
HaiNan Yedao (Group) Co., Ltd.
SSE:600238.SS
6.47 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -14.738 | 12.11 | -7.482 | -82.81 | -14.299 | -37.784 | -15.494 | -110.376 | -26.562 | -13.391 | 24.524 | -47.376 | -28.621 | 12.37 | 3.486 | 59.124 | 5.257 | -14.308 | -25.764 | -137.678 | -57.19 | -53.749 | -19.046 | 203.376 | -46.348 | -30.13 | -86.384 | -109.587 | 10.498 | 13.393 | -20.457 | 29.533 | -19.631 | -17.19 | -27.962 | 26.118 | -14.485 | 0.769 | 0.715 | -0.054 | 0.345 | 30.085 | 11.513 | 22.647 | 34.406 | 37.874 | 40.528 | 155.77 | -3.567 | 4.84 | 1.172 | -48.949 | -0.196 | 0.953 | 2.071 | -1.34 | 123.498 | 7.615 | 66.626 | 77.099 | 64.516 | -32.916 | 4.846 | -247.167 | -12.81 | 30.758 | 3.602 | 26.628 | 6.626 | 21.778 | 1.528 | 4.192 | 7.841 | 9.237 | 10.697 | 11.946 | 3.991 | 20.167 | 15.038 | 6.721 | 9.779 | 4.875 | 15.419 | 9.533 | 16.779 | 6.842 | 16.672 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 3.532 | 3.532 | 16.926 | -8.348 | 6.168 | 6.168 | 9.679 | 9.679 | 7.013 | 7.013 | 6.631 | 4.516 | 4.739 | 4.739 | 19.642 | -9.917 | 9.917 | 0 | 20.36 | -10.163 | 10.163 | 0 | 19.856 | -10.305 | 10.305 | 0 | 23.721 | -12.335 | 12.335 | 0 | 25.895 | -12.632 | 12.632 | 0 | 26.182 | -12.967 | 12.967 | 0 | 26.551 | -13.272 | 13.272 | 0 | 24.267 | -11.237 | 11.237 | 0 | 31.97 | -13.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.889 | 3.525 | 3.142 | 3.817 | 6.366 | 3.196 | 2.757 | 3.686 | 0 | 0 | 4.552 | 4.277 | 4.523 | 3.391 | 6.213 | 3.454 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -54.342 | 0 | 14.856 | -10.881 | 10.881 | 0 | 1.627 | 44.149 | -44.149 | 0 | -188.379 | 60.895 | -60.895 | 0 | 122.987 | 18.935 | -18.935 | 0 | 120.724 | -35.161 | 35.161 | 0 | -72.222 | 97.748 | -97.748 | 0 | -341.247 | 108.965 | -108.965 | 0 | 100.169 | -86.476 | 86.476 | 0 | 80.008 | 12.328 | -12.328 | 0 | -161.839 | 148.536 | -148.536 | 0 | 263.217 | -70.007 | 70.007 | 0 | -147.437 | -19.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.763 | 0.061 | 1.588 | -119.183 | -5.161 | -34.186 | 139.019 | -125.021 | 0 | 0 | 33.277 | -56.173 | 133.948 | -84.035 | 58.283 | -211.11 |
Vorderingen
| 0 | 0 | 0 | -55.381 | 0 | -40.189 | 8.546 | -8.546 | 0 | 27.426 | 32.097 | -32.097 | 0 | -131.832 | 20.197 | -20.197 | 0 | 65.004 | 13.921 | -13.921 | 0 | 61.828 | 25.713 | -25.713 | 0 | -16.773 | 53.297 | -53.297 | 0 | -235.808 | 133.735 | -133.735 | 0 | -50.609 | 3.093 | -3.093 | 0 | 19.564 | 44.167 | -44.167 | 0 | 32.947 | 87 | -87 | 0 | 107.951 | 25.533 | -25.533 | 0 | -0.826 | -177.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 1.038 | 0 | 56.757 | -19.427 | 19.427 | 0 | -25.8 | 12.052 | -12.052 | 0 | -55.1 | 40.698 | -40.698 | 0 | 59.774 | 5.014 | -5.014 | 0 | 60.42 | -56.117 | 56.117 | 0 | -54.402 | 44.451 | -44.451 | 0 | -103.539 | -24.77 | 24.77 | 0 | 151.813 | -89.569 | 89.569 | 0 | 70.984 | -31.84 | 31.84 | 0 | -194.785 | 62.363 | -62.363 | 0 | 156.714 | -96.143 | 96.143 | 0 | -146.611 | 158.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.166 | 4.401 | 3.282 | -40.917 | 27.337 | 27.825 | 5.099 | -39.312 | 0 | 0 | -4.273 | 41.736 | 17.257 | 20.002 | 12.206 | -95.111 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -1.711 | 0 | 0 | 0 | -1.476 | 0 | 0 | 0 | -1.447 | 0 | 0 | 0 | -1.791 | 0 | 0 | 0 | -1.523 | -4.757 | 4.757 | 0 | -1.047 | 0 | 0 | 0 | -1.901 | 0 | 0 | 0 | -1.035 | 0 | 0 | 0 | -10.539 | 0 | 0 | 0 | 0 | -0.827 | 0.827 | 0 | -1.447 | 0.603 | -0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.597 | -4.341 | -1.695 | -78.266 | -32.497 | -62.011 | 133.919 | -85.708 | 0 | 0 | 37.55 | -97.909 | 116.691 | -104.038 | 46.077 | -115.999 |
Overige Niet-Contante Posten
| 0 | 0 | -5.699 | -0.05 | 2.074 | 53.717 | 6.873 | 11.411 | -6.168 | -11.305 | -53.827 | 76.496 | -84.553 | 3.769 | 28.621 | -12.37 | -3.486 | -59.124 | -5.257 | 14.308 | 25.764 | 137.678 | 57.19 | 53.749 | 19.046 | -203.376 | 46.348 | 30.13 | 86.384 | 109.587 | -10.498 | -13.393 | 20.457 | -29.533 | 19.631 | 17.19 | 27.962 | -26.118 | 14.485 | -0.769 | -0.715 | 0.054 | -0.345 | -30.085 | -11.513 | -22.647 | -34.406 | -37.874 | -40.528 | -155.77 | 3.567 | -4.84 | -1.172 | 48.949 | 0.196 | -0.953 | -2.071 | 1.34 | -123.498 | -7.615 | -66.626 | -77.099 | -64.516 | 32.916 | -4.846 | 247.167 | 12.81 | -30.758 | -3.602 | -26.628 | -6.626 | -21.778 | -1.528 | 16.466 | 7.4 | -4.535 | 11.098 | 55.952 | 1.698 | -1.849 | 8.757 | -6.721 | -9.779 | 4.284 | 2.951 | 24.063 | 4.49 | -0.928 | 11.028 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -20.436 | 8.528 | -5.407 | 2.689 | -26.656 | -9.324 | -15.494 | -110.376 | -26.562 | 25.969 | -60.029 | -50.238 | -55.717 | -27.294 | -72.952 | 87.03 | 45.481 | 34.305 | -52.775 | 74.094 | -48.273 | 1.206 | -120.036 | -54.947 | -79.687 | 28.839 | -209.066 | -51.488 | -90.253 | 52.425 | -127.69 | 138.597 | -37.187 | 13.208 | -32.102 | 127.451 | -25.34 | -41.199 | -34.121 | 54.931 | -26.787 | -58.876 | -146.192 | 195.381 | 41.312 | 0.756 | 3.58 | 216.646 | 63.761 | -27.267 | -80.416 | 97.286 | -66.556 | -47.235 | -210.111 | 177.666 | 50.85 | 20.683 | -208.702 | 249.771 | -33.937 | 0 | 0 | 183.037 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 153.31 | 18.826 | 9.432 | -93.57 | 69.104 | -25.301 | 160.094 | -97.54 | 0 | 0 | 46.988 | -33.526 | 172.067 | -59.376 | 70.411 | -179.956 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.459 | -3.409 | -3.553 | -0.235 | -0.64 | -0.713 | -0.977 | -0.33 | -1.251 | -0.087 | -1.91 | -3.306 | -1.753 | 0.533 | -5.352 | -8.638 | -8.535 | -3.41 | -0.752 | -0.726 | -4.337 | -5.857 | -1.053 | -0.633 | -2.663 | -16.77 | -3.588 | -7.56 | -3.369 | -14.129 | -8.21 | -1.553 | -27.637 | -2.57 | -12.587 | -2.871 | -2.056 | -0.781 | -3.405 | -0.996 | -4.589 | -8.918 | -3.602 | -2.329 | -12.576 | -26.307 | -11.05 | -9.515 | -7.163 | -18.346 | -18.207 | -11.099 | -19.449 | -15.134 | -5.35 | 45.239 | -75.898 | -37.991 | -25.684 | -26.78 | -16.141 | -60.637 | -2.349 | -5.169 | -1.7 | 1.809 | -2.493 | -28.768 | -36.043 | -61.536 | -11.209 | -8.571 | -4.275 | -0.33 | -2.495 | -13.283 | -4.237 | -1.381 | -3.681 | -7.875 | -4.797 | -15.254 | -9.699 | -0.833 | -11.89 | -26.549 | -5.169 | -39.864 | -8.507 |
Netto Overnames
| 0 | 0 | 0 | 0.004 | 0.033 | 20 | 0.02 | 2.117 | 0 | 2.207 | 1.972 | -0.013 | 17.471 | 2.2 | -0 | 27.65 | 0.004 | -0.5 | 8.512 | 0.736 | 4.337 | 6.137 | 1.12 | 30.148 | 5.798 | 382.254 | 5.418 | 0 | 3.369 | 14.734 | 8.21 | 1.553 | 27.648 | 2.578 | 12.588 | 2.871 | 2.056 | 2.385 | 3.43 | 0 | 0 | 71.743 | 0 | 2.408 | 12.668 | 53.959 | 0 | 9.593 | 7.163 | 36.572 | 0 | 0 | 0 | -2.386 | 6.2 | 6.13 | -0 | -3.025 | 0 | 0 | 0.028 | -5.529 | 0 | 0 | 0 | -1.786 | 0 | 0 | 0 | 13.87 | 3.384 | -0.807 | 1.152 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.007 | 0 | 0 | 0 | 26.699 | 5.169 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -20.02 | 0 | 0 | -0.34 | -3.266 | -0.434 | 0 | 0.256 | 0.787 | 0.089 | -3.632 | -22.289 | 0.393 | -1.873 | -0.228 | -10.036 | -11.91 | 0.402 | -6.454 | -2.746 | -1.901 | 0 | -6.353 | -30.559 | -2.147 | -1.829 | -281.215 | -27.801 | -121.823 | -2.885 | -7.792 | -104.354 | -4.161 | 0 | 0 | 20.539 | 0 | -50 | -20.539 | 0.035 | 0 | -20.035 | -50 | -45.837 | 0 | 0 | 0 | 49.61 | -24.67 | -18.409 | -36.166 | -18.059 | 0 | -46.638 | -54.244 | 60.613 | 0 | 0 | -0.032 | -3.6 | -0.15 | 0 | 0 | -11.117 | 0 | 8.521 | 4.275 | -1.238 | -1.1 | 8.848 | -41.909 | -79.125 | -18.086 | -47.18 | -13.032 | -23.116 | 1.65 | -6 | -2.05 | 3.72 | -0.864 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.191 | 0 | -18.046 | 20 | 0 | 0 | 0.01 | 0.644 | -0 | 0.077 | -0.064 | 0.741 | 0.243 | 0.18 | 2.893 | 1.216 | 0.313 | 0.313 | 11.187 | 1.367 | 2.458 | 0.317 | -2.339 | 1.591 | 0.182 | 139.007 | 152.107 | 40.084 | 2.372 | 4.748 | 145.828 | 19.333 | 2.843 | 8.696 | 99.046 | 7.713 | 0.054 | 20.106 | -19.318 | 22.144 | 50.593 | 11.126 | -5.278 | 8.895 | 20.698 | 50.154 | 56.832 | -0.304 | -2.111 | 2.579 | -58.603 | 43.806 | 43.02 | 41.183 | 68.185 | 170.866 | 22.94 | 115.192 | 5.382 | 72.192 | 0 | 0 | -9.209 | -0.271 | 1.166 | 10.467 | 61.716 | 0 | 0.204 | 0.05 | 20.753 | 5.99 | 16.623 | 4.225 | 0 | 0 | 0 | 0 | 24.151 | 0 | 0 | 0 | -1.182 | 0.6 | 0.6 | 0.5 |
Overige Investeringsactiviteiten
| 0 | 0.007 | 2.503 | 0.195 | 0.033 | 0.017 | 20.02 | -0 | 0 | 11.2 | 0 | 0.12 | -0 | 50 | 1.528 | -15 | -20 | 50.011 | -0.752 | -0.726 | -4.337 | -5.857 | -1.053 | -0.633 | -2.663 | -43.296 | -3.588 | 34.58 | -3.369 | -14.129 | -8.21 | -1.553 | -27.637 | -2.57 | -12.587 | -2.871 | -2.056 | -0.781 | -3.405 | -19.228 | 11.253 | -22.969 | 30.019 | -2.329 | -12.576 | -27.752 | 38.594 | -8.269 | -7.163 | -0.901 | 0.763 | -10.468 | 1.451 | -16.116 | 1.842 | 2.95 | 12.17 | -31.924 | 3.882 | 7.726 | 9.67 | -25.224 | 0.068 | 12.598 | 0.016 | 2.057 | 0.227 | -2.762 | 0.02 | -61.536 | 1.765 | -8.571 | -4.275 | -0.278 | 0.004 | 2.946 | -2.999 | 118.632 | -0.599 | 0.599 | -4.797 | -15.254 | 2.16 | -0.833 | -11.89 | -26.549 | -5.169 | -3.35 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.459 | -3.402 | -1.05 | -0.039 | -0.607 | -0.696 | 19.043 | 1.787 | -1.251 | 12.991 | -2.559 | -3.633 | 15.795 | 50.725 | -3.824 | -23.306 | -31.982 | 26.706 | 8.617 | -2.277 | -4.252 | -4.426 | -11.528 | 31.743 | -5.664 | 317.102 | -2.068 | 27.202 | 129.285 | 108.023 | 29.727 | -1.01 | -304.094 | 115.464 | -115.076 | -2.913 | -1.152 | -4.485 | 0.173 | -20.17 | 26.77 | 41.076 | 48.561 | -1.657 | -21.896 | -5.344 | 36.439 | -7.528 | -7.009 | 28.32 | -17.748 | -23.678 | -15.42 | -42.63 | 21.827 | 78.93 | -58.71 | -22.814 | 149.064 | -42.751 | 54.505 | -25.396 | 69.911 | 7.429 | -1.716 | -10.729 | -2.687 | -30.364 | -25.556 | -58.604 | -6.06 | -9.224 | -3.073 | 19.515 | 2.398 | 15.135 | -44.919 | 38.126 | -22.366 | -54.455 | -17.829 | -0.465 | -5.889 | -6.833 | -13.94 | -23.861 | -5.433 | -42.614 | -8.007 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -20.696 | 10 | -3.401 | -10.98 | 1.015 | 0 | -3.125 | 11 | -3.125 | -31.74 | 4.4 | -0.9 | 35.394 | 57 | -14.5 | 0 | 15.246 | -113.991 | 2.025 | 55.796 | -34.562 | 62.833 | -11.6 | 13 | -133.5 | -75 | -0.5 | -228 | 163 | -15 | 0 | 10 | 150 | 255 | -30 | 40 | -15.7 | 30.7 | -20 | 0 | 11 | 10 | 0 | -50 | 9.12 | -21.28 | 1.28 | -96.12 | -111.99 | -37.77 | -4.33 | -31.146 | 187.138 | 36 | -26.5 | 23 | -0.069 | -94.966 | -25 | 39.9 | -35 | -39 | 30 | 40 | -165 | 20 | -60 | 240 | -20 | -10 | -20 | 147 | -115 | -12 | -53 | 76 | -60 | 29 | -13 | -29 | 30 | -70 | 62 | 0 | -83 | 138 | -25 | 90 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.997 | -4.177 | -3.237 | -3.226 | -3.114 | -8.024 | -4.345 | -4.255 | -4.226 | -3.853 | -4.77 | -5.501 | -4.978 | -4.085 | -4.694 | -3.85 | -3.742 | -3.682 | -4.008 | -4.69 | -4.372 | -4.135 | -3.906 | -3.86 | -3.91 | -0.905 | -5.754 | -6.823 | -9.603 | -8.039 | -7.399 | -7.708 | -6.939 | -5.691 | -2.548 | -2.287 | -1.799 | -1.567 | -1.395 | -1.567 | -1.761 | -8.513 | -2.514 | -37.668 | -2.394 | -9.599 | -36.779 | -2.342 | -3.369 | -6.694 | -6.62 | -6.38 | -16.024 | -11.324 | -3.615 | -5.33 | -5.449 | -5.18 | -5.905 | -3.129 | -14.774 | -8.439 | -6.314 | -5.777 | -4.893 | -9.525 | -8.873 | -17.703 | -7.635 | -8.879 | -6.133 | -13.933 | -5.18 | -9.092 | -4.398 | -6.313 | -4.627 | -16.484 | -14.597 | -23.677 | -4.199 | -1.789 | -4.073 | -10.693 | -8.546 | -9.383 | -4.801 | -7.759 | -3.17 |
Overige Financieringsactiviteiten
| -0.081 | 31 | 9.221 | -0.013 | -0.106 | 0.797 | 25.629 | 19.248 | -0 | -4.719 | -0.335 | -5.984 | 11.723 | 2.585 | -0.575 | 42.929 | 0 | -2.294 | 40.014 | -17.311 | 3.321 | -33.862 | -0.663 | -0.572 | -0.497 | -2.425 | -0.422 | 3.463 | 1.512 | 0.946 | -2.208 | -2.985 | -2.4 | 4.51 | -8.767 | 37.242 | 1.3 | -1.3 | 0 | 8.2 | 0 | -0.069 | 0.278 | 30.741 | -0.949 | 14.062 | 1.902 | -3.821 | -0.489 | 1.875 | -0.523 | -3.61 | 0 | -9.199 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 3 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.843 | 0.228 | -0.219 | -0 | 5.187 | -0 | 0 | 0 | -1.341 | 0 | 0.05 | 0.98 | 2.626 | -0 | 0.974 | 3.25 |
Kasstroom uit Financieringsactiviteiten
| -3.078 | 6.127 | 15.984 | -6.64 | -14.2 | -6.212 | 21.285 | 11.868 | 6.774 | -11.697 | -36.845 | -7.085 | 5.845 | 36.094 | 51.731 | 24.579 | -2.762 | 9.27 | -77.985 | -19.976 | 54.745 | -72.559 | 58.263 | -16.032 | 8.593 | -136.829 | -81.176 | -3.86 | -236.09 | 155.906 | -24.607 | -10.693 | 0.661 | 148.818 | 258.31 | 7.242 | 39.501 | -18.567 | 29.305 | -13.367 | -1.761 | 2.418 | 7.763 | -6.927 | -53.343 | 13.583 | -56.156 | -4.884 | -99.978 | -116.809 | -44.913 | -14.32 | -47.17 | 166.615 | 32.385 | -31.83 | 17.551 | -5.25 | -100.871 | -28.129 | 25.126 | -43.439 | -45.314 | 24.223 | 35.107 | -171.525 | 11.127 | -77.703 | 232.365 | -28.879 | -16.133 | -33.933 | 141.82 | -124.935 | -16.17 | -59.532 | 71.373 | -71.297 | 14.403 | -36.677 | -33.199 | 26.871 | -74.073 | 51.357 | -7.566 | -89.757 | 133.199 | -31.785 | 90.08 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0.04 | 0.027 | -0.189 | 0.059 | 72.239 | -0.23 | -0.215 | 0.016 | -0.023 | -0.015 | 0.066 | -0.027 | -0.096 | 0.159 | -0.064 | 0.001 | 0.123 | -0.117 | -0.003 | -0.004 | 0.103 | -0.051 | -0.091 | 0.039 | -0.071 | -0.018 | 0.068 | 0.02 | 0.087 | -0.021 | -0.065 | -0.001 | 0.057 | -0.067 | 0.009 | -0.006 | 0.167 | -0.167 | -0.002 | -0.006 | 0.091 | -0.011 | -0.071 | -0.014 | -0.055 | -0.004 | 0.107 | -0.048 | 0.525 | -0.23 | -0.171 | -0.294 | 0.093 | -0.182 | -0.042 | -0.016 | 0.174 | 0.001 | 0 | 0 | 0.375 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.897 | 0 | 0.895 | -0 |
Netto Kasstroomverandering
| -9.724 | 1.746 | -5.228 | 1.849 | -20.215 | -4.178 | 13.699 | 4.143 | 0.334 | -36.843 | -6.898 | 15.036 | -38.372 | 36.622 | -7.825 | -25.956 | -107.724 | 122.911 | -23.729 | 11.988 | -2.281 | -2.767 | -1.655 | 16.914 | -117.111 | 125.429 | -162.982 | 52.09 | -315.832 | 212.372 | -85.151 | 40.79 | -431.102 | 402.967 | 106.026 | 17.472 | 6.246 | 104.456 | 4.07 | -74.726 | -9.117 | 98.593 | 29.37 | -67.463 | -221.437 | 203.712 | 21.583 | -11.727 | -103.42 | 128.101 | 1.097 | -65.159 | -143.054 | 221.796 | -12.574 | -0.306 | -251.565 | 149.695 | 98.861 | -50.239 | -129.087 | 181.111 | -9.339 | 51.401 | -26.359 | 1.158 | 10.035 | -122.874 | -13.837 | 13.968 | 43.342 | 78.529 | -31.364 | 47.612 | 5.055 | -34.965 | -67.116 | 35.933 | -33.264 | 68.961 | -148.569 | 26.405 | -79.962 | 91.512 | -55.032 | 57.552 | 68.39 | -3.093 | -97.883 |
Kaspositie aan het Einde van de Periode
| 3.042 | 12.766 | 15.613 | 16.521 | 14.672 | 34.887 | 39.066 | 25.367 | 21.224 | 20.89 | 57.733 | 64.631 | 49.595 | 87.968 | 51.346 | 59.17 | 85.126 | 192.85 | 69.939 | 93.667 | 81.68 | 83.961 | 86.728 | 88.383 | 71.468 | 188.58 | 63.151 | 226.132 | 174.042 | 489.874 | 277.503 | 362.654 | 321.864 | 752.966 | 349.999 | 243.974 | 226.502 | 220.256 | 115.8 | 111.73 | 186.456 | 195.573 | 96.98 | 67.61 | 135.073 | 356.51 | 152.798 | 131.215 | 142.941 | 246.361 | 118.26 | 117.164 | 182.323 | 325.377 | 103.58 | 116.154 | 116.46 | 368.025 | 218.329 | 119.468 | 169.707 | 298.794 | 117.684 | 127.022 | 75.621 | 102.691 | 101.533 | 91.498 | 214.372 | 228.209 | 214.241 | 170.899 | 92.369 | 123.733 | 76.122 | 71.067 | 106.032 | 173.149 | 137.215 | 170.479 | 101.518 | 26.405 | -79.962 | 271.23 | 179.718 | 234.75 | 177.198 | 108.808 | 111.901 |