
Jiangsu Sunshine Co., Ltd.
SSE:600220.SS
0.37 (CNY) • At close June 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,717.015 | 1,993.188 | 1,992.472 | 1,972.352 | 2,349.026 | 2,420.303 | 2,150.841 | 2,092.172 | 2,049.556 | 2,265.202 | 2,342.008 | 2,828.924 | 3,872.874 | 3,106.316 | 2,588.934 | 3,304.13 | 3,059.114 | 2,427.069 | 2,500.296 | 2,073.834 | 1,458.778 | 925.471 | 804.157 | 509.213 | 521.845 | 538.309 | 503.746 | 355.148 |
Kosten van de omzet
| 1,312.295 | 1,444.219 | 1,540.847 | 1,548.623 | 1,833.401 | 1,900.499 | 1,664.103 | 1,558.766 | 1,592.905 | 1,808.713 | 1,893.436 | 2,497.612 | 3,429.172 | 2,645.131 | 2,158.36 | 2,833.431 | 2,568.753 | 2,070.83 | 2,224.881 | 1,801.91 | 1,172.047 | 639.312 | 554.922 | 325.285 | 341.546 | 341.093 | 327.113 | 246.679 |
Brutowinst
| 404.72 | 548.968 | 451.626 | 423.729 | 515.625 | 519.804 | 486.738 | 533.406 | 456.651 | 456.488 | 448.572 | 331.312 | 443.703 | 461.185 | 430.574 | 470.699 | 490.361 | 356.239 | 275.415 | 271.923 | 286.731 | 286.159 | 249.236 | 183.928 | 180.298 | 197.216 | 176.633 | 108.469 |
Brutowinstmarge
| 0.236 | 0.275 | 0.227 | 0.215 | 0.22 | 0.215 | 0.226 | 0.255 | 0.223 | 0.202 | 0.192 | 0.117 | 0.115 | 0.148 | 0.166 | 0.142 | 0.16 | 0.147 | 0.11 | 0.131 | 0.197 | 0.309 | 0.31 | 0.361 | 0.346 | 0.366 | 0.351 | 0.305 |
Onderzoek- en ontwikkelingskosten
| 12.731 | 12.523 | 13.678 | 13.748 | 16.641 | 18.072 | 14.45 | 14.124 | 15.273 | 16.448 | 17.63 | 19.288 | 24.019 | 15.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 107.216 | 74.402 | 92.457 | 94.056 | 85.065 | 72.207 | 79.416 | 68.56 | 67.461 | 73.186 | 70.021 | 106.809 | 84.469 | 81.702 | 158.182 | 159.16 | 139.503 | 131.384 | 122.069 | 103.681 | 80.506 | 75.959 | 64.796 | 24.322 | 20.756 | 29.294 | 37.107 | 23.536 |
Verkoop- en marketingkosten
| 33.591 | 34.495 | 33.882 | 31.758 | 17.951 | 20.909 | 18.55 | 22.331 | 21.013 | 18.613 | 19.668 | 33.958 | 41.728 | 48.172 | 37.91 | 56.711 | 58.258 | 68.049 | 64.269 | 54.335 | 28.659 | 14.024 | 21.687 | 15.174 | 21.322 | 30.07 | 26.711 | 18.983 |
Verkoop-, algemene en administratieve kosten
| 140.807 | 108.897 | 126.338 | 125.814 | 103.016 | 93.115 | 97.966 | 90.892 | 88.474 | 91.799 | 89.689 | 140.768 | 126.197 | 129.874 | 196.092 | 215.871 | 197.761 | 199.432 | 186.338 | 158.016 | 109.166 | 89.983 | 86.483 | 39.496 | 42.079 | 59.364 | 63.818 | 42.519 |
Overige kosten
| 0.683 | 128.302 | 109.346 | 114.761 | 147.317 | 0.014 | -1.143 | 13.352 | 21.297 | 8.19 | 4.828 | 8.988 | 14.035 | 15.381 | 8.43 | 11.82 | 2.429 | 11.505 | 20.165 | 0.886 | 6.922 | 7.295 | 4.898 | -1.229 | 4.451 | 0.646 | -1.808 | -1.488 |
Bedrijfskosten
| 247.209 | 249.721 | 249.362 | 254.323 | 266.974 | 253.004 | 232.313 | 240.454 | 238.84 | 231.744 | 224.271 | 380.736 | 287.873 | 280.705 | 214.031 | 237.383 | 218.11 | 213.322 | 199.652 | 170.537 | 119.523 | 98.728 | 95.824 | 44.135 | 46.435 | 64.855 | 69.664 | 45.307 |
Bedrijfsresultaat
| -83.535 | 302.272 | 209.495 | 177.749 | 270.161 | 183.199 | 120.122 | 205.76 | 144.816 | 103.408 | 138.548 | -1,382.121 | 16.623 | 85.463 | 149.008 | 177.298 | 215.662 | 126.339 | 23.866 | 74.588 | 158.382 | 178.986 | 160.677 | 144.474 | 135.3 | 118.802 | 83.141 | 58.87 |
Bedrijfsresultaat ratio
| -0.049 | 0.152 | 0.105 | 0.09 | 0.115 | 0.076 | 0.056 | 0.098 | 0.071 | 0.046 | 0.059 | -0.489 | 0.004 | 0.028 | 0.058 | 0.054 | 0.07 | 0.052 | 0.01 | 0.036 | 0.109 | 0.193 | 0.2 | 0.284 | 0.259 | 0.221 | 0.165 | 0.166 |
Totaal overige inkomsten en kosten netto
| -134.847 | -155.517 | -16.996 | -86.921 | -100.587 | -71.331 | -134.654 | -69.941 | -70.969 | -106.343 | -118.451 | -1,310.637 | 0.358 | 14.366 | 8.43 | 11.82 | -1.831 | -12.211 | 0.862 | 0.132 | 0.139 | -0.022 | -0.07 | -1.406 | 2.751 | -1.844 | -1.979 | -1.488 |
Inkomen voor belasting
| -82.852 | 146.755 | 146.33 | 69.149 | 169.574 | 183.213 | 118.979 | 217.398 | 154.603 | 111.057 | 128.418 | -1,393.225 | 16.981 | 99.829 | 157.439 | 189.118 | 213.831 | 114.127 | 24.728 | 74.72 | 158.522 | 178.964 | 160.607 | 143.067 | 138.051 | 116.958 | 81.163 | 57.381 |
Inkomen voor belasting ratio
| -0.048 | 0.074 | 0.073 | 0.035 | 0.072 | 0.076 | 0.055 | 0.104 | 0.075 | 0.049 | 0.055 | -0.492 | 0.004 | 0.032 | 0.061 | 0.057 | 0.07 | 0.047 | 0.01 | 0.036 | 0.109 | 0.193 | 0.2 | 0.281 | 0.265 | 0.217 | 0.161 | 0.162 |
Belastingkosten
| 12.98 | 31.636 | 33.077 | 35.027 | 71.645 | 32.223 | -16.988 | 38.711 | 27.898 | 19.637 | 1.892 | 20.25 | 6.28 | 39.397 | 20.496 | 12.516 | 26.38 | 5.287 | 1.003 | 9.07 | 43.74 | 28.769 | 26.632 | 48.643 | 23.091 | 45.242 | 31.282 | 20.169 |
Nettowinst
| -100.076 | 117.258 | 114.986 | 34.122 | 97.929 | 135.986 | 120.994 | 152.88 | 111.254 | 78.92 | 106.906 | -1,361.483 | 8.707 | 62.509 | 105.02 | 147.312 | 158.22 | 89.324 | 17.599 | 52.489 | 102.074 | 134.902 | 126.234 | 119.694 | 114.959 | 71.716 | 49.88 | 37.213 |
Nettowinstmarge
| -0.058 | 0.059 | 0.058 | 0.017 | 0.042 | 0.056 | 0.056 | 0.073 | 0.054 | 0.035 | 0.046 | -0.481 | 0.002 | 0.02 | 0.041 | 0.045 | 0.052 | 0.037 | 0.007 | 0.025 | 0.07 | 0.146 | 0.157 | 0.235 | 0.22 | 0.133 | 0.099 | 0.105 |
WPA (Winst Per Aandeel)
| -0.056 | 0.066 | 0.065 | 0.019 | 0.055 | 0.076 | 0.068 | 0.086 | 0.062 | 0.044 | 0.06 | -0.76 | 0.005 | 0.035 | 0.059 | 0.085 | 0.081 | 0.052 | 0.01 | 0.031 | 0.07 | 0.097 | 0.091 | 0.086 | 0.083 | 0.04 | 0.028 | 0.021 |
Verwaterde WPA
| -0.056 | 0.066 | 0.065 | 0.019 | 0.055 | 0.076 | 0.068 | 0.086 | 0.062 | 0.044 | 0.06 | -0.76 | 0.005 | 0.035 | 0.059 | 0.085 | 0.081 | 0.052 | 0.01 | 0.031 | 0.07 | 0.097 | 0.091 | 0.086 | 0.083 | 0.04 | 0.028 | 0.021 |
EBITDA
| 297.62 | 446.157 | 355.151 | 353.065 | 446.006 | 457.422 | 404.141 | 536.575 | 489.544 | 480.427 | 483.98 | 337.317 | 568.3 | 570.072 | 478.517 | 438.933 | 477.42 | 350.377 | 278.611 | 243.73 | 279.174 | 263.218 | 224.895 | 163.313 | 145.612 | 134.042 | 106.969 | 63.162 |
EBITDA ratio
| 0.173 | 0.224 | 0.178 | 0.179 | 0.19 | 0.189 | 0.188 | 0.256 | 0.239 | 0.212 | 0.207 | 0.119 | 0.147 | 0.184 | 0.185 | 0.133 | 0.156 | 0.144 | 0.111 | 0.118 | 0.191 | 0.284 | 0.28 | 0.321 | 0.279 | 0.249 | 0.212 | 0.178 |