Liaoning Shidai Wanheng Co.,Ltd.

SSE:600241.SS

7.53 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 499.67550.371629.176426.894223.524286.006354.2871,096.005717.29561.756267.008192.787291.561159.781135.623166.73173.622138.565125.959194.41291.25224.021162.648183.307226.03833.4248.2946.183
Kortetermijnbeleggingen 100.0140-48.399-51.152-53.905-54.613127.93319.68520.38418.541-0.080136.9330000.2420.4260.401.92000000
Liquide middelen en kortetermijnbeleggingen 599.685550.371629.176426.894223.524286.006354.2871,115.69737.674580.297267.008192.787291.561159.781135.623166.73173.864138.991126.359194.41293.15226.021162.648183.307226.03833.4248.2946.183
Nettovorderingen 131.58172.771151.853172.643131.89759.92170.393194.398183.678212.466164.318141.529000111.483301.154279.64267.612181.1981.6350000.6220.01600
Voorraad 113.457101.357241.502228.165138.121154.73137.573163.026123.121123.111882.05809.251243.403527.074448.22861.748873.048362.263341.738172.046184.598117.347128.536143.262123.85857.408110.123140.859
Overige vlottende activa 8.38914.00916.52153.849181.44661.987118.198232.051309.571394.856147.15682.99710.7317.12229.67591.7973.90618.00819.27531.93331.917221.458256.606199.834191.55179.909136.531116.272
Totaal vlottende activa 853.11832.0941,031.874870.48658.149564.857821.3421,765.7131,301.5251,259.7561,449.2381,258.77723.282879.248842.4331,231.7521,318.472798.902726.946579.579591.3564.827547.789526.402542.069270.758254.948263.315
Niet-vlottende activa:
Materiële vaste activa, netto 266.531285.004283.71305.721327.094425.138676.234527.741390.76335.138128.28112.586110.398114.739109.558113.319112.775192.989192.685188.061119.295119.475116.25986.87869.56719.3614.38715.678
Goodwill 00032.21454.17254.17254.172160.366161.908161.5155.7585.7386.1076.39800000000000000
Immateriële activa 21.43422.06722.71523.43824.17195.104129.325136.967141.876165.744120.6011.5090.7030.0040.0050.0050.0064.7612.9182.990-0.2890.2310.23700.2480.2540.26
Goodwill en immateriële activa 21.43422.06722.71555.65278.343149.276183.497297.334303.784327.26126.367.2476.8096.4020.0050.0050.0064.7612.9182.990-0.2890.2310.23700.2480.2540.26
Langetermijnbeleggingen -33.59171.208119.604136.217178.861183.8940106.197194.811201.35333.574331.695333.00100043.3998.0199.83606.0422.346000000
Belastingvorderingen 129.4150.5880.6740.0630.0160.6090.0960.580.2661.7814.93325.23426.61539.88220.84212.22413.4846.6440000000000
Overige niet-vlottende activa 133.24434.790.0630.2160.3790.836185.28145.26130.73827.3929.4715.648138.907475.019357.235216.9160.2420.4260.459.6851.92.2895.1075.9665.4331.470.0490.08
Totaal niet-vlottende activa 387.618413.656426.766497.869584.692759.7521,045.1071,077.112920.359892.921602.619482.41615.73636.042487.64342.465169.906212.838205.839250.736127.237123.821121.59893.0817521.07914.69116.018
Totaal activa 1,240.7291,245.751,458.641,368.3491,242.8421,324.6091,866.4492,842.8252,221.8842,152.6772,051.8571,741.181,339.0121,515.291,330.0731,574.2171,488.3781,011.74932.786830.315718.537688.648669.387619.483617.069291.836269.639279.332
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 105.66317.46434.684409.603204.992235.21166.072268.514418.025415.892237.934158.37897.745105.173107.982132.61163.934126.756178.072156.569175.784134.074135.91118.46133.74160.46557.53269.003
Kortlopende schulden 0.64878.81900132.435106.504205.727649.559433.597577.817682.501523.128452.612446.28438.436352.408340.753258.517156.197123.86611093.887.9579.478.526.3529
Belastingschulden 1.7922.4692.3074.7813.9553.4832.2316.29848.80449.36850.99555.80223.3383.80519.055-28.158-15.4426.835-1.011-0.6362.429-6.52-3.462-15.563-19.06421.2757.1025.203
Uitgestelde opbrengsten 00.5316.4170.10531.67859.8582.23173.481190.598245.506435.242266.09659.095109.34767.36770.734125.87769.6143.17427.0812.733.99221.77.2687.20825.0019.1697.521
Overige kortlopende verplichtingen 33.45665.369426.5649.20927.396113.418201.648136.139141.794206.689435.939226.919448.842318.716171.019435.603373.89869.00652.10538.44618.44318.23131.47538.95961.234.492.8943.187
Totaal kortlopende verplichtingen 141.558164.654463.551481.565369.172458.616475.6791,060.511,211.3631,249.7661,407.369964.227690.713873.973722.225892.464863.144461.113385.363318.178262.655255.785257.723229.805255.306164.73193.878106.392
Langlopende verplichtingen:
Langetermijnschulden 0.5080.203000.15112.31390.536291.296336.352153.299108.6487.7384750601508900000000.40107777
Uitgestelde opbrengsten niet-vlottend 00000-12.313-42.4882.481-336.352-153.299-108.64-87.738-47-50-60-150-8900000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.0144.9524.7565.1755.5526.2976.9757.6258.1678.75626.85427.1920.8150.8710.9280.9851.0411.1070000000000
Overige niet-vlottende verplichtingen 00000048.0480000027.165000000.5000007.2530.04601.163
Totaal niet-vlottende verplichtingen 4.5225.1554.7565.1755.55218.61145.559301.401344.519162.055135.494114.9347.81550.87160.928150.98590.0411.1070.5000007.6540.0467778.163
Totaal passiva 146.08169.809468.307486.74374.723477.226621.2381,361.9111,555.8821,411.8211,542.8631,079.157738.527924.845783.1531,043.449953.185462.22385.863318.178262.655255.785257.723229.805262.96164.777170.878184.556
Eigen vermogen:
Preferente aandelen 000000000011.4761.5080000000000000000
Gewone aandelen 294.302294.302294.302294.302294.302294.302294.302294.302226.192226.192180.2180.2180.21061061061061061061061061061061061067693.53189.66
Ingehouden winsten -354.259-373.642-434.267-485.503-472.121-444.028-165.94919.7520.24984.53567.264143.226141.314130.746116.331110.867101.098116.116107.932103.15292.66676.39853.92538.34920.8754.56500
Overige gereserveerde algehele resultaten 00116.84389.94480.28834.82434.68527.71619.45522.315-11.476-1.5080000000000000000
Overige totale aandeelhoudersvermogen 1,226.7081,226.7081,212.0951,095.2521,095.2521,095.2521,095.2521,131.982379.511416.24199.669129.68202.063267.655233.955268.28376.402260.597258.574257.101251.585247.589243.623237.507220.06141.1400
Totaal eigen vermogen van aandeelhouders 1,166.7511,147.3681,072.13993.996997.721980.351,258.2911,437.022625.407712.553353.45451.599516.897504.402490.7485.147476.031482.713472.507466.253450.251429.987403.549381.855346.936121.70593.53189.66
Totaal eigen vermogen 1,094.6481,075.94990.333881.609868.118847.3831,245.2111,480.914666.003740.856508.994662.022600.484590.445546.92530.768535.193549.52546.922512.137455.882432.862411.664389.678354.109127.05998.76194.777
Totaal passiva en aandeelhoudersvermogen 1,240.7291,245.751,458.641,368.3491,242.8421,324.6091,866.4492,842.8252,221.8842,152.6772,051.8571,741.181,339.0121,515.291,330.0731,574.2171,488.3781,011.74932.786830.315718.537688.648669.387619.483617.069291.836269.639279.332