
QingHai HuaDing Industrial CO.,LTD.
SSE:600243.SS
2.5 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 94.847 | 252.277 | 240.469 | 61.965 | 131.768 | 61.594 | 125.688 | 100.287 | 243.609 | 937.915 | 166.756 | 297.053 | 182.126 | 309.265 | 251.472 | 413.574 | 144.669 | 147.98 | 104.908 | 75.009 | 47.514 | 56.724 | 59.951 | 77.125 | 171.61 | 14.695 | 23.87 | 19.66 |
Kortetermijnbeleggingen
| 25.023 | 0 | -3.766 | -19.044 | -17.66 | -16.669 | -19.812 | -25.077 | -23.976 | -28.727 | -32.605 | 0 | 0 | 0 | 6 | 0 | 0 | 12.546 | 0.314 | 0.5 | 0.684 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 119.869 | 252.277 | 240.469 | 61.965 | 131.768 | 61.594 | 125.688 | 100.287 | 243.609 | 937.915 | 166.756 | 297.053 | 182.126 | 309.265 | 257.472 | 413.574 | 144.669 | 160.526 | 105.222 | 75.509 | 48.198 | 56.724 | 59.951 | 77.125 | 171.61 | 20.695 | 23.87 | 19.66 |
Nettovorderingen
| 142.025 | 181.85 | 136.75 | 317.332 | 166.217 | 280.874 | 383.529 | 655.917 | 702.98 | 609.056 | 561.079 | 383.187 | 342.467 | 501.983 | 352.968 | 348.228 | 218.582 | 168.133 | 134.456 | 137.665 | 138.884 | 0 | 0 | 6.529 | 3.609 | 7.366 | 2.05 | 5.705 |
Voorraad
| 307.099 | 252.755 | 275.67 | 419.065 | 437.886 | 485.463 | 665.751 | 900.555 | 855.202 | 496.113 | 438.955 | 486.803 | 491.707 | 480.385 | 386.921 | 359.599 | 405.392 | 405.301 | 315.342 | 280.759 | 233.619 | 184.691 | 164.689 | 151.438 | 122.175 | 108.788 | 104.645 | 112.426 |
Overige vlottende activa
| 12.314 | 77.655 | 191.711 | 127.581 | 203.02 | 392.521 | 431.327 | 382.108 | 236.07 | 484.321 | 344.48 | 192.652 | 223.442 | 155.49 | 437.469 | 425.004 | 127.61 | 69.848 | 70.147 | 77.404 | 102.15 | 296.632 | 257.308 | 259.545 | 202.227 | 176.874 | 155.753 | 136.335 |
Totaal vlottende activa
| 581.308 | 688.352 | 835.417 | 913.639 | 929.514 | 1,191.143 | 1,562.046 | 1,936.748 | 1,957.676 | 2,331.79 | 1,372.13 | 1,345.367 | 1,239.742 | 1,446.93 | 1,081.861 | 1,198.177 | 896.252 | 856.706 | 693.127 | 628.378 | 600.012 | 538.046 | 481.948 | 494.637 | 496.691 | 306.821 | 286.318 | 269.317 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 220.803 | 227.367 | 310.252 | 364.383 | 392.308 | 543.955 | 628.236 | 748.557 | 762.471 | 754.018 | 685.309 | 669.175 | 620.754 | 436.615 | 364.255 | 322.378 | 306.293 | 295.602 | 246.975 | 224.841 | 201.587 | 195.78 | 181.689 | 173.597 | 134 | 103.611 | 111.712 | 89.026 |
Goodwill
| 12.936 | 0 | 0 | 198.704 | 0 | 0 | 0 | 4.108 | 4.108 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 4.108 | 4.108 | 4.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 44.908 | 45.292 | 46.61 | 94.081 | 78.905 | 90.718 | 93.955 | 105.953 | 136.55 | 137.846 | 137.601 | 134.775 | 109.87 | 97.275 | 50.201 | 45.87 | 46.827 | 47.813 | 47.738 | 51.554 | 48.784 | 49.945 | 55.248 | 50.111 | 6.436 | 0.684 | 0 | 0 |
Goodwill en immateriële activa
| 57.844 | 45.292 | 46.61 | 292.784 | 78.905 | 90.718 | 93.955 | 110.06 | 140.657 | 157.668 | 157.424 | 154.597 | 129.693 | 117.098 | 70.023 | 49.978 | 50.934 | 51.921 | 47.738 | 51.554 | 48.784 | 49.945 | 55.248 | 50.111 | 6.436 | 0.684 | 0 | 0 |
Langetermijnbeleggingen
| -7.842 | 15.294 | 23.846 | 57.739 | 31.5 | 21.514 | 40.131 | 48.163 | 29.016 | 33.767 | 37.645 | 5.04 | 5.04 | 0 | -1.69 | 0 | 0 | -12.166 | 0.76 | 1.367 | 3.93 | 0 | 0 | 0 | 0 | -5.597 | 0 | 0 |
Belastingvorderingen
| 1.544 | 1.23 | 21.179 | 24.558 | 23.23 | 71.023 | 82.001 | 67.074 | 70.053 | 48.385 | 42.68 | 40.841 | 34.471 | 20.11 | 15.311 | 9.175 | 7.625 | 6.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.507 | 0 | 0 |
Overige niet-vlottende activa
| 132.79 | 108.075 | 136.219 | 188.911 | 203.196 | 37.792 | 39.789 | 42.34 | 44.796 | 20.092 | 43.85 | 41.25 | 29.66 | 32.413 | 29.318 | 19.781 | 11.557 | 22.319 | 0.859 | 1.207 | 1.587 | 3.22 | 7.448 | 7.939 | 19.144 | 0.836 | 2.373 | 2.338 |
Totaal niet-vlottende activa
| 405.14 | 397.258 | 538.106 | 928.376 | 729.139 | 765.003 | 884.112 | 1,016.194 | 1,046.993 | 1,013.931 | 966.908 | 910.904 | 819.618 | 606.236 | 477.217 | 401.311 | 376.409 | 364.032 | 296.332 | 278.969 | 255.888 | 248.945 | 244.385 | 231.648 | 159.581 | 114.04 | 114.085 | 91.364 |
Totaal activa
| 986.448 | 1,085.61 | 1,373.522 | 1,842.015 | 1,658.653 | 1,956.146 | 2,446.159 | 2,952.942 | 3,004.668 | 3,345.721 | 2,339.038 | 2,256.271 | 2,059.359 | 2,053.165 | 1,559.078 | 1,599.488 | 1,272.661 | 1,220.738 | 989.459 | 907.348 | 855.9 | 786.992 | 726.333 | 726.285 | 656.271 | 420.861 | 400.403 | 360.681 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 152.174 | 144.478 | 129.573 | 228.844 | 178.325 | 270.956 | 266.875 | 329.9 | 289.728 | 289.168 | 289.758 | 282.296 | 285.629 | 263.5 | 221.595 | 209.882 | 206.274 | 201.825 | 89.352 | 71.348 | 69.319 | 102.255 | 81.301 | 85.928 | 61.697 | 50.14 | 48.685 | 54.784 |
Kortlopende schulden
| 7.58 | 103.664 | 150.893 | 202.531 | 155.004 | 312.223 | 404.642 | 499.7 | 541.57 | 568.88 | 657.7 | 673.3 | 375.25 | 310.86 | 168.45 | 351.1 | 102 | 136.78 | 108.704 | 105.814 | 113.8 | 111.75 | 99.57 | 139.61 | 140.954 | 150.37 | 130.97 | 133.71 |
Belastingschulden
| 10.398 | 8.253 | 14.026 | 34.568 | 14.954 | 21.604 | 19.729 | 34.865 | 24.327 | 18.398 | 29.423 | 2.048 | 0.03 | 16.526 | 18.484 | 20.608 | 25.221 | 16.911 | 6.396 | 5.507 | 8.466 | 8.591 | 10.067 | 12.829 | 12.985 | 23.697 | 14.105 | 14.241 |
Uitgestelde opbrengsten
| 0 | 0 | 8.34 | 206.896 | 71.416 | 142.52 | 19.729 | 94.938 | 107.394 | 151.507 | 115.069 | 55.009 | 46.823 | 59.656 | 55.762 | 59.419 | 59.706 | 43.339 | 43.08 | 47.677 | 39.937 | 35.593 | 52.942 | 62.975 | 30.472 | 63.008 | 46.076 | 40.122 |
Overige kortlopende verplichtingen
| 52.868 | 85.306 | 134.647 | 198.626 | 64.728 | 126.889 | 114.885 | 119.674 | 156.146 | 346.021 | 140.16 | 145.563 | 155.245 | 227.933 | 159.199 | 153.458 | 257.164 | 248.672 | 222.875 | 193.382 | 170.551 | 84.4 | 64.524 | 76.998 | 37.986 | 49.156 | 42.58 | 41.251 |
Totaal kortlopende verplichtingen
| 223.02 | 341.701 | 429.139 | 713.51 | 439.794 | 777.622 | 806.131 | 984.139 | 1,011.771 | 1,222.467 | 1,117.041 | 1,087.176 | 816.154 | 818.819 | 567.728 | 735.048 | 590.659 | 604.189 | 415.187 | 376.051 | 362.137 | 306.996 | 260.16 | 315.364 | 253.622 | 273.363 | 236.339 | 243.986 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 53.659 | 7.136 | 18.021 | 12.335 | 24.948 | 9.5 | 18 | 8 | 30 | 65 | 284.686 | 256.2 | 344.4 | 295 | 152.446 | 87.908 | 162.004 | 112.341 | 88.424 | 71.625 | 51 | 44 | 51 | 0 | 0 | 0 | 17 | 2 |
Uitgestelde opbrengsten niet-vlottend
| 6.447 | 7.703 | 18.422 | 27.573 | 48.575 | 61.84 | 73.003 | 80.174 | 101.42 | 110.167 | 108.569 | 0 | 0 | 0 | 0 | 0 | 0 | 5.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.707 | 0 | 15.5 | 0 | 0 | -8.954 | -16.983 | -6.983 | -28.512 | -34.809 | -156.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.075 | -9.621 | 0.546 | 1.017 | 1.017 | 1.488 | 30.191 | 111.159 | 111.986 | 107.894 | 98.544 | 52.911 | 22.212 | 15.283 | 10.135 | 8.34 | 3.023 | 2.346 | 6.198 | 4.765 | 5.569 | 7.246 | 0.608 | 0.602 | 0.397 |
Totaal niet-vlottende verplichtingen
| 60.812 | 14.838 | 36.444 | 39.984 | 63.902 | 71.887 | 92.02 | 89.191 | 132.908 | 205.358 | 395.846 | 368.186 | 452.294 | 393.544 | 205.357 | 110.119 | 177.287 | 127.777 | 96.765 | 74.648 | 53.346 | 50.198 | 55.765 | 5.569 | 7.246 | 0.608 | 17.602 | 2.397 |
Totaal passiva
| 283.832 | 356.54 | 465.582 | 753.493 | 503.696 | 849.509 | 898.151 | 1,073.33 | 1,144.679 | 1,427.825 | 1,512.887 | 1,455.362 | 1,268.448 | 1,212.363 | 773.085 | 845.168 | 767.946 | 731.967 | 511.952 | 450.7 | 415.483 | 357.194 | 315.925 | 320.933 | 260.869 | 273.971 | 253.941 | 246.383 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 186.85 | 186.85 | 186.85 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 101.6 | 101.6 | 122.577 |
Ingehouden winsten
| -1,087.27 | -997.334 | -838.077 | -685.383 | -573.63 | -584.039 | -165.718 | 48.488 | 32.251 | 107.826 | 99.769 | 105.156 | 90.716 | 150.613 | 135.423 | 113.874 | 98.756 | 85.408 | 46.366 | 34.521 | 26.29 | 17.584 | 8.428 | 5.77 | 4.349 | -5.389 | -3.435 | -8.28 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 47.542 | 47.555 | 41.302 | 22.773 | 22.443 | 24.786 | 19.123 | 18.376 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,288.373 | 1,287.241 | 1,244.486 | 1,244.425 | 1,285.727 | 1,244.425 | 1,244.425 | 1,242.781 | 1,263.609 | 1,262.862 | 398.922 | 398.922 | 398.174 | 398.174 | 398.174 | 398.174 | 213.673 | 211.33 | 218.328 | 248.421 | 241.4 | 239.74 | 237.519 | 235.393 | 243.231 | 50.68 | 48.297 | -0 |
Totaal eigen vermogen van aandeelhouders
| 639.953 | 728.756 | 892.801 | 1,045.447 | 1,150.947 | 1,122.01 | 1,540 | 1,754.905 | 1,734.709 | 1,809.538 | 735.54 | 740.927 | 725.739 | 785.636 | 770.447 | 748.897 | 499.28 | 483.588 | 451.544 | 439.542 | 424.29 | 413.924 | 402.546 | 398.456 | 395.403 | 146.89 | 146.462 | 114.298 |
Totaal eigen vermogen
| 702.615 | 729.07 | 907.94 | 1,088.522 | 1,154.956 | 1,106.637 | 1,548.008 | 1,879.612 | 1,859.989 | 1,917.896 | 826.152 | 800.91 | 790.911 | 840.802 | 785.993 | 754.32 | 504.715 | 488.771 | 477.507 | 456.648 | 440.417 | 429.798 | 410.407 | 405.351 | 395.403 | 146.89 | 146.462 | 114.298 |
Totaal passiva en aandeelhoudersvermogen
| 986.448 | 1,085.61 | 1,373.522 | 1,842.015 | 1,658.653 | 1,956.146 | 2,446.159 | 2,952.942 | 3,004.668 | 3,345.721 | 2,339.038 | 2,256.271 | 2,059.359 | 2,053.165 | 1,559.078 | 1,599.488 | 1,272.661 | 1,220.738 | 989.459 | 907.348 | 855.9 | 786.992 | 726.333 | 726.285 | 656.271 | 420.861 | 400.403 | 360.681 |