
Liaoning Shidai Wanheng Co.,Ltd.
SSE:600241.SS
7.53 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 9.278 | 5.562 | 3.965 | 16.201 | 18.853 | 13.042 | 12.529 | -9.102 | 7.946 | 39.258 | 24.279 | -70.652 | 23.208 | 20.255 | 13.807 | -24.621 | 8.837 | -4.319 | -7.989 | -274.987 | 9.109 | -4.342 | -7.859 | -142.978 | 3.943 | -20.406 | -15.383 | 2.09 | 19.131 | 6.755 | -8.473 | -68.932 | 8.303 | -4.744 | -13.258 | 70.402 | -9.376 | -15.194 | -29.186 | -61.279 | -7.252 | -9.632 | -9.069 | 0.811 | 11.761 | 2.807 | -1.606 | 2.142 | 8.296 | 6.129 | -4.027 | -5.45 | 13.823 | 3.373 | 2.67 | 2.35 | 2.343 | 4.303 | 2.069 | 1.84 | 5.987 | 5.569 | 0.28 | -9.371 | -1.318 | 0.692 | 2.45 | 2.583 | 4.141 | 1.645 | 4.353 | 5.982 | 6.018 | -0.159 | 3.606 | 5.203 | 7.019 | 0.787 | 4.429 | 9.341 | 7.674 | 3.355 | 5.233 | 9.248 | 7.768 | 5.891 | 4.243 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 5.748 | 5.748 | 6.176 | -13.014 | 5.842 | 5.842 | 6.42 | 6.42 | 6.064 | 6.064 | 8.292 | 8.292 | 6.09 | 6.09 | 42.977 | -20.492 | 20.492 | 0 | 62.779 | -20.787 | 20.787 | 0 | 47.091 | -24.354 | 24.354 | 0 | 48.662 | -25.568 | 25.568 | 0 | 44.788 | -18.931 | 18.931 | 0 | 27.831 | -8.896 | 8.896 | 0 | 11.619 | -3.535 | 3.535 | 0 | 7.173 | -3.423 | 3.423 | 0 | 7.229 | -3.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.499 | 3.327 | 3.152 | 3.129 | 2.383 | 2.217 | 2.197 | 2.239 | 0.681 | 2.672 | 2.574 | 2.513 | 2.81 | 1.441 | 2.483 | 2.501 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 130.12 | -107.795 | 107.795 | 0 | 52.919 | 72.409 | -72.409 | 0 | -117.198 | 65.656 | -65.656 | 0 | -244.71 | 109.346 | -109.346 | 0 | 16.461 | 66.081 | -66.081 | 0 | -124.818 | 52.945 | -52.945 | 0 | 103.963 | 43.474 | -43.474 | 0 | 35.326 | 28.164 | -28.164 | 0 | -54.795 | 22.758 | -22.758 | 0 | -91.681 | 7.57 | -7.57 | 0 | -3.465 | 75.327 | -75.327 | 0 | 229.884 | -85.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.59 | -20.046 | -22.482 | -6.126 | -5.138 | -23.523 | -40.673 | -16.969 | 99.428 | -51.981 | -62.965 | 105.582 | 21.267 | 23.272 | -32.448 | 19.346 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -7.803 | -22.186 | 22.186 | 0 | 70.417 | 44.111 | -44.111 | 0 | -27.153 | 25.102 | -25.102 | 0 | -190.215 | 63.508 | -63.508 | 0 | 58.201 | 26.75 | -26.75 | 0 | -45.869 | -14.982 | 14.982 | 0 | 143.868 | 13.108 | -13.108 | 0 | 35.335 | 7.841 | -7.841 | 0 | 61.565 | 14.281 | -14.281 | 0 | -31.936 | 43.702 | -43.702 | 0 | 8.166 | 116.503 | -116.503 | 0 | -33.063 | 22.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 137.924 | -85.609 | 85.609 | 0 | -17.498 | 28.298 | -28.298 | 0 | -90.044 | 40.554 | -40.554 | 0 | -54.495 | 45.838 | -45.838 | 0 | -41.74 | 39.33 | -39.33 | 0 | -78.949 | 67.927 | -67.927 | 0 | -39.905 | 30.366 | -30.366 | 0 | -0.009 | 20.323 | -20.323 | 0 | -116.36 | 8.477 | -8.477 | 0 | -59.745 | -36.131 | 36.131 | 0 | -11.632 | -41.176 | 41.176 | 0 | 262.947 | -108.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.01 | -8.047 | -51.406 | 38.873 | 5.151 | 5.926 | -22.355 | 44.358 | -9.917 | -9.271 | -52.73 | 5.075 | -19.061 | 59.58 | -54.201 | 24.87 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.58 | -11.998 | 28.924 | -45 | -10.289 | -29.449 | -18.318 | -61.327 | 109.345 | -42.709 | -10.235 | 100.507 | 40.328 | -36.308 | 21.753 | -5.524 |
Overige Niet-Contante Posten
| 11.428 | 0 | -27.49 | -9.44 | 22.591 | -157.23 | 95.055 | -114.598 | -5.842 | -59.34 | -78.829 | 66.344 | 37.676 | 70.652 | -23.208 | -20.255 | -13.807 | 24.621 | -8.837 | 4.319 | 7.989 | 274.987 | -9.109 | 4.342 | 7.859 | 142.978 | -3.943 | 20.406 | 15.383 | -2.09 | -19.131 | -6.755 | 8.473 | 68.932 | -8.303 | 4.744 | 13.258 | -70.402 | 9.376 | 15.194 | 29.186 | 61.279 | 7.252 | 9.632 | 9.069 | -0.811 | -11.761 | -2.807 | 1.606 | -2.142 | -8.296 | -6.129 | 4.027 | 5.45 | -13.823 | -3.373 | -2.67 | -2.35 | -2.343 | -4.303 | -2.069 | -1.84 | -5.987 | -5.569 | -0.28 | 9.371 | 1.318 | -0.692 | -2.45 | -2.583 | -4.141 | -1.645 | -4.353 | 4.485 | 4.555 | -0.247 | 1.739 | 2.998 | 0.989 | 1.366 | 1.164 | -0.192 | 2.302 | 0.176 | 0.694 | 3.533 | 2.144 | 0.317 | 1.377 |
Kasstroom uit Operationele Activiteiten
| 11.428 | 0 | -18.212 | -9.625 | 26.556 | -4.733 | -6.901 | 12.08 | 12.529 | -9.102 | 7.946 | 39.258 | 61.954 | 123.7 | 86.004 | 41.797 | 26.542 | 40.182 | 25.081 | -59.047 | -55.3 | 19.477 | 16.968 | -16.146 | -7.696 | -43.641 | 5.497 | -95.578 | -46.738 | 120.672 | -103.148 | -56.467 | -26.529 | 81.577 | -35.342 | -69.977 | 20.739 | 172.038 | -26.651 | -186.497 | 61.339 | 93.378 | -34.643 | -71.513 | -8.575 | 88.292 | -14.175 | -2.983 | 3.855 | 163.093 | 47.272 | -70.404 | 64.202 | 62.033 | 39.314 | -25.329 | 109.786 | -31.774 | 125.556 | -6.854 | 62.267 | 162.969 | 3.818 | -96.663 | 24.406 | -18.656 | -40.779 | -42.074 | 24.3 | -16.595 | 41.308 | -105.438 | 57.702 | -34.624 | -6.145 | -19.736 | 2.348 | 5.447 | -13.298 | -36.323 | -9.136 | 109.259 | -39.333 | -56.86 | 114.022 | 36.858 | 34.625 | -23.757 | 27.468 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.411 | -0.761 | -0.553 | -0.894 | -1.511 | -4.218 | -2.862 | -7.177 | -2.474 | -4.681 | -0.144 | -7.22 | -9.1 | -5.743 | -6.983 | -5.417 | -1.926 | -7.247 | -7.117 | -5.929 | -18.371 | -27.165 | -6.189 | -7.535 | -22.405 | -30.152 | -38.675 | -38.679 | -104.401 | -115.538 | -64.776 | -43.068 | -5.685 | -16.682 | -29.434 | -13.28 | -6.814 | -36.07 | -29.64 | -32.361 | -26.598 | -25.188 | -8.015 | -1.848 | -1.098 | -3.56 | -1.502 | -2.083 | -0.468 | -2.333 | -0.147 | -0.781 | -1.094 | 0.031 | -1.207 | -0.488 | -0.246 | -2.419 | -0.085 | -0.179 | -0.011 | -1.216 | -0.095 | -1.116 | -0.164 | -0.826 | -0.928 | -0.471 | -0.13 | -1.772 | -0.516 | -1.083 | -0.368 | -2.917 | -3.751 | -6.348 | -1.125 | -8.469 | -9.575 | -16.047 | -1.562 | -0.985 | -3.82 | -0.052 | -1.588 | 4.135 | -4.982 | -6.266 | -5.213 |
Netto Overnames
| 0 | 0 | 0.027 | 0.386 | 0 | 0.107 | 430 | 0.005 | 0.045 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.431 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 42.283 | -10.081 | 56.562 | 104.401 | 26.422 | 112 | 0 | 0 | 89.915 | 0.001 | 0 | 0 | 75.729 | -2.347 | 2.347 | 0 | -107.197 | 0 | 0 | 0 | 61.593 | -61.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.049 | 0 | 0 | -0 | -20.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -100 | 0 | -60 | 0 | -1,610.679 | -430 | -65.56 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0 | -0.5 | -258.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.842 | -4.834 | -18.427 | 147.08 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -20 | 0 | 0 | 0 | -4.285 | 15.896 | 0 | 0 | 17.783 | 0 | 0 | 0 | -35.84 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 40.21 | 0 | 0 | 10.204 | 0 | 1,600.679 | 65.671 | 65.555 | 0 | 19.754 | 0 | 0 | 0 | 59.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.451 | 324.275 | 0 | 83.884 | 8.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.368 | -0.002 | 0 | 0 | -8.676 | 1.194 | -0 | 8.176 | 0.826 | 0 | 0 | 0 | 0.634 | 0.455 | 0 | 0 | 0.609 | 0 | 0 | 0 | 1.739 | 0 | 0 | 0 | -0.192 | 0 | 2.171 | 0.51 | -0.026 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.343 | 55.639 | -148.173 | -10 | -39.796 | -11.143 | 50.622 | -115.366 | 10.426 | -18.844 | 0 | 0 | 0 | 48.343 | 12.325 | 5.638 | -5.638 | 11.377 | 17.466 | 32.835 | -36.083 | 121.957 | -38.894 | 142.574 | 20.276 | 32.791 | 0.8 | 5.138 | -104.401 | -160.712 | 60.007 | 49.551 | 0.001 | -109.915 | 0.052 | 0.084 | -6.814 | 144.483 | 70.01 | 1.393 | 0.032 | -107.078 | -151.197 | 0.55 | 0.005 | 59.733 | -61.593 | 4.593 | -0.468 | 0.553 | -0.105 | 4.637 | -1.094 | -71.553 | -0.06 | 0.06 | -0.246 | -146.285 | 0.002 | 0.869 | -0.011 | 14.847 | -17.233 | 8.275 | -14.295 | 3.594 | -9.582 | 0.521 | -0.13 | -15.896 | 0 | -35.449 | -0.368 | -18.184 | -16.929 | 0.434 | -1.125 | 2.388 | 0.296 | -38.921 | -1.562 | -0.395 | -0.167 | -1.457 | 0.059 | -1.1 | 5.525 | 0.055 | -5.213 |
Kasstroom uit Investeringsactiviteiten
| 31.456 | -45.121 | -148.699 | -10.509 | -41.307 | -25.254 | 113.432 | -122.543 | 7.997 | -23.525 | -0.144 | -7.22 | -9.1 | 42.6 | 5.342 | 0.22 | -7.563 | 9.561 | 10.349 | 26.906 | -54.454 | 94.716 | -45.083 | 135.039 | 33.323 | 369.459 | -47.956 | 106.406 | -354.215 | -249.828 | 107.231 | 6.483 | -5.684 | -36.682 | -29.382 | -13.195 | -6.814 | 108.413 | 39.529 | -35.802 | -44.993 | 14.814 | -152.112 | -1.298 | -1.093 | 56.172 | -63.094 | 2.51 | -4.968 | -1.78 | -0.252 | 3.856 | -1.094 | -71.522 | -1.268 | -0.427 | -0.246 | -149.072 | -0.085 | 0.69 | -0.011 | 25.004 | -16.133 | 7.159 | -76.283 | -36.914 | -10.51 | 0.05 | -0.13 | -21.32 | 15.835 | -36.532 | -0.368 | -2.705 | -20.679 | -5.914 | -1.125 | -39.982 | -9.279 | -54.968 | -1.562 | -4.399 | -3.987 | 0.662 | -1.019 | 3.009 | 0.543 | -6.211 | -5.213 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -32.435 | -6.504 | 0.4 | 18.457 | 2.572 | -4.139 | 0.042 | -75.508 | -20 | -430.026 | -3.977 | -155.024 | 20.27 | -22.647 | 14.246 | -101.084 | 85.118 | -101.313 | 95.531 | 86.471 | 89.866 | 15.508 | 5.635 | -40.526 | 82.292 | -91.683 | 65.483 | 139.662 | 1.846 | -202.681 | -32.849 | 6.644 | 37.141 | -31.695 | -1.379 | 184.849 | -131.817 | -6.568 | -24.439 | 59.616 | -100.191 | -2.541 | -71.631 | 71.733 | 2.06 | -64.331 | 31.927 | 3.894 | 130.241 | 47.867 | 27.329 | 58.199 | -31.389 | 1.815 | 36.234 | 66 | -1.729 | 14.367 | 56.83 | -38.8 | 0 | 37 | 8 | 0 | 2.8 | 2 | 9 | 1 | -56 | -52.9 | 53.5 | 1.871 | 15.729 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.558 | -0.684 | -0.429 | -0.787 | -1.128 | -5.08 | -2.051 | -3.457 | -2.374 | -2.207 | -2.033 | -2.025 | -23.348 | -3.024 | -3.365 | -8.874 | -13.869 | -13.02 | -8.107 | -13.375 | -6.866 | -15.278 | -8.108 | -8.727 | -25.01 | -9.9 | -8.278 | -28.714 | -9.816 | -6.353 | -14.654 | -4.041 | -23.944 | -12.785 | -10.098 | -41.879 | -24.94 | -11.376 | -8.138 | -10.956 | -9.712 | -9.545 | -6.971 | -11.727 | -7.096 | -8.587 | -7.247 | -12.46 | -7.287 | -14.001 | -3.751 | -12.74 | -6.056 | -20.478 | -3.753 | -11.155 | -17.111 | -6.818 | -4.751 | -10.019 | -4.372 | -6.522 | -2.238 | -2.473 | -3.305 | -4.588 | -1.41 | -4.666 | -2.685 | -1.127 | -1.361 | -0.251 | -7.112 | -1.58 | -1.119 | -3.799 | -16.565 | -1.046 | -2.845 |
Overige Financieringsactiviteiten
| -0.072 | -15.328 | 25.118 | 4.1 | -13.872 | 98.91 | 23.732 | 46.235 | 64.439 | 102.04 | -59.586 | -36.382 | -50.591 | -114.225 | -10.624 | 32.006 | -49.17 | 13.133 | 0 | -0 | 0 | -62.26 | 0 | 0 | 0 | -8.549 | 8.118 | 17.293 | -7.688 | 785.891 | 15.134 | 1.203 | -98.876 | 105.297 | -94.844 | 55.592 | -41.669 | -132.824 | -6.392 | 224.573 | 20 | 11.389 | 121.23 | -1 | 15 | 96.87 | -10 | 1.427 | -6.938 | -33.109 | 57 | 2.75 | -0 | 1.89 | 0 | 2.888 | -0 | 4.619 | 0 | -0 | 0 | 0 | 0 | 0.13 | -0.13 | -0.526 | -0.074 | -10.088 | 10.088 | 0.106 | -0.106 | -0 | 0 | -2.472 | -13.08 | 14.537 | 0.915 | 16.61 | 0.152 | 7.806 | 0.012 | 2.716 | -0 | 0 | 0 | -0.633 | 0.547 | 0.093 | -0.007 |
Kasstroom uit Financieringsactiviteiten
| 1.598 | -15.328 | 25.118 | 4.1 | -13.872 | 98.91 | 23.732 | 46.235 | 64.439 | 102.04 | -60.145 | -37.065 | -51.448 | -115.013 | -11.752 | -73.074 | -83.656 | 3.172 | -1.974 | 16.25 | 0.54 | -68.423 | -23.305 | -78.532 | -23.365 | -447.449 | -9.728 | -150.751 | 4.475 | 749.55 | 22.515 | -115.158 | -21.865 | -4.743 | -18.093 | 125.932 | 39.918 | -146.029 | -10.573 | 177.695 | 87.639 | -84.334 | 162.769 | 125.877 | -22.342 | -147.69 | -37.051 | -3.305 | 21.102 | -83.611 | -27.821 | 178.055 | -138.788 | -16.405 | -31.534 | 53.916 | -107.438 | -10.383 | -78.918 | 57.732 | -1.691 | -77.072 | 25.872 | -16.454 | 126.358 | 36.186 | 10.144 | 41.292 | -26.051 | -8.098 | 31.755 | 59.478 | -3.967 | 9.422 | 40.445 | -28.851 | -0.495 | 48.944 | 5.468 | 6.679 | 1.451 | 4.465 | 1.888 | -0.58 | -57.119 | -57.332 | 37.483 | 0.918 | 12.878 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.082 | 1.831 | -0.928 | 0.252 | 0.575 | -0.141 | 0.546 | 1.549 | -1.131 | -1.43 | 2.892 | 3.99 | -0.573 | -1.638 | 0.394 | -0.133 | -0.477 | -1.483 | -1.012 | 0.101 | 0.279 | -1.024 | -1.375 | 0.549 | -1.011 | -3.507 | 2.917 | 2.457 | -5.502 | -0.557 | -3.158 | 1.036 | -1.04 | 4.958 | 0.997 | 1.374 | -0.106 | -1.644 | 3.167 | -2.122 | -3.327 | 1.679 | -4.357 | 0.313 | 0.054 | -0.54 | -0.305 | -0.529 | -0.445 | -0.804 | -0.09 | 0.033 | -0.066 | -0.321 | -0.477 | -0.08 | -0.209 | 0.032 | -0.225 | -0.369 | 0.012 | -0.211 | 0.797 | -0.375 | -0.082 | -0.996 | -0.532 | 0.116 | -0.39 | -0.588 | 0.06 | -0.523 | -0.106 | -0.217 | -0.049 | -0.124 | 0 | -0.354 | 0.003 | 19.766 | 0 | 0.23 | -0.131 | 0.131 | 0 | -0.441 | -1.403 | 0.52 | 0.026 |
Netto Kasstroomverandering
| 44.354 | -9.42 | -142.233 | -16.269 | -28.047 | -11.911 | 130.808 | -62.679 | 8.301 | 123.583 | 46.33 | -38.512 | 0.833 | 49.649 | 79.99 | -31.19 | -65.154 | 51.432 | 32.444 | -15.79 | -108.935 | 44.747 | -52.795 | 40.909 | 1.251 | -125.139 | -49.27 | -137.467 | -401.979 | 619.837 | 23.44 | -164.105 | -55.118 | 45.11 | -81.819 | 44.133 | 53.737 | 132.778 | 5.472 | -46.726 | 100.657 | 25.536 | -28.342 | 53.38 | -31.956 | -3.766 | -114.626 | -4.308 | 19.544 | 76.898 | 19.108 | 111.54 | -75.746 | -26.216 | 6.035 | 28.08 | 1.893 | -191.197 | 46.327 | 51.199 | 60.576 | 110.69 | 14.353 | -106.333 | 74.399 | -20.38 | -41.677 | -0.615 | -2.271 | -46.6 | 88.958 | -83.014 | 53.262 | -28.125 | 13.571 | -54.625 | 0.728 | -5.641 | -17.106 | -64.846 | -9.247 | 109.555 | -41.563 | -56.647 | 55.884 | -16.502 | 71.247 | -28.53 | 35.158 |
Kaspositie aan het Einde van de Periode
| 306.625 | 262.271 | 271.692 | 413.925 | 430.194 | 550.371 | 389.46 | 258.652 | 321.33 | 313.029 | 189.446 | 143.115 | 181.627 | 180.794 | 131.145 | 51.155 | 82.345 | 147.499 | 96.067 | 63.623 | 79.412 | 188.347 | 143.601 | 196.395 | 155.486 | 154.235 | 279.373 | 328.643 | 466.11 | 868.089 | 248.252 | 224.811 | 388.916 | 444.034 | 398.924 | 480.743 | 436.61 | 382.873 | 250.095 | 244.623 | 291.349 | 190.692 | 165.155 | 193.497 | 140.118 | 172.074 | 175.84 | 290.466 | 294.773 | 275.23 | 198.332 | 179.224 | 67.683 | 143.429 | 169.645 | 163.609 | 135.529 | 133.636 | 324.833 | 278.506 | 227.307 | 166.731 | 56.041 | 41.688 | 148.021 | 73.622 | 94.002 | 135.679 | 136.294 | 138.565 | 185.165 | 96.207 | 179.221 | 125.959 | 154.084 | 140.513 | 195.138 | 194.41 | 200.051 | 217.157 | 282.003 | 291.25 | 181.695 | 223.258 | 279.905 | 224.021 | 240.523 | 169.276 | 197.806 |