
HaiNan Yedao (Group) Co., Ltd.
SSE:600238.SS
6.47 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.291 | 39.677 | 23.136 | 91.299 | 220.068 | 129.651 | 196.064 | 503.626 | 764.856 | 234.949 | 207.573 | 356.51 | 258.015 | 340.286 | 368.025 | 298.794 | 102.691 | 228.209 | 123.733 | 175.916 | 259.465 | 234.75 | 209.784 | 92.53 | 136.888 | 94.436 | 13.578 | 2.206 | 3.257 |
Kortetermijnbeleggingen
| 177.514 | 0 | -34.038 | 0 | 196.583 | 1.932 | -11.071 | -14.056 | -0.652 | 14.252 | 15.028 | 0 | -0.229 | -0.229 | 0 | 0 | 0.523 | 11.152 | 0.35 | 4.45 | 2.417 | 0.35 | 0.65 | 30.35 | 0.35 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.291 | 39.677 | 23.136 | 91.299 | 220.068 | 131.582 | 196.064 | 503.626 | 764.856 | 249.201 | 222.602 | 356.51 | 258.015 | 340.286 | 368.025 | 298.794 | 103.213 | 239.361 | 124.083 | 180.366 | 261.881 | 235.099 | 210.434 | 122.88 | 137.238 | 94.436 | 13.578 | 2.206 | 3.257 |
Nettovorderingen
| 63.709 | 93.885 | 122.063 | 136.576 | 89.647 | 90.168 | 130.227 | 154.922 | 17.687 | 24.671 | 38.651 | 39.922 | 103.459 | 95.847 | 149.635 | 186.341 | 260.179 | 150.554 | 221.631 | 214.181 | 345.996 | 0 | 0 | 2.15 | 11.448 | 0 | 18.371 | 0.004 | 0.004 |
Voorraad
| 266.61 | 276.184 | 321.584 | 306.748 | 234.678 | 278.587 | 375.355 | 503.938 | 400.399 | 552.38 | 624.603 | 430.675 | 581.74 | 439.554 | 246.639 | 152.338 | 197.519 | 174.551 | 171.795 | 153.727 | 175.77 | 173.032 | 127.388 | 85.69 | 96.072 | 34.961 | 33.616 | 64.762 | 52.589 |
Overige vlottende activa
| 114.637 | 163.508 | 263.52 | 310.43 | 148.901 | 185.63 | 185.281 | 369.648 | 144.205 | 31.734 | 35.404 | 69.357 | 103.433 | 104.561 | 20.4 | 22.9 | 25.154 | 261.359 | 156.591 | 169.179 | 126.666 | 417.751 | 379.635 | 305.407 | 198.511 | 216.56 | 116.126 | 90.378 | 78.709 |
Totaal vlottende activa
| 461.247 | 573.254 | 630.168 | 708.477 | 649.747 | 640.01 | 924.299 | 1,532.134 | 1,309.461 | 856.186 | 921.259 | 896.463 | 1,028.226 | 884.401 | 784.699 | 660.373 | 586.065 | 742.878 | 698.83 | 740.488 | 956.974 | 825.882 | 717.457 | 512.759 | 432.048 | 345.956 | 181.108 | 157.35 | 134.559 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 171.049 | 176.728 | 189.569 | 221.201 | 197.022 | 212.276 | 226.829 | 235.921 | 241.917 | 254.958 | 279.766 | 297.069 | 314.082 | 315.222 | 306.955 | 285.385 | 315.448 | 255.265 | 206.777 | 212.748 | 204.792 | 240.23 | 178.87 | 118.164 | 113.666 | 83.485 | 62.892 | 64.262 | 79.232 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.279 | 19.448 | 20.66 | 72.833 | 25.932 | 26.773 | 28.178 | 29.666 | 120.753 | 148.319 | 141.406 | 147.941 | 205.007 | 158.633 | 117.769 | 201.84 | 64.83 | 57.726 | 60.096 | 54.182 | 45.641 | 58.087 | 59.634 | 51.749 | 43.692 | 45.22 | 41.018 | 41.657 | 42.262 |
Goodwill en immateriële activa
| 17.279 | 19.448 | 20.66 | 72.833 | 25.932 | 26.773 | 28.178 | 29.666 | 120.753 | 148.319 | 141.406 | 147.941 | 205.007 | 158.633 | 117.769 | 201.84 | 64.83 | 57.726 | 60.096 | 54.182 | 45.641 | 58.087 | 59.634 | 51.749 | 43.692 | 45.22 | 41.018 | 41.657 | 42.262 |
Langetermijnbeleggingen
| 0 | 185.268 | 257.132 | 221.668 | 58.249 | 255.718 | 261.85 | 100.37 | 53.134 | 40.742 | 42.09 | 59.092 | 61.907 | 0.579 | 49.102 | 0 | 67.282 | -6.618 | 6.473 | 7.335 | 19.675 | 16.158 | 32.946 | -5.708 | 4.71 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 39.821 | 69.068 | 78.69 | 52.323 | 51.624 | 44.597 | 23.077 | 22.985 | 12.045 | 15.753 | 10.843 | 15.764 | 30.103 | 8.714 | 9.828 | 0 | 0 | 2.19 | 0 | 4.75 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 196.99 | 20.153 | 7.164 | 0.536 | 197.022 | 2.249 | -0.057 | 7.665 | 3.783 | 15.379 | 21.464 | 7.306 | 30 | 30 | 30 | 185.132 | 0.523 | 11.255 | 0.535 | 0 | 5.637 | 4.068 | 1.064 | 30.643 | 0.557 | 0.268 | 0.606 | 0.999 | 2.909 |
Totaal niet-vlottende activa
| 425.139 | 470.666 | 553.216 | 568.561 | 529.849 | 541.612 | 539.877 | 396.608 | 431.632 | 475.15 | 495.569 | 527.172 | 641.099 | 513.148 | 513.654 | 672.357 | 448.083 | 319.817 | 273.88 | 279.015 | 275.745 | 318.542 | 272.514 | 194.849 | 162.975 | 128.973 | 104.516 | 106.917 | 124.404 |
Totaal activa
| 886.386 | 1,043.919 | 1,183.384 | 1,277.038 | 1,179.596 | 1,181.622 | 1,464.176 | 1,928.741 | 1,741.093 | 1,331.337 | 1,416.828 | 1,423.635 | 1,669.326 | 1,397.549 | 1,298.352 | 1,332.731 | 1,034.148 | 1,062.696 | 972.711 | 1,019.503 | 1,232.719 | 1,144.424 | 989.971 | 707.608 | 595.023 | 474.929 | 285.624 | 264.267 | 258.963 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 127.951 | 112.165 | 137.29 | 96.123 | 42.765 | 71.651 | 47.986 | 84.037 | 56.512 | 109.28 | 180.065 | 156.874 | 293.93 | 85.293 | 97.11 | 85.778 | 84.666 | 103.782 | 149.038 | 83.605 | 138.672 | 176.629 | 169.971 | 60.3 | 63.082 | 22.877 | 29.479 | 29.149 | 32.229 |
Kortlopende schulden
| 80.105 | 111.64 | 255.635 | 170.022 | 240.144 | 180.671 | 251 | 479 | 80 | 55 | 120 | 70 | 59.12 | 245.356 | 205 | 276 | 280 | 245 | 163 | 267 | 340 | 318 | 195 | 80 | 105 | 41.5 | 37.19 | 28.68 | 26.449 |
Belastingschulden
| 11.174 | 10.554 | 26.392 | 15.127 | 23.951 | 20.395 | 65.981 | 31.507 | 35.272 | 26.566 | 18.481 | 27.03 | 88.836 | 53.799 | 65.953 | 48.357 | -1.983 | 20.215 | 28.071 | 14.181 | 17.653 | 2.598 | 26.878 | 27.23 | 12.648 | 5.478 | 8.221 | 3.459 | 3.289 |
Uitgestelde opbrengsten
| 0 | 0 | 106.926 | 250.105 | 243.524 | 95.158 | 65.981 | 95.693 | 85.266 | 79.5 | 79.747 | 105.216 | 160.344 | 127.25 | 171.947 | 169.788 | 136.331 | 58.231 | 92.423 | 90.163 | 107.235 | 89.541 | 103.223 | 98.185 | 41.973 | 43.333 | 30.806 | 30.021 | 29.324 |
Overige kortlopende verplichtingen
| 348.145 | 324.139 | 238.032 | 160.663 | 145.242 | 200.773 | 224.232 | 300.22 | 186.454 | 84.219 | 194.105 | 108.975 | 221.42 | 173.675 | 156.858 | 207.117 | 223.521 | 91.01 | 89.888 | 130.806 | 201.415 | 120.247 | 122.389 | 114.542 | 31.835 | 38.011 | 52.202 | 30.524 | 35.433 |
Totaal kortlopende verplichtingen
| 567.375 | 558.499 | 657.35 | 555.995 | 545.151 | 473.489 | 589.199 | 894.765 | 358.238 | 354.565 | 512.651 | 468.094 | 663.306 | 536.011 | 524.921 | 617.252 | 586.204 | 460.007 | 429.997 | 495.592 | 697.74 | 622.712 | 514.238 | 282.072 | 210.149 | 107.866 | 99.68 | 91.812 | 97.399 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 114.54 | 139.487 | 36.866 | 119.873 | 0 | 100 | 0 | 209 | 450 | 60 | 0 | 49 | 186 | 207.113 | 5.865 | 0 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.989 | 4.45 | 6.161 | 7.637 | 8.834 | 10.625 | 12.149 | 13.195 | 15.126 | 16.161 | 16.845 | 0 | 0 | 0.4 | 17.485 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.264 | 9.645 | 7.988 | 8.628 | 10.499 | 10.738 | 10.738 | -0 | 0 | 0.133 | 0 | 0 | 3.132 | 3.804 | 15.281 | 42.587 | 11.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 55.442 | 55.324 | 68.496 | 65.692 | 53 | 53 | 53 | 53 | 53 | 0 | 0 | 0 | 16.672 | 38.436 | 0.8 | 42.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.704 | 2.624 | -5.908 | -5.894 | 1.874 |
Totaal niet-vlottende verplichtingen
| 180.234 | 208.906 | 113.349 | 194.193 | 72.333 | 174.363 | 75.886 | 275.195 | 518.126 | 76.294 | 16.845 | 65.793 | 205.804 | 227.64 | 39.43 | 85.387 | 26.281 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 6.704 | 2.624 | -5.908 | -5.894 | 1.874 |
Totaal passiva
| 747.61 | 767.405 | 770.699 | 750.188 | 617.485 | 647.852 | 665.086 | 1,169.96 | 876.364 | 430.86 | 529.496 | 533.887 | 869.11 | 763.651 | 564.351 | 702.639 | 612.486 | 475.007 | 429.997 | 495.592 | 697.74 | 622.712 | 514.238 | 282.072 | 216.853 | 110.49 | 93.772 | 85.918 | 99.273 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | 1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 448.2 | 298.8 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 116 | 116 | 116 |
Ingehouden winsten
| -578.47 | -442.329 | -293.168 | -209.871 | -149.73 | -174.039 | 93.623 | 59.855 | 166.009 | 203.028 | 191.403 | 212.098 | 122.687 | -35.528 | 229.715 | 91.369 | -20.557 | 221.629 | 109.758 | 73.752 | 81.394 | 82.972 | 78.144 | 52.62 | 36.43 | 26.521 | 48.435 | 38.203 | 22.001 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 145.149 | 181.93 | 181.841 | 181.577 | 181.641 | 175.088 | 174.865 | 173.314 | -1.833 | -1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 238.626 | 238.757 | 90.88 | 258.759 | 442.553 | -56.309 | 256.605 | 74.964 | 74.964 | 74.964 | 246.919 | 229.163 | 230.294 | 249.684 | 207.887 | 428.924 | 272.631 | 189.815 | 256.897 | 258.048 | 236.653 | 211.397 | 202.462 | 194.226 | 173.537 | 166.462 | 18.785 | 17.477 | 14.618 |
Totaal eigen vermogen van aandeelhouders
| 108.356 | 244.627 | 375.145 | 495.223 | 555.275 | 530.702 | 798.428 | 758.107 | 864.038 | 899.506 | 886.522 | 889.461 | 798.97 | 640.244 | 736.403 | 630.019 | 418.074 | 577.444 | 532.655 | 497.799 | 484.047 | 460.369 | 446.606 | 413.072 | 373.914 | 358.983 | 185.762 | 171.68 | 152.619 |
Totaal eigen vermogen
| 138.776 | 276.514 | 412.684 | 526.851 | 562.111 | 533.77 | 799.09 | 758.781 | 864.728 | 900.477 | 887.332 | 889.748 | 800.216 | 633.898 | 734.001 | 630.091 | 421.663 | 587.689 | 542.714 | 523.911 | 534.979 | 521.713 | 475.733 | 425.535 | 378.17 | 364.439 | 191.852 | 178.349 | 159.689 |
Totaal passiva en aandeelhoudersvermogen
| 886.386 | 1,043.919 | 1,183.384 | 1,277.038 | 1,179.596 | 1,181.622 | 1,464.176 | 1,928.741 | 1,741.093 | 1,331.337 | 1,416.828 | 1,423.635 | 1,669.326 | 1,397.549 | 1,298.352 | 1,332.731 | 1,034.148 | 1,062.696 | 972.711 | 1,019.503 | 1,232.719 | 1,144.424 | 989.971 | 707.608 | 595.023 | 474.929 | 285.624 | 264.267 | 258.963 |