Liaoning Shidai Wanheng Co.,Ltd. (600241.SS)

Home
600241.SS
Financiële Gegevens

7.53 (CNY) • At close May 16, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	559.349	499.67	472.683	565.954	576.136	550.371	562.282	505.061	563.493	629.176	583.604	477.505	479.251	426.894	310.318	216.231	210.04	223.524	187.118	164.83	213.154	286.006	287.625	360.041	340.302	354.287	462.773	509.464	693.669	1,096.005	420.346	401.682	554.938	717.29	660.942	653.981	666.07	561.756	367.296	319.844	363.151	267.008	248.712	242.84	160.935	192.787	191.827	306.526	311.061	291.561	214.801	195.647	84.023	159.781	171.551	165.551	137.496	135.623	324.833	278.506	227.307	166.731	56.041	41.688	148.021	73.622	94.002	135.679	136.294	138.565	185.165	96.207	179.221	125.959	154.084	140.513	195.138	194.41	200.051	217.157	282.003	291.25	181.695	223.258	279.905	224.021	240.523	169.276	197.806	162.648	126.454	112.982	176.793	183.307	204.127	226.038	35.163
Kortetermijnbeleggingen Numbers are in millions	60.174	100.014	75	-30.234	-30.704	0	-46.334	65.671	-47.71	-48.399	-49.087	86.05	85.377	-51.152	-51.84	-52.528	-53.217	0	276.953	0	0	0	0	0	0	34	-0.636	-0.123	19.253	19.685	20.062	20.352	20.605	20.384	19.685	19.413	18.785	18.541	0	0	0	-0.08	0	0	0	0	0	0	0	136.933	0	0	0	0	0	0	0	0	0	0	0	0	0.313	0.332	0.29	0.242	0.25	0.289	0.342	0.426	0.712	0.731	0.599	0.4	0	0	0	0	1.9	1.9	1.9	1.9	2	2	2	2	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	619.523	599.685	547.683	565.954	576.136	550.371	562.282	570.732	563.493	629.176	583.604	477.505	479.251	426.894	310.318	216.231	210.04	223.524	187.118	164.83	213.154	286.006	287.625	360.041	340.302	354.287	462.773	509.464	712.922	1,115.69	440.408	422.034	575.543	737.674	680.627	673.394	684.855	580.297	367.296	319.844	363.151	267.008	248.712	242.84	160.935	192.787	191.827	306.526	311.061	291.561	214.801	195.647	84.023	159.781	171.551	165.551	137.496	135.623	324.833	278.506	227.307	166.731	56.354	42.02	148.311	73.864	94.252	135.968	136.636	138.991	185.877	96.938	179.82	126.359	154.084	140.513	195.138	194.41	201.951	219.058	283.903	293.15	183.695	225.258	281.905	226.021	240.523	169.276	197.806	162.648	126.454	112.982	176.793	183.307	204.127	226.038	35.163
Nettovorderingen Numbers are in millions	115.507	131.58	165.859	144.191	123.974	173.688	169.181	127.915	148.319	151.853	212.299	239.701	149.509	172.643	178.525	163.473	135.32	131.897	152.502	69.126	44.699	59.921	77.885	68.078	61.891	70.393	73.615	97.399	192.832	194.398	278.376	216.287	158.342	183.678	242.264	183.386	160.91	212.466	314.314	151.858	130.814	164.318	286.259	192.254	128.68	141.529	305.923	270.662	129.806	610.697	355.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.5	0	0	0	0	0	0	0	20.318	0	175.097	196.253	0	208.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.622	8.255
Voorraad Numbers are in millions	114.911	113.457	114.664	117.095	104.676	101.357	119.807	159.02	214.324	241.502	267.65	257.136	221.367	228.165	186.521	183.681	161.45	138.121	128.739	200.567	171.561	154.73	200.647	184.619	139.305	137.573	141.762	112.066	160.183	163.026	170.253	153.487	112.748	123.121	123.173	143.434	105.015	123.111	932.77	890.527	886.36	882.05	825.199	789.47	813.547	809.251	675.493	183.618	221.436	243.403	351.265	418.64	495.591	527.074	448.958	407.322	405.903	448.22	459.726	662.601	869.338	861.748	824.597	716.06	949.505	873.048	857.672	392.287	364.89	362.263	362.977	325.116	316.949	341.738	334.06	184.579	133.204	172.046	156.67	162.595	140.24	184.598	174.274	165.002	112.273	117.347	95.498	157.866	103.665	128.536	120.205	147.945	73.914	143.262	156.046	123.858	66.409
Overige vlottende activa Numbers are in millions	9.333	139.969	11.996	7.7	42.306	180.366	28.123	11.092	12.84	16.521	31.498	31.754	49.86	53.849	84.121	139.509	187.98	181.446	335.817	116.273	97.449	61.987	132.436	110.788	199.532	118.198	600.764	449.635	584.518	232.051	139.415	96.278	69.14	309.571	465.69	189.007	370.736	394.856	232.598	125.636	81.651	210.898	141.351	154.323	106.657	166.323	128.063	46.599	66.165	150.512	309.659	215.34	159.524	192.393	269.273	274.585	174.335	258.589	275.99	214.252	150.331	203.273	207.515	219.916	328.249	371.559	220.125	262.289	296.724	297.648	234.009	193.886	250.772	266.57	198.095	161.861	196.39	213.123	186.797	136.883	119.481	113.552	190.207	136.202	116.896	221.458	227.602	260.749	229.915	256.606	290.813	266.223	244.699	199.834	207.292	191.55	145.186
Totaal vlottende activa Numbers are in millions	859.274	853.11	840.201	834.94	826.907	832.094	864.987	868.759	932.989	1,031.874	1,082.404	994.173	883.272	870.48	740.467	685.948	674.065	658.149	804.176	555.03	531.319	564.857	677.02	735.273	734.582	821.342	1,264.515	1,469.123	1,609.908	1,765.713	1,167.694	1,121.124	1,099.807	1,301.525	1,432.265	1,381.017	1,271.795	1,259.756	1,789.455	1,525.622	1,501.114	1,449.238	1,458.256	1,324.977	1,169.719	1,258.77	1,301.306	797.099	721.429	723.282	875.725	829.627	739.138	879.248	889.782	847.458	717.735	842.433	1,060.55	1,155.359	1,246.977	1,231.752	1,088.466	977.995	1,426.065	1,318.472	1,172.049	790.544	798.25	798.902	782.863	615.941	747.541	726.946	686.239	486.952	524.732	579.579	545.418	518.536	543.625	591.3	548.176	526.463	511.074	564.827	563.623	587.891	531.386	547.789	537.471	527.15	495.406	526.402	567.466	542.069	246.808
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	260.789	266.531	270.887	275.513	280.588	285.004	269.659	274.319	278.432	283.71	289.253	294.701	300.584	305.721	311.668	316.949	321.924	327.094	329.874	418.827	416.554	425.138	705.101	714.52	716.756	676.234	586.865	538.54	525.98	527.741	392.684	392.303	383.142	390.76	385.366	379.26	337.515	335.138	315.318	179.643	151.241	128.28	315.39	110.178	111.107	112.586	112.851	108.418	109.089	110.398	111.676	113.253	114.281	114.739	107.95	107.94	108.65	109.558	110.152	111.052	112.133	113.319	113.302	114.385	110.337	112.775	182.68	186.049	189.454	192.989	181.271	201.979	188.605	192.685	186.634	189.57	187.017	188.061	150.584	136.532	115.826	119.295	116.45	115.992	117.397	119.475	119.254	122.331	118.31	116.259	99.563	90.099	87.58	86.878	75.145	69.567	18.522
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	32.214	32.214	32.214	54.172	54.172	54.172	54.172	54.172	54.172	54.172	54.172	54.172	54.172	54.172	54.172	155.766	155.766	160.193	160.366	161.642	161.764	161.875	161.908	161.678	161.637	161.487	161.515	151.778	5.753	5.78	5.758	5.79	5.79	5.79	5.738	5.973	6.003	6.091	6.107	6.439	6.422	6.391	6.398	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.903	7.903	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	21.277	21.434	21.583	21.744	21.905	22.067	22.232	22.393	22.554	22.715	22.893	23.078	23.258	23.438	23.624	23.807	23.196	24.171	24.472	92.951	93.34	95.104	122.849	125.425	123.947	129.325	133.112	130.854	133.923	136.967	144.199	144.403	140.97	141.876	168.277	169.03	167.76	165.744	166.039	110.761	107.86	120.601	1.567	1.612	1.567	1.509	1.551	1.207	1.239	0.703	0.003	0.003	0.003	0.004	0.004	0.004	0.004	0.005	0.004	0.005	0.005	0.005	0.005	0.006	0.006	0.006	4.708	4.7	4.642	4.761	2.872	2.888	2.903	2.918	2.934	2.949	2.964	2.99	3.322	3.339	0	0	0	0	0	-0.289	0	0.228	0.23	0.231	0.236	0.234	0.245	0.237	0.24	0.243	0.246
Goodwill en immateriële activa Numbers are in millions	21.277	21.434	21.583	21.744	21.905	22.067	22.232	22.393	22.554	22.715	22.893	55.292	55.472	55.652	77.796	77.978	77.368	78.343	78.644	147.123	147.511	149.276	177.021	179.597	178.119	183.497	288.878	286.62	294.116	297.334	305.841	306.167	302.845	303.784	329.956	330.667	329.247	327.26	317.817	116.514	113.64	126.36	7.357	7.402	7.356	7.247	7.524	7.21	7.33	6.809	6.442	6.426	6.395	6.402	0.004	0.004	0.004	0.005	0.004	0.005	0.005	0.005	0.005	0.006	0.006	0.006	4.708	4.7	4.642	4.761	10.775	10.791	2.903	2.918	2.934	2.949	2.964	2.99	3.322	3.339	0	0	0	0	0	-0.289	0	0.228	0.23	0.231	0.236	0.234	0.245	0.237	0.24	0.243	0.246
Langetermijnbeleggingen Numbers are in millions	6.293	-33.591	-3.166	102.149	102.545	102.382	118.494	6.635	119.489	119.604	135.846	0	0	136.217	177.962	178.874	178.213	124.956	-145.658	131.005	130.126	129.281	130.384	129.53	128.793	127.933	128.032	126.931	107.395	106.197	105.733	104.765	196.062	194.811	201.184	200.566	199.983	201.35	341.054	341.887	345.979	333.574	335.046	338.408	331.209	331.695	326.869	463.618	464.259	333.001	468.679	0	0	0	0	0	0	0	0	0	0	0	217.545	218.027	104.415	43.399	14.454	7.312	7.862	8.019	3.993	3.973	8.056	9.836	0	0	0	0	33.301	33.534	5.941	6.042	2.043	2.144	2.245	2.346	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	33.591	0.396	0.396	0.588	0.588	0.674	0.674	0.674	0.674	0.063	0.063	0.063	0.063	0.054	0.053	0.016	0.016	0.611	0.609	0.609	0.609	0.073	0.073	0.096	0.096	0.389	0.389	0.58	0.58	0.224	0.224	0.224	0.266	1.743	1.733	1.743	1.781	6.39	4.884	4.881	4.933	10.119	19.084	23.772	25.234	17.757	24.849	23.89	26.615	35.643	38.278	41.206	39.882	34.261	25.928	25.557	20.842	17.347	9.085	13.545	12.224	5.41	5.377	14.695	13.484	7.328	7.148	6.698	6.644	5.001	6.237	4.91	4.887	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	92.569	133.244	107.847	3.275	3.421	3.615	0.139	115.58	0.151	0.063	0.119	135.968	136.016	0.216	0.257	0.298	0.338	54.284	329.874	54.025	54.73	55.449	55.647	56.328	56.853	57.347	139.811	161.986	189.974	145.261	26.532	27.126	27.818	30.738	27.428	27.554	27.324	27.392	9.206	10.06	8.704	9.471	9.1	5.849	5.679	5.648	1.994	1.971	2.756	138.907	0.269	470.382	475.358	475.019	370.884	356.454	357.336	357.235	219.668	218.687	217.321	216.916	0.313	0.332	0.29	0.242	0.25	0.289	0.342	0.426	0.712	0.731	0.599	-4.487	10.411	59.402	59.536	59.685	2.432	2.222	1.9	1.9	2	2	2	2.289	4.446	4.726	5.107	5.107	5.556	5.568	5.856	5.966	4.794	5.19	1.313
Totaal niet-vlottende activa Numbers are in millions	380.928	387.618	397.547	403.077	409.047	413.656	411.197	419.601	421.3	426.766	448.173	486.024	492.135	497.869	567.737	574.152	577.859	584.692	593.345	751.589	749.53	759.752	1,068.226	1,080.049	1,080.618	1,045.107	1,143.976	1,114.466	1,118.044	1,077.112	831.013	830.586	910.091	920.359	945.677	939.78	895.811	892.921	989.784	652.988	624.446	602.619	677.013	480.921	479.123	482.41	466.995	606.066	607.324	615.73	622.708	628.339	637.239	636.042	513.099	490.327	491.548	487.64	347.171	338.828	343.003	342.465	336.576	338.127	229.742	169.906	209.42	205.499	208.998	212.838	201.751	223.711	205.073	205.839	199.978	251.922	249.517	250.736	189.639	175.627	123.667	127.237	120.493	120.136	121.642	123.821	123.7	127.286	123.647	121.598	105.355	95.901	93.681	93.081	80.179	75	20.08
Totaal activa Numbers are in millions	1,240.202	1,240.729	1,237.748	1,238.017	1,235.954	1,245.75	1,276.185	1,288.36	1,354.289	1,458.64	1,530.577	1,480.197	1,375.407	1,368.349	1,308.204	1,260.1	1,251.925	1,242.842	1,397.521	1,306.618	1,280.849	1,324.609	1,745.246	1,815.321	1,815.2	1,866.449	2,408.49	2,583.589	2,727.952	2,842.825	1,998.707	1,951.709	2,009.898	2,221.884	2,377.942	2,320.797	2,167.607	2,152.677	2,779.239	2,178.609	2,125.561	2,051.857	2,135.269	1,805.898	1,648.841	1,741.18	1,768.302	1,403.165	1,328.753	1,339.012	1,498.433	1,457.966	1,376.378	1,515.29	1,402.881	1,337.785	1,209.282	1,330.073	1,407.72	1,494.187	1,589.98	1,574.217	1,425.042	1,316.122	1,655.807	1,488.378	1,381.469	996.043	1,007.248	1,011.74	984.613	839.651	952.614	932.786	886.217	738.874	774.249	830.315	735.057	694.163	667.292	718.537	668.669	646.599	632.716	688.648	687.323	715.177	655.034	669.387	642.826	623.051	589.087	619.483	647.645	617.069	266.888
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	107.492	105.663	37.527	26.939	107.644	17.464	191.265	231.649	301.927	34.684	484.275	457.677	399.717	409.603	90.035	53.25	234.664	204.992	221.825	210.747	216.553	235.211	269.05	262.733	202.153	199.478	177.388	149.161	178.526	268.514	208.438	26.819	182.473	418.025	408.185	443.498	428.204	415.892	517.176	364.227	190.105	237.934	166.235	94.167	100.454	158.378	215.931	208.707	66.388	97.745	129.359	91.621	90.065	105.173	65.022	76.562	55.504	107.982	85.822	74.446	132.728	132.61	40.676	59.919	142.087	163.934	88.81	44.906	113.566	126.756	156.999	39.671	163.969	178.072	112.343	88.174	86.171	156.569	146.831	129.984	111.549	175.784	155.006	145.097	96.666	134.074	91.545	155.92	97.009	135.91	103.891	134.598	58.557	118.46	126.796	133.741	53.497
Kortlopende schulden Numbers are in millions	1.67	0.648	0	0	0	78.819	0	0	0	0	0	0	0	0	0	0	48.539	132.435	81.456	167.047	135.823	106.504	100	100	185.335	205.727	627.275	596.7	701.934	649.559	589.377	561.855	658.775	433.597	618.915	635.328	592.184	570.463	662.391	624.932	747.791	682.501	743.866	689.903	521.748	523.128	652.336	458.499	482.014	452.612	474.314	472.342	314.599	446.28	448.631	473.355	347.907	438.436	419.619	441.487	327.254	352.408	359.564	290.156	320.995	340.753	312.656	285.327	227.128	258.517	256.702	220.468	154.468	156.197	141.83	98.8	123.8	123.8	76.8	68.8	68.8	66	64	55	54	110	162.9	111.4	109.529	93.8	88.9	80.9	86.9	87.95	80.8	79.4	71.3
Belastingschulden Numbers are in millions	1.733	1.792	1.743	1.977	1.314	2.469	4.774	3.412	11.82	2.307	2.348	1.509	3.303	4.781	1.195	2.208	1.197	3.955	1.776	4.33	2.715	3.483	4.808	4.858	3.283	2.231	2.572	3.702	3.395	6.298	38.468	46.995	46.835	48.804	46.918	43.775	50.556	49.368	55.646	40.05	47.896	50.995	32.724	40.347	26.154	55.802	5.285	21.595	31.753	23.338	16.798	11.06	4.654	3.805	16.866	21.857	31.143	19.055	-7.148	-32.634	-40.198	-28.158	-31.223	-14.205	-18.612	-15.442	-12.404	5.084	10.737	6.835	-1.489	-4.919	5.903	-1.011	-1.106	-2.391	0.425	-0.636	-2.976	-3.398	6.301	2.429	-16.869	-12.42	-10.294	-6.52	-14.277	-10.258	-11.405	-3.462	-16.467	-25.215	-20.06	-15.563	8.636	-19.064	-7.543
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0.56	32.833	0.531	1.15	4.646	8.267	6.41	6.225	9.012	0	70.105	16.185	8.916	1.197	31.678	179.611	63.668	43.56	59.858	57.21	39.724	39.087	56.271	29.247	202.335	67.99	73.481	117.184	131.135	129.586	190.598	184.43	206.927	221.5	245.506	532.791	476.764	523.349	435.242	398.802	282.204	246.376	266.096	53.761	52.376	58.948	59.095	83.544	68.564	91.05	109.347	75.848	74.002	72.672	67.367	103.695	11.722	9.012	70.734	82.613	129.805	124.435	125.877	109.656	103.658	100.503	69.61	-1.489	-4.919	54.29	43.174	78.169	40.123	36.978	27.08	19.92	14.774	18.555	12.73	-6.126	3.831	5.286	3.992	-3.35	15.513	13.529	21.7	-4.927	-2.665	-1.445	7.268	22.115	7.208	-5.302
Overige kortlopende verplichtingen Numbers are in millions	25.704	33.456	98.629	119.556	39.25	65.369	32.748	28.752	30.734	426.56	66.244	51.247	54.932	49.209	276.286	292	25.188	27.396	172.62	54.17	72.144	113.418	107.166	78.635	48.02	68.243	43.069	198.633	85.736	136.139	124.813	244.115	95.774	141.794	137.513	182.47	178.981	214.043	491.945	451.933	525.513	443.09	400.041	252.323	229.944	226.919	72.714	75.849	99.471	448.842	198.19	203.032	329.866	318.716	290.414	148.51	161.359	156.752	222.054	276.212	405.922	435.603	327.127	245.903	436.231	373.898	328.5	107.816	102.59	69.006	37.294	53.74	73.857	52.105	91.637	47.187	48.11	38.446	30.685	24.278	20.331	18.443	22.707	22.771	54.248	18.231	22.465	36.216	43.958	31.475	53.468	31.305	67.716	38.959	56.176	61.23	8.3
Totaal kortlopende verplichtingen Numbers are in millions	136.599	141.558	137.9	148.472	151.319	164.654	228.787	263.813	344.481	463.551	552.868	510.433	457.953	481.565	367.517	347.458	362.247	369.172	551.946	469.993	427.235	458.616	481.023	446.227	438.791	475.679	850.304	1,007.682	969.592	1,060.51	961.095	934.681	1,001.676	1,211.363	1,295.225	1,305.071	1,249.925	1,249.766	1,727.158	1,481.142	1,511.305	1,407.369	1,342.866	1,076.74	878.3	964.227	946.266	764.65	679.627	690.713	818.66	778.056	739.183	873.973	820.934	720.284	595.914	722.225	720.347	759.512	825.706	892.464	696.144	581.773	880.7	863.144	717.562	443.132	454.021	461.113	449.507	308.96	398.197	385.363	344.704	231.771	258.506	318.178	251.34	219.664	206.981	262.655	224.844	210.448	194.62	255.785	262.633	293.279	239.092	257.723	229.791	221.588	193.113	229.805	272.408	255.306	125.553
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	0.44	0.508	0	0	0.179	0.203	0	0	0	0	0	0	0	0	0	0	0	0.151	0	0	12.505	12.313	28.504	82.347	89.027	90.536	149.009	140.593	290.391	291.296	336.613	338.858	340.904	336.352	338.146	273.724	177.901	153.299	216.781	213.077	59.139	108.64	70.904	66.083	91.083	87.738	110.738	27	47	47	57	77	50	50	0	54	60	60	150	200	230	150	193	203	239	89	99	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.401	0.401	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	-4.952	-0.203	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12.505	-12.313	-28.504	-32.62	-41.832	-42.488	2.481	2.481	2.481	2.481	-336.613	-338.858	-340.904	-336.352	-338.146	-273.724	-177.901	-153.299	0	-213.077	-0.555	-108.64	-4.172	-66.083	-91.083	-87.738	-110.738	-27	-47	-47	-57	-77	-50	-50	0	-54	-60	-60	-150	-200	-230	-150	-193	-203	-239	-89	-99	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	4.023	4.014	4.796	4.796	4.952	4.952	4.756	4.756	4.756	4.756	5.175	5.175	5.175	5.175	5.552	5.552	5.552	5.552	6.297	6.297	6.297	6.297	6.975	6.975	6.975	6.975	7.625	7.625	7.625	7.625	7.867	7.867	8.017	8.167	8.166	8.362	9.974	8.756	32.854	26.541	26.854	26.854	83.982	26.998	27.168	27.192	27.569	0.786	0.815	0.815	0.843	0.843	0.871	0.871	0.9	0.9	0.928	0.928	0.94	0.955	0.985	0.985	0.997	1.012	1.041	1.041	1.068	1.077	1.071	1.107	0	0	0	1.55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.151	0	0	0	0	0	49.726	47.194	48.048	0	0	0	0	0	0	0	0	0	0	9.974	0	32.884	0	58.584	0	66.732	0	27.168	27.192	0	0.786	0.815	27.165	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0.5	0.5	-1.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.253	7.253	-0.012
Totaal niet-vlottende verplichtingen Numbers are in millions	4.464	4.522	4.796	4.796	5.131	5.155	4.756	4.756	4.756	4.756	5.175	5.175	5.175	5.175	5.552	5.552	5.552	5.552	6.297	6.297	18.802	18.61	35.479	139.048	143.196	145.559	159.115	150.699	300.497	301.401	344.48	346.725	348.921	344.519	346.311	282.086	187.875	162.055	249.665	239.618	144.577	135.494	221.618	93.082	118.251	114.93	138.307	27.786	47.815	47.815	57.843	77.843	50.871	50.871	0.9	54.9	60.928	60.928	150.94	200.955	230.985	150.985	193.997	204.012	240.041	90.041	100.068	1.077	1.071	1.107	0.5	0.5	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.654	7.654	-0.012
Totaal passiva Numbers are in millions	141.062	146.08	142.696	153.268	156.45	169.809	233.544	268.57	349.238	468.307	558.043	515.608	463.128	486.74	373.069	353.009	367.798	374.723	558.243	476.289	446.037	477.226	516.502	585.275	581.987	621.238	1,009.419	1,158.38	1,270.088	1,361.911	1,305.575	1,281.406	1,350.597	1,555.882	1,641.536	1,587.157	1,437.8	1,411.821	1,976.823	1,720.76	1,655.882	1,542.863	1,564.484	1,169.822	996.551	1,079.157	1,084.573	792.436	727.442	738.527	876.503	855.899	790.055	924.845	821.834	775.184	656.842	783.153	871.287	960.467	1,056.69	1,043.449	890.141	785.785	1,120.742	953.185	817.63	444.209	455.092	462.22	450.007	309.46	398.697	385.863	344.704	231.771	258.506	318.178	251.34	219.664	206.981	262.655	224.844	210.448	194.62	255.785	262.633	293.279	239.092	257.723	229.791	221.588	193.113	229.805	280.062	262.96	125.542
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.309	1.727	6.167	6.896	7.205	4.027	9.88	7.034	4.634	15.894	11.3	9.014	6.667	8.764	15.183	17.275	10.244	7.528	13.623	14.415	15.897	17.005	18.513	11.476	5.015	1.246	1.244	1.508	1.278	1.105	0.792	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	294.302	226.192	226.192	226.192	226.192	226.192	226.192	226.192	226.192	226.192	180.2	180.2	180.2	180.2	180.2	180.2	180.2	180.2	180.2	180.2	180.2	180.2	180.2	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	76
Ingehouden winsten Numbers are in millions	-350.379	-354.259	-354.837	-364.115	-369.678	-373.642	-389.843	-408.696	-421.738	-434.267	-422.625	-421.967	-461.224	-485.503	-414.851	-438.059	-458.313	-472.121	-447.5	-456.337	-452.017	-444.028	-169.041	-178.15	-173.808	-165.949	-17.98	-16.038	4.368	19.752	17.661	-1.47	-8.224	0.249	69.181	66.533	71.276	84.535	10.646	19.911	38.078	67.264	128.543	120.02	134.157	143.226	124.007	138.01	139.708	141.314	141.145	132.849	126.72	130.746	136.197	122.374	119.001	116.331	114.282	111.939	112.936	110.867	112.825	106.838	101.378	101.098	109.949	122.035	118.565	116.116	113.75	109.609	115.704	107.932	104.615	98.694	106.566	103.152	99.718	92.713	97.158	92.666	87.227	79.597	81.583	76.398	71.731	63.849	58.193	53.925	60.28	49.004	44.649	38.349	31.829	20.875	18.74
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	1,226.708	116.843	1,226.708	116.843	1,212.095	116.843	1,212.095	116.843	1,185.197	89.944	1,185.197	89.944	1,175.54	80.288	1,175.54	0	-1.309	-1.727	-6.167	-6.896	-7.205	-4.027	-9.88	-7.034	-4.634	-15.894	-11.3	-9.014	-6.667	-8.764	-15.183	-17.275	-10.244	-7.528	-13.623	-14.415	-15.897	-17.005	-18.513	-11.476	-5.015	-1.246	-1.244	-1.508	-1.278	-1.105	-0.792	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	1,226.708	1,226.708	0	1,109.865	-41.669	1,109.865	-41.669	1,212.095	0	1,212.095	0	1,095.252	0	1,095.252	0	1,175.54	0	1,175.54	1,093.993	1,136.972	-6.167	1,088.357	1,129.766	1,136.972	1,095.302	1,088.218	1,095.302	1,131.982	1,131.982	1,131.982	416.241	416.241	379.561	416.241	416.241	416.241	416.241	416.241	417.555	117.547	117.463	99.669	117.277	129.68	129.68	129.68	148.12	195.046	196.119	190.561	193.54	193.51	267.64	267.655	267.778	268.03	268.218	268.369	268.525	268.28	268.28	268.28	264.373	264.373	268.933	376.402	266.079	257.819	260.597	260.597	256.734	256.734	257.018	267.42	257.101	257.101	257.101	257.101	252.25	252.06	251.585	251.585	247.589	247.589	247.589	247.589	244.225	243.718	243.623	243.623	238.594	238.594	237.507	237.507	222.246	220.061	41.14
Totaal eigen vermogen van aandeelhouders Numbers are in millions	1,170.631	1,166.751	1,166.173	1,156.895	1,151.333	1,147.368	1,116.554	1,097.701	1,084.659	1,072.13	1,056.874	1,057.532	1,018.274	993.996	1,054.991	1,031.783	1,011.528	997.721	982.465	973.211	973.089	980.35	1,255.027	1,249.097	1,247.586	1,258.291	1,403.67	1,394.352	1,419.352	1,437.022	653.427	632.199	619.025	625.407	701.37	701.438	700.087	712.553	638.496	300.653	317.228	353.45	421.005	428.654	442.794	451.599	451.048	513.256	515.235	516.897	514.885	506.559	500.36	504.402	509.975	496.404	493.219	490.7	488.807	486.219	487.216	485.147	483.198	477.211	476.312	476.031	482.028	485.854	485.162	482.713	476.483	472.342	478.722	472.507	467.716	461.795	469.668	466.253	457.968	450.773	454.743	450.251	440.816	433.186	435.172	429.987	421.955	413.567	407.817	403.549	404.874	393.598	388.156	381.855	360.075	346.936	135.88
Totaal eigen vermogen Numbers are in millions	1,099.14	1,094.648	1,095.053	1,084.749	1,079.504	1,075.94	1,042.641	1,019.79	1,005.051	990.333	972.535	964.589	912.279	881.609	935.136	907.09	884.126	868.118	839.278	830.329	834.812	847.383	1,228.744	1,230.047	1,233.213	1,245.211	1,399.072	1,425.208	1,457.864	1,480.914	693.132	670.303	659.302	666.003	736.406	733.64	729.807	740.856	802.415	457.849	469.679	508.994	570.786	636.076	652.291	662.022	683.728	610.729	601.312	600.484	621.93	602.067	586.323	590.445	581.048	562.6	552.44	546.92	536.434	533.72	533.29	530.768	534.901	530.337	535.065	535.193	563.839	551.834	552.156	549.52	534.607	530.192	553.917	546.922	541.514	507.103	515.743	512.137	483.718	474.498	460.311	455.882	443.825	436.151	438.096	432.862	424.69	421.898	415.942	411.664	413.036	401.463	395.974	389.678	367.582	354.109	141.346
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	1,240.202	1,240.729	1,237.748	1,238.017	1,235.954	1,245.75	1,276.185	1,288.36	1,354.289	1,458.64	1,530.577	1,480.197	1,375.407	1,368.349	1,308.204	1,260.1	1,251.925	1,242.842	1,397.521	1,306.618	1,280.849	1,324.609	1,745.246	1,815.321	1,815.2	1,866.449	2,408.49	2,583.589	2,727.952	2,842.825	1,998.707	1,951.709	2,009.898	2,221.884	2,377.942	2,320.797	2,167.607	2,152.677	2,779.239	2,178.609	2,125.561	2,051.857	2,135.269	1,805.898	1,648.841	1,741.18	1,768.302	1,403.165	1,328.753	1,339.012	1,498.433	1,457.966	1,376.378	1,515.29	1,402.881	1,337.785	1,209.282	1,330.073	1,407.72	1,494.187	1,589.98	1,574.217	1,425.042	1,316.122	1,655.807	1,488.378	1,381.469	996.043	1,007.248	1,011.74	984.613	839.651	952.614	932.786	886.217	738.874	774.249	830.315	735.057	694.163	667.292	718.537	668.669	646.599	632.716	688.648	687.323	715.177	655.034	669.387	642.826	623.051	589.087	619.483	647.645	617.069	266.888

Liaoning Shidai Wanheng Co.,Ltd.

SSE:600241.SS Add to watchlist

SSE:600241.SS