
QingHai HuaDing Industrial CO.,LTD.
SSE:600243.SS
2.5 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51.436 | 51.234 | 68.619 | 58.376 | 57.264 | 82.466 | 103.857 | 104.085 | 63.618 | 129.549 | 133.523 | 139.158 | 132.881 | 229.584 | 159.328 | 162.34 | 107.571 | 158.152 | 203.064 | 188.97 | 86.519 | 189.323 | 193.743 | 174.667 | 148.621 | 219.586 | 210.259 | 206.746 | 126.921 | 241.611 | 202.928 | 291.815 | 181.777 | 301.694 | 229.082 | 249.089 | 176.634 | 358.839 | 293.756 | 334.505 | 171.422 | 339.707 | 281.63 | 314.258 | 190.193 | 299.882 | 257.948 | 301.785 | 235.466 | 325.145 | 280.355 | 314.381 | 220.159 | 352.496 | 264.571 | 311.075 | 229.387 | 282.558 | 297.922 | 255.553 | 205.383 | 284.868 | 262.074 | 259.97 | 148.322 | 288.486 | 267.622 | 253.953 | 222.09 | 262.157 | 231.064 | 198.663 | 167.528 | 179.376 | 182.533 | 181.762 | 129.479 | 151.367 | 148.315 | 128.924 | 98.114 | 138.538 | 112.495 | 106.615 | 80.461 | 131.906 | 100.087 | 91.173 | 75.989 | 97.795 | 88.256 | 80.563 | 79.538 |
Kosten van de omzet
| 44.259 | 41.416 | 61.776 | 54.595 | 53.275 | 86.756 | 95.615 | 93.228 | 60.861 | 131.156 | 118.204 | 131.2 | 107.704 | 191.57 | 134.231 | 146.005 | 94.407 | 132.215 | 197.907 | 161.94 | 89.599 | 179.087 | 173.492 | 160.372 | 140.994 | 248.214 | 193.596 | 189.469 | 100.204 | 186.082 | 154.415 | 231.327 | 148.448 | 217.255 | 188.935 | 207.631 | 137.231 | 239.583 | 226.41 | 265.052 | 133.883 | 237.287 | 228.054 | 255.535 | 152.542 | 223.641 | 213.643 | 237.569 | 188.704 | 260.279 | 230.618 | 254.963 | 173.62 | 280.581 | 204.211 | 239.169 | 182.275 | 230.824 | 234.361 | 205.053 | 160.938 | 218.033 | 205.185 | 203.761 | 123.306 | 227.804 | 217.938 | 200.976 | 179.896 | 207.868 | 178.175 | 155.354 | 133.611 | 146.9 | 147.776 | 143.549 | 102.453 | 125.748 | 122.988 | 108.962 | 78.659 | 114.744 | 92.757 | 87.926 | 66.223 | 103.877 | 81.065 | 75.691 | 59.733 | 73.658 | 68.182 | 64.775 | 64.644 |
Brutowinst
| 7.177 | 9.819 | 6.842 | 3.781 | 3.99 | -4.29 | 8.242 | 10.857 | 2.757 | -1.607 | 15.319 | 7.959 | 25.177 | 38.014 | 25.096 | 16.335 | 13.164 | 25.938 | 5.158 | 27.03 | -3.08 | 10.236 | 20.251 | 14.295 | 7.627 | -28.628 | 16.663 | 17.277 | 26.717 | 55.529 | 48.513 | 60.488 | 33.329 | 84.44 | 40.147 | 41.458 | 39.403 | 119.256 | 67.346 | 69.453 | 37.539 | 102.42 | 53.576 | 58.723 | 37.65 | 76.241 | 44.305 | 64.216 | 46.762 | 64.867 | 49.737 | 59.418 | 46.538 | 71.915 | 60.36 | 71.906 | 47.112 | 51.734 | 63.562 | 50.5 | 44.445 | 66.834 | 56.889 | 56.21 | 25.016 | 60.682 | 49.684 | 52.977 | 42.194 | 54.289 | 52.889 | 43.309 | 33.916 | 32.476 | 34.757 | 38.213 | 27.026 | 25.619 | 25.327 | 19.962 | 19.454 | 23.794 | 19.738 | 18.69 | 14.238 | 28.029 | 19.022 | 15.483 | 16.256 | 24.137 | 20.073 | 15.787 | 14.894 |
Brutowinstmarge
| 0.14 | 0.192 | 0.1 | 0.065 | 0.07 | -0.052 | 0.079 | 0.104 | 0.043 | -0.012 | 0.115 | 0.057 | 0.189 | 0.166 | 0.158 | 0.101 | 0.122 | 0.164 | 0.025 | 0.143 | -0.036 | 0.054 | 0.105 | 0.082 | 0.051 | -0.13 | 0.079 | 0.084 | 0.211 | 0.23 | 0.239 | 0.207 | 0.183 | 0.28 | 0.175 | 0.166 | 0.223 | 0.332 | 0.229 | 0.208 | 0.219 | 0.301 | 0.19 | 0.187 | 0.198 | 0.254 | 0.172 | 0.213 | 0.199 | 0.2 | 0.177 | 0.189 | 0.211 | 0.204 | 0.228 | 0.231 | 0.205 | 0.183 | 0.213 | 0.198 | 0.216 | 0.235 | 0.217 | 0.216 | 0.169 | 0.21 | 0.186 | 0.209 | 0.19 | 0.207 | 0.229 | 0.218 | 0.202 | 0.181 | 0.19 | 0.21 | 0.209 | 0.169 | 0.171 | 0.155 | 0.198 | 0.172 | 0.175 | 0.175 | 0.177 | 0.212 | 0.19 | 0.17 | 0.214 | 0.247 | 0.227 | 0.196 | 0.187 |
Onderzoek- en ontwikkelingskosten
| 1.829 | 2.697 | 2.614 | 2.9 | 3.016 | 2.843 | 4.433 | 3.915 | 3.2 | -1.804 | 4.613 | 6.428 | 5.402 | -1.034 | 7.17 | 4.202 | 4.925 | 5.052 | -1.757 | 12.66 | 5.461 | 9.281 | 7.463 | 6.814 | 6.969 | 8.609 | 9.905 | 27.873 | 8.451 | 58.415 | 9.058 | 18.374 | 0 | 33.757 | 0 | 14.936 | 0 | 34.135 | 0 | 14.687 | 0 | 34.183 | 0 | 12.524 | 0 | 31.723 | 0 | 14.101 | 0 | 31.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.623 | -13.105 | 21.359 | -3.511 | 10.935 | -19.23 | 27.156 | -2.65 | 13.672 | -36.094 | 42.545 | -11.907 | 30.135 | -33.04 | 43.144 | -7.019 | 19.038 | -39.732 | 24.573 | -5.842 | 18.443 | -32.558 | 24.421 | -7.007 | 26.358 | -48.276 | 28.888 | -12.843 | 38.687 | -80.047 | 42.605 | -13.609 | 37.256 | -81.709 | 40.637 | -14.932 | 40.058 | -69.293 | 33.796 | -11.643 | 34.841 | -73.305 | 39.596 | -10.775 | 33.231 | -89.849 | 39.699 | -4.424 | 39.458 | -55.897 | 42.861 | -3.876 | 37.139 | -39.067 | 40.539 | -5.404 | 36.584 | -42.894 | 41.023 | 29.6 | 31.643 | 41.017 | 30.585 | 28.801 | 25.078 | 26.487 | 26.743 | 24.417 | 24.995 | 23.477 | 24.041 | 21.413 | 16.064 | 12.095 | 17.103 | 22.108 | 12.83 | 11.594 | 12.679 | 9.296 | 8.99 | 13.783 | 10.639 | 9.439 | 7.519 | 15.488 | 9.36 | 6.598 | 8.495 | 13.157 | 8.688 | 7.202 | 8.445 |
Verkoop- en marketingkosten
| 1.918 | 0.22 | 1.016 | 0.21 | 0.52 | 1.639 | 0.974 | 1.476 | 1.508 | 0.605 | 7.171 | 1.841 | 9.047 | 9.458 | 7.62 | 3.527 | 4.029 | 0.901 | 3.965 | 13.025 | 6.267 | 24.597 | 12.917 | 12.316 | 11.731 | 18.271 | 14.597 | 16.613 | 15.777 | 16.889 | 16.002 | 16.599 | 14.44 | 14.295 | 14.774 | 13.491 | 13.073 | 16.694 | 15.711 | 12.723 | 11.898 | 17.396 | 15.238 | 13.034 | 16.044 | 20.143 | 19.553 | 17.191 | 14.841 | 22.532 | 19.419 | 17.792 | 14.555 | 15.536 | 15.263 | 15.607 | 13.452 | 14.352 | 10.566 | 11.466 | 14.414 | 7.116 | 16.416 | 11.618 | 7.785 | 13.943 | 5.741 | 21.287 | 8.533 | 14.662 | 12.43 | 13.504 | 10.18 | 11.581 | 11.092 | 10.068 | 8.66 | 8.106 | 8.678 | 5.791 | 6.703 | 6.298 | 5.308 | 4.783 | 2.545 | 4.464 | 3.537 | 3.539 | 3.571 | 3.467 | 4.052 | 2.247 | 2.971 |
Verkoop-, algemene en administratieve kosten
| 7.542 | -12.885 | 22.375 | 8.269 | 11.455 | 22.823 | 28.13 | -1.174 | 15.18 | -35.489 | 49.716 | -10.066 | 39.182 | -23.582 | 50.765 | -3.493 | 23.067 | -38.831 | 28.538 | 7.184 | 24.709 | -7.961 | 37.338 | 5.309 | 38.088 | -30.005 | 43.485 | 3.77 | 54.465 | -63.158 | 58.607 | 2.99 | 51.696 | -67.414 | 55.411 | -1.441 | 53.132 | -52.599 | 49.507 | 1.08 | 46.739 | -55.909 | 54.834 | 2.259 | 49.275 | -69.706 | 59.251 | 12.767 | 54.299 | -33.365 | 62.28 | 13.916 | 51.694 | -23.532 | 55.802 | 10.203 | 50.036 | -28.542 | 51.589 | 41.067 | 46.057 | 48.133 | 47.001 | 40.42 | 32.863 | 40.43 | 32.485 | 45.704 | 33.528 | 38.14 | 36.471 | 34.917 | 26.244 | 23.677 | 28.196 | 32.176 | 21.49 | 19.699 | 21.357 | 15.086 | 15.694 | 20.081 | 15.947 | 14.222 | 10.064 | 19.953 | 12.896 | 10.137 | 12.066 | 16.624 | 12.74 | 9.449 | 11.416 |
Overige kosten
| -0.607 | 92.827 | -13.733 | -0.013 | 0.064 | -101.927 | -1.959 | 2.251 | -0.338 | 64.327 | -29.293 | 27.667 | -0.016 | -1.317 | 8.76 | 3.692 | -0.233 | 12.351 | 0.578 | 2.418 | -0.05 | -6.99 | 0.175 | -0.63 | -0.515 | -4.564 | 0.218 | 4.174 | 0.086 | -91.944 | 3.015 | 9.188 | 85.815 | 20.231 | 8.963 | 1.729 | 6.458 | 16.801 | 9.607 | 8.357 | 1.831 | 21.749 | 2.761 | 2.069 | 5.378 | 1.755 | 76.152 | 7.259 | 4.791 | 8.105 | 1.918 | 16.636 | 2.206 | 34.21 | 0.374 | 0.608 | 0.676 | 17.409 | 1.283 | 26.756 | 1.363 | -1.617 | 1.569 | 4.34 | 13.548 | 8.413 | 2.561 | 8.338 | 2.603 | 9.212 | -0.098 | 6.981 | -0.139 | 1.512 | 0.294 | 7.297 | 0.971 | 0.08 | 0.364 | 1.87 | 1.834 | 0.06 | 1.92 | 1.955 | 0.58 | 1.969 | 0.325 | -0.096 | 1.415 | -0.328 | 1.095 | 0.725 | 2.123 |
Bedrijfskosten
| 8.764 | 82.639 | 11.129 | 11.169 | 14.629 | 127.593 | 17.947 | 16.721 | 18.043 | 27.034 | 25.036 | 24.029 | 44.568 | 14.601 | 32.305 | 24.872 | 28.587 | 22.474 | 30.093 | 44.612 | 28.858 | 86.096 | 43.601 | 35.942 | 46.184 | 61.031 | 52.817 | 47.461 | 54.435 | 35.563 | 60.327 | 53.943 | 52.959 | 63.367 | 56.58 | 53.003 | 53.952 | 70.864 | 51.374 | 53.638 | 47.616 | 58.845 | 56.677 | 51.527 | 50.247 | 67.376 | 61.287 | 60.987 | 55.437 | 73.265 | 64.326 | 62.207 | 52.869 | 68.04 | 56.92 | 49.413 | 50.695 | 44.845 | 52.744 | 41.835 | 46.798 | 50.222 | 48.283 | 41.112 | 33.381 | 42.29 | 33.688 | 46.722 | 33.979 | 39.981 | 37.355 | 35.448 | 27.097 | 24.196 | 28.91 | 32.972 | 22.087 | 20.347 | 21.855 | 15.415 | 16.068 | 20.846 | 16.277 | 14.513 | 10.22 | 20.802 | 13.392 | 10.411 | 12.34 | 17.142 | 13.183 | 9.759 | 11.542 |
Bedrijfsresultaat
| -1.587 | -72.82 | -4.286 | -7.388 | -7.994 | -131.883 | -9.167 | -5.874 | -16.001 | -137.708 | -9.718 | -16.07 | -19.391 | -85.807 | -6.257 | -5.793 | -17.526 | 49.195 | 21.418 | 8.817 | -40.664 | -323.051 | -28.843 | -30.793 | -38.552 | -145.604 | -39.681 | -32.688 | -31.913 | 88.968 | -17.092 | -12.171 | -28.245 | -13.026 | -20.638 | -31.084 | -25.34 | 27.795 | 2.236 | -7.251 | -23.573 | 24.187 | -16.509 | -12.173 | -22.298 | -26.586 | -25.797 | -12.364 | -17.375 | -31.469 | -23.749 | -19.544 | -13.559 | -27.416 | -0.393 | 17.914 | -8.506 | -17.894 | 6.515 | -3.966 | -6.789 | 1.988 | 3.932 | 8.983 | -13.214 | 3.999 | 9.044 | 0.92 | 1.509 | 7.191 | 10.978 | 5.076 | 3.85 | 7.041 | 3.517 | 3.219 | 2.699 | 3.519 | 2.005 | 2.851 | 1.622 | 4.189 | 2.194 | 3.286 | 1.54 | 4.256 | 3.601 | 3.102 | 2.368 | 4.727 | 5.264 | 4.173 | 1.706 |
Bedrijfsresultaat ratio
| -0.031 | -1.421 | -0.062 | -0.127 | -0.14 | -1.599 | -0.088 | -0.056 | -0.252 | -1.063 | -0.073 | -0.115 | -0.146 | -0.374 | -0.039 | -0.036 | -0.163 | 0.311 | 0.105 | 0.047 | -0.47 | -1.706 | -0.149 | -0.176 | -0.259 | -0.663 | -0.189 | -0.158 | -0.251 | 0.368 | -0.084 | -0.042 | -0.155 | -0.043 | -0.09 | -0.125 | -0.143 | 0.077 | 0.008 | -0.022 | -0.138 | 0.071 | -0.059 | -0.039 | -0.117 | -0.089 | -0.1 | -0.041 | -0.074 | -0.097 | -0.085 | -0.062 | -0.062 | -0.078 | -0.001 | 0.058 | -0.037 | -0.063 | 0.022 | -0.016 | -0.033 | 0.007 | 0.015 | 0.035 | -0.089 | 0.014 | 0.034 | 0.004 | 0.007 | 0.027 | 0.048 | 0.026 | 0.023 | 0.039 | 0.019 | 0.018 | 0.021 | 0.023 | 0.014 | 0.022 | 0.017 | 0.03 | 0.02 | 0.031 | 0.019 | 0.032 | 0.036 | 0.034 | 0.031 | 0.048 | 0.06 | 0.052 | 0.021 |
Totaal overige inkomsten en kosten netto
| 0.002 | -0.456 | -0.173 | 1.149 | 0.165 | 15.753 | 1.994 | 0.035 | -0.042 | -6.799 | -0.386 | -3.872 | 9.458 | 0.424 | 0.974 | 3.692 | -2.617 | 12.351 | 30.125 | 2.418 | -8.776 | -2.299 | -5.558 | -0.63 | -0.511 | -4.564 | -3.309 | 1.76 | -4.11 | -91.944 | -0.339 | -8.926 | 77.098 | 18.954 | 4.758 | 1.729 | -4.333 | 16.483 | -4.128 | -7.698 | -11.665 | 21.586 | -10.648 | 2.069 | -4.323 | 1.656 | 67.336 | -2.781 | -3.91 | -23.419 | 1.918 | 16.636 | 2.206 | 34.199 | 0.374 | 0.608 | 0.676 | 17.409 | 1.283 | 26.756 | 1.363 | -1.617 | 1.569 | 4.34 | 13.548 | 8.349 | 2.561 | 8.338 | 2.603 | 9.212 | -0.098 | 6.981 | -0.139 | -0.115 | -0.195 | 1.242 | 0.728 | 1.091 | -0.124 | 1.14 | 1.149 | 0.988 | 0.852 | 0.688 | 0.427 | 0.67 | 0.325 | 0.053 | 0.397 | -0.466 | 0.3 | 0.259 | 1.385 |
Inkomen voor belasting
| -1.584 | -73.277 | -4.459 | -6.239 | -7.929 | -116.13 | -8.911 | -5.839 | -16.042 | -144.507 | -7.778 | -14.076 | -9.934 | -87.124 | 2.503 | -2.102 | -17.759 | 61.546 | 21.997 | 11.235 | -40.714 | -330.042 | -28.668 | -31.423 | -39.068 | -150.167 | -39.463 | -28.514 | -31.827 | -2.976 | -14.077 | -3.011 | 57.468 | 5.928 | -11.674 | -29.355 | -18.882 | 44.279 | 11.844 | 1.107 | -21.742 | 45.773 | -13.749 | -10.105 | -16.92 | -24.93 | 50.355 | -5.104 | -12.584 | -23.478 | -21.831 | -2.908 | -11.353 | 6.783 | -0.019 | 18.521 | -7.83 | -0.486 | 7.797 | 22.79 | -5.426 | 0.371 | 5.501 | 13.323 | 0.334 | 12.348 | 11.605 | 9.257 | 4.112 | 16.403 | 10.88 | 12.058 | 3.711 | 6.926 | 3.322 | 4.461 | 3.427 | 4.61 | 1.881 | 3.991 | 2.771 | 5.176 | 3.046 | 3.974 | 1.967 | 4.926 | 3.926 | 3.155 | 2.765 | 4.261 | 5.565 | 4.433 | 3.091 |
Inkomen voor belasting ratio
| -0.031 | -1.43 | -0.065 | -0.107 | -0.138 | -1.408 | -0.086 | -0.056 | -0.252 | -1.115 | -0.058 | -0.101 | -0.075 | -0.379 | 0.016 | -0.013 | -0.165 | 0.389 | 0.108 | 0.059 | -0.471 | -1.743 | -0.148 | -0.18 | -0.263 | -0.684 | -0.188 | -0.138 | -0.251 | -0.012 | -0.069 | -0.01 | 0.316 | 0.02 | -0.051 | -0.118 | -0.107 | 0.123 | 0.04 | 0.003 | -0.127 | 0.135 | -0.049 | -0.032 | -0.089 | -0.083 | 0.195 | -0.017 | -0.053 | -0.072 | -0.078 | -0.009 | -0.052 | 0.019 | -0 | 0.06 | -0.034 | -0.002 | 0.026 | 0.089 | -0.026 | 0.001 | 0.021 | 0.051 | 0.002 | 0.043 | 0.043 | 0.036 | 0.019 | 0.063 | 0.047 | 0.061 | 0.022 | 0.039 | 0.018 | 0.025 | 0.026 | 0.03 | 0.013 | 0.031 | 0.028 | 0.037 | 0.027 | 0.037 | 0.024 | 0.037 | 0.039 | 0.035 | 0.036 | 0.044 | 0.063 | 0.055 | 0.039 |
Belastingkosten
| 0.005 | -0.398 | -0.334 | 0.047 | 0.009 | 19.961 | -0.015 | -0.006 | 0.021 | -12.801 | 3.634 | -1.874 | 0.199 | -1.591 | 1.24 | 3.879 | 0.032 | 45.11 | 0.006 | -5.194 | 0.012 | 18.623 | -0.449 | -7.947 | 0.134 | -9.63 | 1.056 | -1.45 | 0.646 | 11.907 | -0.272 | 0.781 | 7.677 | 3.495 | 2.302 | -8.293 | 1.643 | 1.991 | 9.056 | -2.019 | 0.383 | 10.11 | 3.109 | -4.915 | 0.752 | -1.104 | 0.702 | -2.468 | 1.121 | -9.889 | 2.163 | -1.376 | 0.796 | -0.188 | 1.835 | 2.083 | 1.117 | -0.41 | 1.58 | 0.658 | 1.19 | -0.707 | 2.343 | 2.395 | 0.392 | 4.478 | 1.673 | 1.053 | 1.093 | 4.421 | 2.265 | 1.475 | 1.133 | 0.083 | 1.028 | 1.331 | 0.94 | 1.753 | 0.982 | 0.769 | 0.335 | 2.312 | 0.719 | 0.19 | 0.446 | 2.039 | 0.716 | -0.037 | 0.433 | 1.992 | 0.805 | 0.031 | 0.578 |
Nettowinst
| -0.804 | -72.317 | -3.783 | -6.217 | -7.618 | -130.892 | -8.227 | -4.432 | -16.063 | -131.705 | -11.411 | -12.203 | -10.132 | -92.931 | -1.344 | -1.508 | -15.97 | 25.602 | 23.979 | 18.25 | -38.876 | -333.827 | -25.928 | -21.29 | -37.136 | -121.348 | -35.525 | -20.474 | -29.853 | -12.07 | -13.347 | -6.965 | 53.341 | -14.132 | -11.304 | -18.55 | -22.067 | 28.257 | -0.837 | 1.368 | -20.459 | 30.719 | -15.702 | -6.084 | -14.32 | -25.13 | 52.791 | -1.653 | -10.714 | -16.818 | -21.094 | 1.014 | -11.156 | 7.72 | -0.003 | 15.384 | -7.911 | -0.775 | 6.956 | 22.049 | -6.681 | 0.96 | 3.236 | 10.983 | -0.062 | 7.863 | 9.818 | 8.003 | 3.087 | 11.188 | 8.603 | 10.915 | 2.205 | 5.475 | 2.338 | 3.218 | 2.126 | 3.311 | 1.148 | 3.22 | 2.005 | 2.802 | 2.329 | 3.591 | 1.521 | 2.707 | 3.032 | 2.874 | 2.159 | 2.337 | 4.345 | 4.242 | 2.352 |
Nettowinstmarge
| -0.016 | -1.411 | -0.055 | -0.107 | -0.133 | -1.587 | -0.079 | -0.043 | -0.252 | -1.017 | -0.085 | -0.088 | -0.076 | -0.405 | -0.008 | -0.009 | -0.148 | 0.162 | 0.118 | 0.097 | -0.449 | -1.763 | -0.134 | -0.122 | -0.25 | -0.553 | -0.169 | -0.099 | -0.235 | -0.05 | -0.066 | -0.024 | 0.293 | -0.047 | -0.049 | -0.074 | -0.125 | 0.079 | -0.003 | 0.004 | -0.119 | 0.09 | -0.056 | -0.019 | -0.075 | -0.084 | 0.205 | -0.005 | -0.046 | -0.052 | -0.075 | 0.003 | -0.051 | 0.022 | -0 | 0.049 | -0.034 | -0.003 | 0.023 | 0.086 | -0.033 | 0.003 | 0.012 | 0.042 | -0 | 0.027 | 0.037 | 0.032 | 0.014 | 0.043 | 0.037 | 0.055 | 0.013 | 0.031 | 0.013 | 0.018 | 0.016 | 0.022 | 0.008 | 0.025 | 0.02 | 0.02 | 0.021 | 0.034 | 0.019 | 0.021 | 0.03 | 0.032 | 0.028 | 0.024 | 0.049 | 0.053 | 0.03 |
WPA (Winst Per Aandeel)
| -0.002 | -0.161 | -0.009 | -0.014 | -0.02 | -0.3 | -0.019 | -0.01 | -0.037 | -0.3 | -0.028 | -0.028 | -0.024 | -0.21 | -0.003 | -0.004 | -0.036 | 0.058 | 0.055 | 0.042 | -0.09 | -0.76 | -0.059 | -0.046 | -0.08 | -0.28 | -0.081 | -0.048 | -0.07 | -0.028 | -0.03 | -0.016 | 0.12 | -0.032 | -0.026 | -0.043 | -0.05 | 0.12 | -0.004 | 0.006 | -0.086 | 0.13 | -0.066 | -0.026 | -0.061 | -0.11 | 0.22 | -0.007 | -0.045 | -0.071 | -0.089 | 0.004 | -0.047 | 0.033 | 0 | 0.065 | -0.033 | -0.003 | 0.029 | 0.093 | -0.028 | 0.004 | 0.003 | 0.053 | -0 | 0.042 | 0.053 | 0.044 | 0.017 | 0.06 | 0.046 | 0.058 | 0.012 | 0.029 | 0.01 | 0.022 | 0.015 | 0.023 | 0.005 | 0.022 | 0.008 | 0.019 | 0.01 | 0.025 | 0.006 | 0.019 | 0.013 | 0.02 | 0.009 | 0.016 | 0.03 | 0.029 | 0.01 |
Verwaterde WPA
| -0.002 | -0.161 | -0.009 | -0.014 | -0.02 | -0.3 | -0.019 | -0.01 | -0.037 | -0.3 | -0.026 | -0.028 | -0.024 | -0.21 | -0.003 | -0.003 | -0.036 | 0.058 | 0.055 | 0.042 | -0.09 | -0.76 | -0.059 | -0.046 | -0.08 | -0.28 | -0.081 | -0.048 | -0.07 | -0.028 | -0.03 | -0.016 | 0.12 | -0.032 | -0.026 | -0.042 | -0.05 | 0.12 | -0.004 | 0.006 | -0.086 | 0.13 | -0.066 | -0.026 | -0.061 | -0.11 | 0.22 | -0.007 | -0.045 | -0.071 | -0.089 | 0.004 | -0.047 | 0.033 | 0 | 0.065 | -0.033 | -0.003 | 0.029 | 0.093 | -0.028 | 0.004 | 0.003 | 0.053 | -0 | 0.042 | 0.053 | 0.044 | 0.017 | 0.06 | 0.046 | 0.058 | 0.012 | 0.029 | 0.01 | 0.022 | 0.015 | 0.023 | 0.005 | 0.022 | 0.008 | 0.019 | 0.01 | 0.025 | 0.006 | 0.019 | 0.013 | 0.02 | 0.009 | 0.016 | 0.03 | 0.029 | 0.01 |
EBITDA
| -1.386 | -73.065 | -4.379 | -2.059 | -1.72 | -107.999 | -1.551 | 1.639 | -8.815 | -132.667 | 1.685 | 0.551 | 0.711 | -63.444 | 20.31 | 11.208 | -4.703 | 74.891 | 37.017 | 35.099 | -18.79 | -308.951 | -8.222 | -10.021 | -19.843 | -144.237 | -30.03 | -10.463 | -23.684 | 25.695 | 3.764 | 103.209 | -19.63 | 23.895 | -6.6 | -14.558 | -4.716 | 74.395 | 15.972 | 24.465 | -0.095 | 58.488 | 7.811 | 17.421 | -1.685 | 73.047 | -8.133 | 15.954 | 0.174 | 12.647 | -14.589 | 10.139 | -6.33 | 38.167 | 3.441 | 24.306 | -3.583 | 49.18 | 10.818 | 8.666 | -2.352 | 36.024 | 8.605 | 32.627 | -8.364 | 34.158 | 17.538 | 14.77 | 10.394 | 21.066 | 15.534 | 14.979 | 6.819 | 19.009 | 11.164 | 13.571 | 10.04 | 13.1 | 7.506 | 12.326 | 7.194 | 13.065 | 7.123 | 10.772 | 7.652 | 15.31 | 9.075 | 10.266 | 7.029 | 10.292 | 3.966 | 8.953 | 3.352 |
EBITDA ratio
| -0.027 | -1.426 | -0.064 | -0.035 | -0.03 | -1.31 | -0.015 | 0.016 | -0.139 | -1.024 | 0.013 | 0.004 | 0.005 | -0.276 | 0.127 | 0.069 | -0.044 | 0.474 | 0.182 | 0.186 | -0.217 | -1.632 | -0.042 | -0.057 | -0.134 | -0.657 | -0.143 | -0.051 | -0.187 | 0.106 | 0.019 | 0.354 | -0.108 | 0.079 | -0.029 | -0.058 | -0.027 | 0.207 | 0.054 | 0.073 | -0.001 | 0.172 | 0.028 | 0.055 | -0.009 | 0.244 | -0.032 | 0.053 | 0.001 | 0.039 | -0.052 | 0.032 | -0.029 | 0.108 | 0.013 | 0.078 | -0.016 | 0.174 | 0.036 | 0.034 | -0.011 | 0.126 | 0.033 | 0.126 | -0.056 | 0.118 | 0.066 | 0.058 | 0.047 | 0.08 | 0.067 | 0.075 | 0.041 | 0.106 | 0.061 | 0.075 | 0.078 | 0.087 | 0.051 | 0.096 | 0.073 | 0.094 | 0.063 | 0.101 | 0.095 | 0.116 | 0.091 | 0.113 | 0.092 | 0.105 | 0.045 | 0.111 | 0.042 |