
Jiangsu Sunshine Co., Ltd.
SSE:600220.SS
0.37 (CNY) • At close June 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -27.168 | -133.615 | 24.74 | 10.755 | -0.982 | 14.958 | 51.681 | 33.716 | 16.902 | 0 | 62.251 | 52.664 | -46.539 | 26.011 | 22.121 | 6.737 | -38.953 | -14.43 | 44.765 | 50.592 | -10.85 | 43.712 | 50.883 | 53.851 | -12.459 | 42.62 | 43.087 | 34.158 | 1.128 | 21.828 | 47.182 | 50.277 | 33.594 | 45.77 | 37.27 | 23.214 | 5 | 30.013 | 17.798 | 23.343 | 7.766 | 53.174 | 21.723 | 21.589 | 10.42 | -1,275.367 | -14.071 | -42.548 | -29.497 | -26.848 | -7.14 | 19.136 | 23.559 | 17.871 | -1.296 | 17.572 | 28.361 | 25.163 | 29.325 | 23.169 | 27.363 | 33.774 | 32.794 | 42.923 | 37.821 | 51.201 | 34.563 | 41.279 | 31.177 | 9.926 | 26.739 | 24.563 | 47.613 | 20.317 | -10.443 | 2.757 | 11.095 | -9.628 | 1.611 | 14.503 | 59.164 | 6.961 | 25.864 | 49.668 | 32.289 |
Afschrijvingen & Amortisatie
| 0 | 149.088 | -79.536 | 36.942 | 36.942 | 36.844 | 36.844 | 36.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.653 | 44.257 | 44.686 | 44.886 | 46.362 | 45.408 | 47.728 | 39.878 | 32.839 | 30.575 | 35.917 | 27.792 | 34.211 | 26.129 | 26.44 | 25.595 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 546.64 | -214.996 | 214.996 | 0 | -710.372 | 610.742 | -610.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -515.04 | -83.316 | 317.22 | -232.717 | 205.964 | 111.436 | -553.221 | 117.667 | 260.71 | 437.314 | -117.44 | -157.526 | -615.313 | -57.166 | -45.875 | -69.154 |
Vorderingen
| 0 | 234.511 | -120.485 | 120.485 | 0 | -602.239 | 526.452 | -526.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 312.129 | -94.511 | 94.511 | 0 | -108.134 | 84.291 | -84.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.788 | 4.579 | 72.374 | -15.443 | 19.932 | 22.845 | -20.577 | 32.511 | 117.76 | 106.496 | -137.944 | -46.81 | -37.679 | -237.073 | -90.425 | -65.529 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -483.251 | -87.896 | 244.846 | -217.274 | 186.032 | 88.591 | -532.644 | 85.156 | 142.95 | 330.818 | 20.504 | -110.716 | -577.634 | 179.907 | 44.55 | -3.625 |
Overige Niet-Contante Posten
| 85.196 | -502.88 | 301.711 | 195.832 | -36.942 | 673.528 | -647.587 | 574.337 | -64.997 | 0 | -62.251 | -52.664 | 46.539 | -26.011 | -22.121 | -6.737 | 38.953 | 14.43 | -44.765 | -50.592 | 10.85 | -43.712 | -50.883 | -53.851 | 12.459 | -42.62 | -43.087 | -34.158 | -1.128 | -21.828 | -47.182 | -50.277 | -33.594 | -45.77 | -37.27 | -23.214 | -5 | -30.013 | -17.798 | -23.343 | -7.766 | -53.174 | -21.723 | -21.589 | -10.42 | 1,275.367 | 14.071 | 42.548 | 29.497 | 26.848 | 7.14 | -19.136 | -23.559 | -17.871 | 1.296 | -17.572 | -28.361 | -25.163 | -29.325 | -23.169 | -27.363 | -33.774 | -32.794 | -42.923 | -37.821 | -51.201 | -34.563 | -41.279 | -31.177 | 24.163 | 10.775 | 18.446 | 5.986 | 41.431 | 32.639 | 24.326 | 15.126 | 17.278 | 14.436 | 14.183 | 7.238 | 9.965 | 3.355 | 1.433 | 11.498 |
Kasstroom uit Operationele Activiteiten
| 58.028 | 59.233 | 31.919 | 458.524 | -0.982 | 14.958 | 51.681 | 33.716 | -48.095 | 446.401 | 60.828 | 71.755 | 90.388 | 172.742 | -55.648 | -134.653 | 41.504 | -218.678 | 144.991 | 308.57 | -88.126 | -19.223 | -21.731 | 372.504 | -193.573 | 141.465 | 169.048 | 193.829 | -109.379 | 455.056 | -267.326 | 121.632 | -33.081 | 169.469 | 97.436 | 43.281 | 170.649 | 49.418 | -124.49 | 228.241 | 66.56 | 152.041 | 148.5 | 86.511 | 24.123 | -106.108 | -307.58 | 220.508 | 232.657 | 256.759 | -14.145 | -34.639 | -80.064 | 146.308 | 101.305 | 217.235 | -38.872 | 181.704 | 391.791 | 156.163 | 260.129 | 387.864 | -109.078 | 508.979 | 174.58 | -209.504 | -45.602 | 134.824 | 765.446 | -437.298 | -1.544 | 404.914 | -134.233 | 314.075 | 179.04 | -478.41 | 183.765 | 301.198 | 483.936 | -52.837 | -63.332 | -564.176 | -1.818 | 31.667 | 0.227 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.817 | 165.507 | 4.051 | -279.067 | -24.564 | 16.365 | -150.274 | -78.447 | -21.434 | -12.355 | -3.221 | -18.36 | -18.757 | -18.674 | -42.387 | 13.133 | -17.132 | -0.19 | -44.74 | -53.431 | -64.099 | 4.484 | -84.546 | -131.514 | -96.931 | -34.049 | -16.275 | -11.293 | -1.785 | -55.502 | -31.898 | -124.294 | -39.827 | -6.192 | -30.379 | -19.713 | -54.722 | -28.152 | -25.396 | -32.176 | -21.966 | -62.655 | -24.564 | -17.692 | -25.569 | -73.382 | -114.283 | -18.776 | -43.655 | -145.999 | -67.982 | -106.2 | -46.414 | -8.528 | -58.464 | -65.709 | -121.257 | -108.064 | -75.593 | -80.509 | -100.157 | -566.236 | -222.972 | -408.157 | -215.72 | -723.456 | -8.913 | -129.289 | -71.144 | -9.239 | -13.194 | -115.476 | -9.573 | -69.454 | -90.713 | -70.635 | -6.926 | -79.688 | -37.267 | -27.002 | -3.621 | -191.549 | -12.038 | -7.973 | -58.19 |
Netto Overnames
| 0.265 | -129.251 | 0.191 | 138.261 | 7.091 | -4.551 | 4.122 | 12.121 | 0 | 0 | 0 | 0 | 35.565 | 20.514 | 42.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.034 | -215.72 | 0 | 0 | 24.766 | 239.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 191.369 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.191 | -197.368 | 0 | 4.551 | -4.122 | 0 | 0 | 0 | 0 | 0 | -9.301 | -8 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600 | 0 | 0 | 0 | 0 | 0 | -73.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.553 | 0 | 0 | 35.717 | -45.717 | -150.758 | -260 | -360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.299 | 0 | 0 | 0 | 276.314 | 0.033 | -312.02 | -52.145 |
Verkoop/verval van Beleggingen
| 0 | 11.905 | 0.49 | 59.107 | 0 | 0.043 | 4.902 | 0 | 0 | 9.407 | 0.043 | 7.361 | 10.288 | 7.981 | 1.527 | 0 | 0 | -42.385 | 67.392 | 4.95 | 0 | -36.891 | 36.934 | 4.95 | 0.447 | 0 | 0.043 | 0 | 30.981 | 629.695 | 0.043 | 8.866 | 12.644 | 15.659 | 9.377 | 1.983 | 0.447 | 0.06 | 1.52 | 0 | 0.208 | 0 | 0 | 0 | 0 | -214.505 | 0 | 0 | 0 | 0.447 | 0.043 | 20.775 | 13.451 | 67.782 | 1.014 | 0 | 0 | 0 | 0.951 | 27.952 | 285.209 | 517.295 | -16.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 9.773 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.265 | -157.346 | 0.191 | -55.147 | 0 | -4.551 | 4.122 | 0 | 1.873 | 58.098 | 20 | 0.442 | -18.757 | -18.674 | -42.387 | 3.95 | 0 | 26.786 | -0.313 | 0.313 | 0 | 0.028 | 4.468 | -3.21 | 0 | 47.986 | 0.004 | 5.144 | 0.05 | -814.914 | -30 | 600 | 0 | 593.808 | 0 | -600 | 0 | 0.24 | 0 | 0.35 | 0 | 4.375 | -0.015 | 1.039 | -0.001 | 162.114 | 214.994 | 0 | 0 | -0.003 | 0 | 0 | 0.08 | 59.268 | 0 | -33.087 | 9.265 | -31.253 | -75.593 | -25.14 | -0 | -352.556 | -224.972 | 0 | 18.517 | -50.528 | 62.359 | 2.502 | 14.45 | 5.408 | 6.594 | 24.144 | 0 | -2.58 | -3 | 3.142 | 0 | 26.411 | 104.752 | -66.122 | 0 | -191.549 | -8.406 | 12.895 | 0 |
Kasstroom uit Investeringsactiviteiten
| -12.551 | 8.16 | 4.733 | -334.214 | -17.473 | 11.857 | -141.25 | -66.326 | -19.561 | 55.15 | 16.823 | -10.556 | -0.961 | -16.852 | -47.86 | 17.083 | -17.132 | -15.788 | 22.339 | -48.168 | -64.099 | -32.378 | -43.144 | -129.774 | -96.484 | 13.937 | -16.227 | -6.149 | 29.245 | -240.72 | -61.855 | 484.572 | -27.184 | 9.54 | -21.002 | -617.73 | -54.275 | -27.852 | -23.876 | -105.82 | -21.757 | -58.28 | -24.578 | -16.653 | -25.57 | -125.773 | 100.711 | -18.776 | -43.655 | -145.555 | -67.939 | -85.426 | -32.883 | 118.522 | -57.45 | -98.797 | -111.992 | -46.283 | -335.402 | -77.697 | 185.052 | -341.015 | -270.625 | -558.915 | -457.203 | -1,133.984 | 53.447 | -126.787 | -56.694 | -3.831 | -6.6 | -91.332 | -9.573 | -72.034 | -93.713 | -67.493 | -6.926 | -99.577 | 67.485 | -93.124 | -3.621 | 94.358 | -20.41 | -307.098 | -110.335 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -18.735 | -19.443 | -55.769 | -21.222 | -22.541 | -18.49 | -59.896 | -19.526 | -22.284 | -20.894 | -37.035 | -22.96 | -34.155 | -2.325 | -47.482 | -69.881 | -24.294 | -34.516 | -81.377 | -76.333 | -23.721 | -48.816 | -76.528 | -78.61 | -21.532 | -18.249 | -31.575 | -81.775 | -17.907 | -25.18 | -31.346 | -87.729 | -15.571 | -0.732 | -31.362 | -21.227 | -19.964 | -10.536 | -28.076 | -40.295 | -28.892 | -29.283 | -2.959 | -36.872 | -27.242 | -12.349 | -35.551 | -27.984 | -30.213 | -47.602 | -25.531 | -23.598 | -20.898 | -22.834 | -23.542 | -24.154 | -22.291 | -6.002 | -32.101 | -75.305 | -24.746 | -58.861 | -26.194 | -63.917 | -27.777 | -31.818 | -66.395 | -36.714 | -15.084 | -5.942 | -25.476 | -13.488 | -13.303 | -19.726 | -20.167 | -20.111 | -14.277 | -13.89 | -10.647 | -24.468 | -5.052 | -2.747 | -19.546 | -9.574 | -1.031 |
Overige Financieringsactiviteiten
| -20.93 | -62.325 | -32.404 | -83.544 | -5.122 | -336.87 | 104.572 | 3.575 | 27.075 | -56.337 | 37.243 | -38.812 | -174.536 | -21.261 | 71.501 | -69.252 | 73.963 | 242.449 | -35.798 | 27.992 | 201.457 | 183.949 | -207.924 | -372.076 | 247.329 | 144.577 | -175.403 | -111.39 | 146.979 | -212.288 | 359.33 | -233.697 | 167.17 | -324.219 | -6.345 | 659.202 | -178.208 | -239.659 | 183.674 | 147.034 | 102.25 | 31.425 | -277.556 | -90.373 | -126.936 | 335.291 | 141.569 | -59.427 | -186.916 | 63.132 | -80.212 | 368.53 | -46.783 | -44.565 | -108.857 | -152.509 | 201.682 | -61.037 | -269.053 | 14.668 | -745.67 | -307.525 | 857.416 | 86.397 | -7.118 | 267.011 | 605.737 | 360.162 | -369.047 | 190.042 | 151.153 | -77.007 | 279.683 | -139.661 | -325.914 | -186.024 | 69.186 | 44.488 | -305.361 | 229.419 | 427.276 | 512.739 | -96.975 | 78.871 | -9.181 |
Kasstroom uit Financieringsactiviteiten
| -39.665 | -81.768 | -88.173 | -104.766 | -27.663 | -355.36 | 44.676 | -15.951 | 4.791 | -77.231 | 0.208 | -61.772 | -208.691 | -23.586 | 24.019 | -139.133 | 49.67 | 207.933 | -117.175 | -48.341 | 177.735 | 135.133 | -284.452 | -450.686 | 225.797 | 126.328 | -206.978 | -193.164 | 129.072 | -237.468 | 327.985 | -321.426 | 151.598 | -324.951 | -37.708 | 637.975 | -198.172 | -250.195 | 155.598 | 106.738 | 73.358 | 2.142 | -280.515 | -127.245 | -154.178 | 322.943 | 106.018 | -87.412 | -217.13 | 15.53 | -105.743 | 344.931 | -67.681 | -67.399 | -132.399 | -176.663 | 179.391 | -67.038 | -301.154 | -60.637 | -770.415 | -366.386 | 831.223 | 22.48 | -34.895 | 235.193 | 539.342 | 323.448 | -384.131 | 184.1 | 125.677 | -90.495 | 266.379 | -159.386 | -346.081 | -206.135 | 54.909 | 30.598 | -316.008 | 204.951 | 422.224 | 509.992 | -116.521 | 69.297 | -10.212 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.737 | -5.444 | -3.233 | 12.229 | -3.097 | -8.365 | 10.369 | 11.276 | -7.779 | -1.924 | 4.622 | 12.842 | -15.767 | 0.886 | 30.583 | -21.464 | -13.781 | -32.252 | -8.236 | 19.049 | -8.595 | -2.342 | 9.335 | 18.568 | -26.131 | -7.596 | -6.628 | -7.61 | -0.658 | 8.239 | 1.139 | 3.544 | 0.245 | 3.44 | 3.773 | 0.847 | 1.39 | -0.757 | -0.004 | -0.237 | -0.223 | 1.566 | 0.614 | 0.693 | -2.832 | -3.548 | -0.895 | 1.673 | -0.488 | -1.956 | -3.561 | -0.151 | -0.361 | -1.265 | -0.514 | -1.533 | 0.019 | -0.859 | -1.12 | -7.186 | -0.102 | -3.125 | -0.221 | 7.544 | -1.137 | -4.18 | 0.211 | -2.866 | -0.072 | -3.269 | -0.574 | 0.745 | 0.088 | -8.954 | -4.732 | -0.258 | -0.074 | 0.162 | -0.057 | -0.149 | -0 | 0.474 | 0.119 | 1.054 | -0 |
Netto Kasstroomverandering
| -7.118 | -19.819 | -54.755 | 31.773 | -70.811 | -54.047 | -243.704 | -278.294 | -70.644 | 422.397 | 82.481 | 12.269 | -135.031 | 133.189 | -48.905 | -278.167 | 60.261 | -58.786 | 41.919 | 231.111 | 16.916 | 81.189 | -339.992 | -189.387 | -90.391 | 274.133 | -60.785 | -13.094 | 48.28 | -14.892 | -0.057 | 288.322 | 91.578 | -142.501 | 42.499 | 64.373 | -80.408 | -229.386 | 7.228 | 228.922 | 117.938 | 97.47 | -155.979 | -56.694 | -158.458 | 87.513 | -101.746 | 115.994 | -28.616 | 124.778 | -191.388 | 224.716 | -180.989 | 196.166 | -89.059 | -59.758 | 28.545 | 67.524 | -245.884 | 10.642 | -325.337 | -322.662 | 451.298 | -19.912 | -318.655 | -1,112.475 | 547.398 | 328.619 | 324.55 | -260.298 | 116.959 | 223.832 | 122.662 | 73.701 | -265.486 | -752.296 | 231.674 | 279.524 | 235.356 | 58.841 | 355.27 | 40.648 | -138.631 | -205.08 | -120.32 |
Kaspositie aan het Einde van de Periode
| 82.828 | 66.278 | 86.096 | 140.851 | 109.078 | 179.889 | 233.936 | 477.64 | 755.934 | 826.578 | 404.181 | 321.7 | 309.43 | 444.461 | 311.272 | 360.178 | 638.344 | 578.083 | 636.869 | 594.95 | 363.839 | 346.923 | 265.735 | 605.726 | 795.114 | 885.505 | 611.372 | 672.157 | 685.252 | 636.971 | 651.864 | 651.921 | 363.599 | 272.021 | 414.522 | 372.022 | 307.65 | 388.057 | 617.443 | 610.215 | 381.293 | 263.355 | 165.885 | 321.864 | 378.558 | 537.016 | 449.503 | 551.248 | 435.255 | 463.87 | 339.092 | 530.48 | 305.764 | 486.753 | 290.587 | 379.645 | 439.403 | 410.75 | 343.226 | 589.11 | 578.468 | 888.114 | 1,210.775 | 759.477 | 779.389 | 902.162 | 2,014.637 | 1,467.239 | 1,138.62 | 814.07 | 1,074.369 | 957.41 | 733.577 | 610.915 | 537.214 | 802.7 | 1,554.997 | 1,323.323 | 1,043.799 | 808.443 | 749.602 | 394.332 | 353.684 | 492.315 | 697.395 |