Shanghai Kai Kai Industry Company Limited

SSE:600272.SS

13.52 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 105.006158.154300.932173.503268.152231.518161.775163.048135.62131.847107.407138.486170.46798.27395.98592.939107.4670.04881.4277.462259.22301.856277.25325.48469.6727.59624.629.287179.8756.47612.3687.339
Kortetermijnbeleggingen 120.359100.3120.02630.61881.95851.06955.603-114.4560.019000000000020.0140.254105.0620.0070000000
Liquide middelen en kortetermijnbeleggingen 225.365258.464320.958204.121350.11282.587166.775168.651135.62131.866107.407138.486170.46798.27395.98592.939107.4670.04881.4277.462261.22301.87277.505430.54569.67727.59624.629.287179.8756.47612.3687.339
Nettovorderingen 584.208390.788166.30997.835117.187129.486112.087113.787127.685114.342123.772135.015106.4990000085.852118.974303.686540.388476.599342.212.0611.14200.00711.556000
Voorraad 78.19274.56388.71990.74497.043111.654137.286144.164142.35126.07126.104127.959108.55126.878134.274104.65105.89194.43298.534132.212132.854160.337189.959187.119180.25157.185179.592169.507118.346109.67777.92944.242
Overige vlottende activa 5.8664.77213.30823.9051.32718.129119.91399.34710.3429.0637.97243.29318.0587.09441.7278.3846.48412.1449.164128.558357.053550.317181.563106.855112.98589.495233.50756.98756.83281.79339.28257.1
Totaal vlottende activa 893.63728.571589.293416.605567.333541.856417.991525.949415.997381.341365.256444.753401.572355.199405.992380.919381.389266.047278.924338.233751.1271,012.5241,125.6261,066.729364.453775.418437.699255.788366.609197.947129.58108.68
Niet-vlottende activa:
Materiële vaste activa, netto 264.553341.622347.681369.663133.717137.036166.18167.738166.421174.096198.463200.84228.525212.599255.213257.038268.818237.123270.446285.352680.043710.847633.134632.92568.392140.854174.49458.956260.215141.22676.68245.82
Goodwill 000000000000000000000001.03900000000
Immateriële activa 5.4592.8153.6922.3850.8591.291000000.2910.31805.08311.42111.70111.9833.73737.03443.06548.56839.96142.64120.98421.9015.0766.177.0088.088.3159.355
Goodwill en immateriële activa 5.4592.8153.6922.3850.8591.291000000.2910.31805.08311.42111.70111.9833.73737.03443.06548.56839.96143.6820.98421.9015.0766.177.0088.088.3159.355
Langetermijnbeleggingen -11.78217.46697.28186.49112.047155.094306.894210.965442.392354.585255.572298.022290.8730000000435.235305.746204.21183.25845.0340000000
Belastingvorderingen 3.51.9310.1330.132228.77190.24700000-298.313-291.1910000000004.812110.532-27.9090000000
Overige niet-vlottende activa 329.499234.308169.177187.6960.74315.09126.229137.2560.21121.528107.295369.449344.991408.964424.284341.666327.576495.736389.61405.1753.3561.7250.0020.05744.52227.852394.524658.32116.53119.58412.8865.599
Totaal niet-vlottende activa 591.229598.142617.963646.366476.137498.757599.303515.958609.023650.209561.33570.289573.516621.562684.58610.126608.094744.839693.793727.561,161.6981,066.885882.12870.448651.023190.607574.094723.446283.753168.88997.88360.774
Totaal activa 1,484.861,326.7131,207.2561,062.9711,043.4691,040.6141,017.2931,041.9071,025.021,031.55926.5861,015.042975.088976.7621,090.572991.044989.4831,010.887972.7171,065.7941,912.8252,079.4092,007.7461,937.1771,015.476966.0251,011.794979.234650.363366.835227.463169.455
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 480.32367.073209.335141.988149.303133.951131.829157.622136.748121.11137.626137.179114.719128.146148.638130.17132.693107.298110.854133.11763.382332.257549.306433.884167.00149.36470.15384.04273.25261.25956.89538.63
Kortlopende schulden 10.00910.00945.0320000000002023.90462.19110.90777.96338.152185.68197.68952.643601.29430.07511.44253.1431.55449.863380.24129.1109.228.3424.3
Belastingschulden 12.12311.1816.61211.4937.5145.9815.0974.1345.5046.437.66110.4910.5473.1087.4798.1885.14616.8166.20838.37714.4229.6571412.8852.694-1.925-9.5610019.5725.2841.036
Uitgestelde opbrengsten 000151.69116.64115.2449.5062.7484.462000246.771232.602253.016237.414250.3254.645299.845324.036253.72561.67773.70182.58798.8335.88820.73556.58344.27842.66913.5424.703
Overige kortlopende verplichtingen 150.021144.284174.2342.395131.585155.275151.039146.544144.548143.04145.529254.764240.588240.035288.956238.116251.498239.952296.726295.971598.04156.36271.87973.11599.30355.95976.97357.35145.71923.5818.7993.729
Totaal kortlopende verplichtingen 652.473532.547435.213307.568305.042295.207287.965308.3286.8270.581290.817402.432385.854395.192507.263487.381467.298702.219600.248665.1451,628.488999.5661,065.2551,031.323521.952534.947587.428521.634248.071213.61299.31867.695
Langlopende verplichtingen:
Langetermijnschulden 5.3753.4055.18612.9810000000000026.993200.5292272201281282830.828.80057.322290.6200
Uitgestelde opbrengsten niet-vlottend 174.056181.33188.605195.879202.446208.275214.114209.201214.475199.43208.251213.2690005.0075.007-10.97100000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.9652.2333.052-195.87915.17816.98814.1622.1929.85943.43312.04611.29.59710.99817.20312.3743.75311.36300000000000000
Overige niet-vlottende verplichtingen 00188.605000000000226.819226.051234.206186.362123.9518.02916.3214000000000000
Totaal niet-vlottende verplichtingen 183.395186.968193.791208.86217.624225.262228.273231.39244.334242.863220.296224.468236.416237.05251.409240.75333.2158.392243.3212241281282830.828.9460057.322290.6200
Totaal passiva 835.868719.515629.004516.428522.666520.469516.239539.69531.135513.444511.113626.9622.271632.242758.672728.131800.508760.611843.569889.1451,756.4881,127.5661,093.2551,062.123550.898534.947587.428578.956277.071214.23299.31867.695
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000
Gewone aandelen 24324324324324324324324324324324324324324324324324324324324324324324324319819819819819892.1192.1130.703
Ingehouden winsten 298.979276.739253.588220.355166.385161.369143.806124.56396.02582.98476.4354.20835.361-24.999-63.578-90.66-130.164-186.421-194.396-153.347-704.02543.95822.813.67918.01315.25415.2090.6461.13139.97522.79413.006
Overige gereserveerde algehele resultaten 0071.13871.077105.923109.497107.571127.82147.926184.42836.13733.59900000000000000000000
Overige totale aandeelhoudersvermogen 76.88176.08915.18411166.093111147.18264.529126.738191.64257.428173.63747.0060453.908582.231593.223562.018252.691211.916205.301195.79173.08219.30912.27757.443
Totaal eigen vermogen van aandeelhouders 618.86595.827568.582535.431516.308514.866495.377496.383487.951511.412408.338377.989342.89344.738312.374243.603170.264230.21794.848134.971109.811869.189839.593808.697436.149425.17418.51394.436372.213151.394127.181101.153
Totaal eigen vermogen 648.992607.197578.251546.544520.803520.144501.055502.217493.885518.106415.473388.142352.817344.519331.9262.913188.976250.276129.148176.649156.337951.843914.491875.054464.578431.078424.365400.279373.292152.603128.145101.76
Totaal passiva en aandeelhoudersvermogen 1,484.861,326.7131,207.2561,062.9711,043.4691,040.6141,017.2931,041.9071,025.021,031.55926.5861,015.042975.088976.7621,090.572991.044989.4831,010.887972.7171,065.7941,912.8252,079.4092,007.7461,937.1771,015.476966.0251,011.794979.234650.363366.835227.463169.455