | -9.394 | -48.433 | 256.318 | 42.074 | 2.996 | -4.687 |
Kaspositie aan het Einde van de Periode
| 105.006 | 158.154 | 300.932 | 173.503 | 267.455 | 230.619 | 161.775 | 163.048 | 135.62 | 131.847 | 107.407 | 137.486 | 170.467 | 98.273 | 95.985 | 92.939 | 104.635 | 70.048 | 81.42 | 77.462 | 205.22 | 267.856 | 277.05 | 322.709 | 69.67 | 27.596 | 24.6 |