
Harbin Dongan Auto Engine Co.,Ltd
SSE:600178.SS
11.37 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 994.426 | 1,626.004 | 1,020.196 | 939.838 | 1,028.513 | 1,556.452 | 1,272.399 | 1,329.905 | 1,245.593 | 1,082.122 | 1,445.416 | 1,405.962 | 1,833.578 | 1,657.39 | 1,508.309 | 1,726.955 | 1,692.904 | 1,133.987 | 907.396 | 852.897 | 490.916 | 671.637 | 464.97 | 395.165 | 407.454 | 341.031 | 257.18 | 381.71 | 313.088 | 519.288 | 322.177 | 422.987 | 547.048 | 766.879 | 572.71 | 645.956 | 552.39 | 442.227 | 211.501 | 357.823 | 249.844 | 215.169 | 132.675 | 220.771 | 174.589 | 198.835 | 145.269 | 255.869 | 255.497 | 233.89 | 155.785 | 456.452 | 397.068 | 403.479 | 247.702 | 379.6 | 491.675 | 617.511 | 373.532 | 637.032 | 705.917 | 528.231 | 520.919 | 646.07 | 459.975 | 420.495 | 364.684 | 522.385 | 446.765 | 465.269 | 300.045 | 658.797 | 428.425 | 555.625 | 432.937 | 509.984 | 638.088 | 559.061 | 430.211 | 686.557 | 578.841 | 528.92 | 454.738 | 743.908 | 784.459 | 954.369 | 657.523 | 602.159 | 674.062 | 631.448 | 423.041 | 598.646 | 537.858 | 472.415 | 346.453 |
Kosten van de omzet
| 951.721 | 1,606.478 | 943.01 | 914.539 | 954.467 | 1,515.307 | 1,173.195 | 1,201.045 | 1,154.253 | 996.024 | 1,288.474 | 1,279.211 | 1,662.009 | 1,576.776 | 1,333.569 | 1,516.808 | 1,486.147 | 972.309 | 778.595 | 748.025 | 439.293 | 541.471 | 403.649 | 344.335 | 363.715 | 315.681 | 221.665 | 333.481 | 275.429 | 440.281 | 270.202 | 364.41 | 492.859 | 654.557 | 508.437 | 551.711 | 511.87 | 411.256 | 195.126 | 329.881 | 226.913 | 192.469 | 136.389 | 199.776 | 170.38 | 218.592 | 144.877 | 238.741 | 254.575 | 231.7 | 132.626 | 399.43 | 351.324 | 389.611 | 242.102 | 341.474 | 429.357 | 529.154 | 322.917 | 554.245 | 633.616 | 474.986 | 458.054 | 548.11 | 418.061 | 412.772 | 366.339 | 491.36 | 414.481 | 421.361 | 284.386 | 582.465 | 393.981 | 527.901 | 399.485 | 457.26 | 572.9 | 530.251 | 391.213 | 567.488 | 503.3 | 440.237 | 385.215 | 611.883 | 677.173 | 766.004 | 570.868 | 510.124 | 572.514 | 501.305 | 355.118 | 482.36 | 445.814 | 360.514 | 286.805 |
Brutowinst
| 42.705 | 19.526 | 77.185 | 25.299 | 74.046 | 41.146 | 99.204 | 128.86 | 91.34 | 86.098 | 156.942 | 126.752 | 171.569 | 80.614 | 174.739 | 210.147 | 206.757 | 161.679 | 128.801 | 104.872 | 51.623 | 130.165 | 61.321 | 50.83 | 43.739 | 25.35 | 35.515 | 48.229 | 37.659 | 79.007 | 51.975 | 58.576 | 54.19 | 112.322 | 64.273 | 94.245 | 40.52 | 30.971 | 16.375 | 27.942 | 22.931 | 22.701 | -3.714 | 20.995 | 4.209 | -19.757 | 0.393 | 17.128 | 0.922 | 2.19 | 23.159 | 57.022 | 45.744 | 13.867 | 5.6 | 38.126 | 62.318 | 88.357 | 50.615 | 82.787 | 72.301 | 53.245 | 62.865 | 97.96 | 41.914 | 7.723 | -1.655 | 31.026 | 32.283 | 43.908 | 15.659 | 76.332 | 34.445 | 27.724 | 33.452 | 52.724 | 65.188 | 28.81 | 38.997 | 119.068 | 75.541 | 88.683 | 69.523 | 132.025 | 107.285 | 188.365 | 86.655 | 92.035 | 101.548 | 130.143 | 67.922 | 116.286 | 92.044 | 111.901 | 59.648 |
Brutowinstmarge
| 0.043 | 0.012 | 0.076 | 0.027 | 0.072 | 0.026 | 0.078 | 0.097 | 0.073 | 0.08 | 0.109 | 0.09 | 0.094 | 0.049 | 0.116 | 0.122 | 0.122 | 0.143 | 0.142 | 0.123 | 0.105 | 0.194 | 0.132 | 0.129 | 0.107 | 0.074 | 0.138 | 0.126 | 0.12 | 0.152 | 0.161 | 0.138 | 0.099 | 0.146 | 0.112 | 0.146 | 0.073 | 0.07 | 0.077 | 0.078 | 0.092 | 0.106 | -0.028 | 0.095 | 0.024 | -0.099 | 0.003 | 0.067 | 0.004 | 0.009 | 0.149 | 0.125 | 0.115 | 0.034 | 0.023 | 0.1 | 0.127 | 0.143 | 0.136 | 0.13 | 0.102 | 0.101 | 0.121 | 0.152 | 0.091 | 0.018 | -0.005 | 0.059 | 0.072 | 0.094 | 0.052 | 0.116 | 0.08 | 0.05 | 0.077 | 0.103 | 0.102 | 0.052 | 0.091 | 0.173 | 0.131 | 0.168 | 0.153 | 0.177 | 0.137 | 0.197 | 0.132 | 0.153 | 0.151 | 0.206 | 0.161 | 0.194 | 0.171 | 0.237 | 0.172 |
Onderzoek- en ontwikkelingskosten
| 16.859 | 25.308 | 14.684 | 14.04 | 17.281 | -18.369 | 33.866 | 33.637 | 34.64 | 84.224 | 33.188 | 31.43 | 32.688 | 68.958 | 39.991 | 25.572 | 41.469 | 58.859 | 26.444 | 6.312 | 6.547 | 10.619 | 5.584 | 4.918 | 5.323 | 8.612 | 4.279 | 12.044 | 3.943 | 23.286 | 0.092 | 27.161 | 0 | 52.323 | 0 | 21.585 | 0 | 13.004 | 0 | 18.814 | 0 | 33.65 | 0 | 14.713 | 0 | 32.266 | 0 | 12.54 | 0 | 25.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.644 | -107.589 | 120.076 | -34.505 | 54.123 | -110.163 | 126.571 | -21.888 | 40.171 | -135.031 | 148.079 | -37.693 | 51.234 | -159.32 | 175.659 | -28.73 | 49.663 | -77.982 | 36.228 | -22.405 | 28.626 | -76.49 | 30.88 | -20.053 | 30.426 | -63.649 | 25.093 | -20.673 | 29.857 | -81.85 | 29.716 | -19.731 | 30.03 | -99.884 | 43.37 | -29.218 | 44.289 | -91.913 | 40.11 | -21.424 | 39.826 | -74.22 | 32.114 | -17.232 | 35.557 | -79.34 | 42.693 | -18.655 | 35.228 | -80.184 | 36.026 | -23.966 | 39.073 | -92.962 | 40.716 | -30.563 | 46.368 | -104.613 | 42.766 | 46.459 | 52.198 | 61.191 | 48.282 | 42.588 | 33.904 | 47.312 | 27.318 | 34.535 | 34.913 | 24.179 | 36.382 | 33.479 | 26.734 | 45.179 | 27.549 | 29.82 | 42.403 | 18.678 | 32.26 | 64.33 | 47.182 | 62.612 | 51.895 | 57.043 | 71.45 | 88.638 | 59.045 | 53.79 | 70.977 | 47.654 | 44.154 | 63.216 | 60.552 | 64.299 | 43.186 |
Verkoop- en marketingkosten
| 11.897 | -75.78 | 56.461 | 20.005 | 22.004 | 3.634 | 24.461 | 27.335 | 26.125 | 20.678 | 35.92 | 15.206 | 44.225 | -27.787 | 42.002 | 55.612 | 42.796 | -0.455 | 23.009 | 24.295 | 10.206 | 20.716 | 15.436 | 16.738 | 5.236 | 15.7 | 11.339 | 10.427 | 9.982 | 29.912 | 11.651 | 12.273 | 7.336 | 29.437 | 13.195 | 22.525 | 13.382 | 24.97 | 9.769 | 16.609 | 9.461 | 12.713 | 8.244 | 9.135 | 4.927 | 16.088 | 6.317 | 5.32 | 5.618 | 12.97 | 7.392 | 10.426 | 6.406 | 10.394 | 13.372 | 6.026 | 8.795 | 11.192 | 8.252 | 13.674 | 9.027 | 15.742 | 8.018 | 8.806 | 5.304 | 7.527 | 3.912 | 4.229 | 6.569 | 11.215 | 10.645 | 15.742 | 6.563 | 12.711 | 16.103 | 13.643 | 10.219 | 12.925 | 4.561 | 12.631 | 10.388 | 9.639 | 9.948 | 15.083 | 13.767 | 51.178 | 13.564 | 11.891 | 14.18 | 9.366 | 14.14 | 15.038 | 11.695 | 12.746 | 10.416 |
Verkoop-, algemene en administratieve kosten
| 60.541 | -183.369 | 83.399 | 42.31 | 76.127 | -106.529 | 151.031 | 5.447 | 66.296 | -114.352 | 184 | -22.487 | 95.458 | -187.107 | 217.661 | 26.883 | 92.458 | -78.436 | 59.238 | 1.889 | 38.831 | -55.774 | 46.316 | -3.315 | 35.662 | -47.948 | 36.432 | -10.247 | 39.838 | -51.938 | 41.366 | -7.457 | 37.365 | -70.447 | 56.565 | -6.693 | 57.671 | -66.943 | 49.878 | -4.814 | 49.287 | -61.507 | 40.358 | -8.096 | 40.484 | -63.252 | 49.01 | -13.336 | 40.846 | -67.214 | 43.418 | -13.54 | 45.48 | -82.568 | 54.087 | -24.538 | 55.163 | -93.42 | 51.018 | 60.133 | 61.226 | 76.933 | 56.3 | 51.394 | 39.209 | 54.839 | 31.231 | 38.764 | 41.483 | 35.394 | 47.027 | 49.222 | 33.297 | 57.89 | 43.652 | 43.463 | 52.622 | 31.603 | 36.821 | 76.961 | 57.57 | 72.251 | 61.843 | 72.126 | 85.217 | 139.817 | 72.609 | 65.681 | 85.157 | 57.02 | 58.294 | 78.254 | 72.248 | 77.045 | 53.602 |
Overige kosten
| -39.972 | 176.045 | -12.031 | 0.655 | 0.832 | 14.01 | -0.757 | 2.125 | -3.108 | 185.465 | -112.802 | 87.168 | 0.848 | -1.251 | 0.092 | 0.141 | 2.079 | 0.094 | 0.058 | -0.178 | 0.055 | -0.018 | 0.413 | 0.1 | 0.107 | 0.125 | 0.232 | 0.129 | 0.103 | -0.038 | 0.495 | 0.224 | 0.107 | 6.569 | 2.317 | 0.137 | 0.128 | 0.097 | 4.679 | 0.625 | 0.034 | 0.407 | 11.05 | 0.132 | 0.063 | -2.085 | 0.161 | 0.393 | 0.214 | 6.123 | 0.261 | 1.767 | 0.205 | 1.634 | 0.272 | 0.523 | 0.02 | 6.711 | 9.037 | 0.003 | 0.648 | 0.164 | 0.002 | 0.001 | 0.097 | 1.5 | 0.049 | 0.006 | 0.05 | 2.18 | 4.833 | 0.072 | 0.137 | 0.304 | -0.169 | 1.763 | 0.752 | 9.458 | 2.595 | 4.457 | 0.228 | 7.882 | 1.043 | 0.366 | -0.722 | 1.163 | -0.59 | -1.017 | -1.52 | 5.647 | -0.415 | 0.963 | -2.753 | -4.173 | -4.493 |
Bedrijfskosten
| 37.429 | 17.984 | 86.2 | 55.695 | 86.608 | 63.187 | 101.562 | 111.296 | 97.828 | 155.336 | 104.385 | 96.112 | 128.994 | 103.565 | 153.881 | 150.219 | 137.372 | 156.768 | 87.5 | 61.668 | 43.616 | 88.123 | 53.298 | 49.59 | 44.287 | 72.732 | 41.08 | 47.877 | 41.77 | 91.037 | 42.161 | 53.342 | 40.486 | 108.871 | 57.017 | 63.603 | 60.373 | 82.936 | 50.262 | 60.599 | 50.224 | 61.71 | 40.358 | 47.539 | 40.484 | 102.533 | 49.01 | 42.494 | 40.846 | 74.422 | 43.418 | 50.883 | 48.26 | 72.693 | 54.424 | 53.195 | 56.121 | 66.11 | 52.182 | 62.316 | 64.27 | 77.366 | 58.606 | 53.737 | 41.231 | 56.337 | 32.259 | 40.649 | 42.306 | 41.302 | 47.027 | 50.01 | 33.501 | 59.697 | 45.438 | 43.933 | 54.907 | 33.891 | 37.975 | 79.494 | 60.104 | 74.763 | 63.297 | 73.348 | 89.628 | 143.425 | 76.751 | 67.111 | 87.51 | 59.721 | 58.378 | 81.93 | 74.899 | 79.448 | 55.422 |
Bedrijfsresultaat
| 5.276 | 1.542 | -9.015 | -30.396 | 2.794 | -37.586 | 4.184 | 21.337 | 5.468 | -69.238 | 66.453 | 43.23 | 63.968 | -69.425 | 21.218 | 68.659 | 71.522 | -36.133 | 44.383 | 37.898 | -6.908 | 2.505 | 11.876 | -0.394 | -4.011 | -60.64 | 52.781 | 9.185 | 3.655 | -2.843 | 5.746 | 15.258 | 23.783 | 0.193 | 13.824 | 51.991 | 3.388 | -13.92 | -34.851 | 80.438 | -13.666 | 66.819 | -29.742 | -5.276 | -10.951 | -511.067 | -23.57 | -2.202 | -18.942 | -73.656 | -12.308 | 7.073 | 5.125 | 30.412 | -10.217 | -3.608 | 14.795 | 15.955 | 6.501 | 55.877 | 48.538 | 120.179 | 14.035 | 76.933 | 22.796 | 94.787 | -9.489 | 30.101 | 43.238 | 75.566 | -21.98 | 67.126 | 24.921 | 14.513 | -5.138 | 19.976 | 18.778 | 29.788 | 2.132 | 46.006 | 15.622 | 19.378 | 8.592 | 56.946 | 19.002 | 45.649 | 10.95 | 37.242 | 16.887 | 69.604 | 10.765 | 35.305 | 15.193 | 16.632 | 6.13 |
Bedrijfsresultaat ratio
| 0.005 | 0.001 | -0.009 | -0.032 | 0.003 | -0.024 | 0.003 | 0.016 | 0.004 | -0.064 | 0.046 | 0.031 | 0.035 | -0.042 | 0.014 | 0.04 | 0.042 | -0.032 | 0.049 | 0.044 | -0.014 | 0.004 | 0.026 | -0.001 | -0.01 | -0.178 | 0.205 | 0.024 | 0.012 | -0.005 | 0.018 | 0.036 | 0.043 | 0 | 0.024 | 0.08 | 0.006 | -0.031 | -0.165 | 0.225 | -0.055 | 0.311 | -0.224 | -0.024 | -0.063 | -2.57 | -0.162 | -0.009 | -0.074 | -0.315 | -0.079 | 0.015 | 0.013 | 0.075 | -0.041 | -0.01 | 0.03 | 0.026 | 0.017 | 0.088 | 0.069 | 0.228 | 0.027 | 0.119 | 0.05 | 0.225 | -0.026 | 0.058 | 0.097 | 0.162 | -0.073 | 0.102 | 0.058 | 0.026 | -0.012 | 0.039 | 0.029 | 0.053 | 0.005 | 0.067 | 0.027 | 0.037 | 0.019 | 0.077 | 0.024 | 0.048 | 0.017 | 0.062 | 0.025 | 0.11 | 0.025 | 0.059 | 0.028 | 0.035 | 0.018 |
Totaal overige inkomsten en kosten netto
| 0.058 | 1.485 | 9.422 | 32.69 | 0.832 | 14.01 | -0.757 | 2.125 | 0.137 | 0.334 | 2.687 | 0.133 | 0.013 | -1.251 | 0.092 | -0.119 | 2.079 | 0.094 | 0.058 | -0.178 | 0.85 | -0.018 | 0.413 | 0.1 | -1.01 | 0.125 | 0.232 | 0.129 | 0.103 | -0.038 | -2.862 | 0.224 | 0.107 | 1.882 | 2.317 | 0.137 | 0.128 | 0.097 | 4.679 | 0.625 | 0.034 | 0.334 | 11.05 | 0.132 | 0.063 | -2.085 | 0.161 | 0.393 | 21.196 | 6.123 | 8.212 | 1.767 | 0.205 | 1.634 | 0.272 | 0.523 | 0.02 | 6.708 | -0.007 | 0.003 | 0.648 | 0.055 | 0.002 | 0.001 | 0.093 | 1.469 | 0.049 | 0.003 | 0.039 | 0.048 | 4.833 | 0.051 | 0.137 | -12.072 | 0.886 | 0.343 | 0.003 | 0.526 | 0.263 | 0.54 | -1.408 | -1.275 | -2.118 | -1.615 | -1.53 | 0.528 | -1.414 | -1.568 | -1.838 | 3.275 | -1.468 | -1.539 | -1.315 | -0.603 | -1.386 |
Inkomen voor belasting
| 5.334 | 3.028 | 0.407 | 2.294 | 3.626 | -23.576 | 3.427 | 23.463 | 5.604 | -5.664 | 69.39 | 43.363 | 41.949 | -70.676 | 21.31 | 68.8 | 73.601 | -36.039 | 44.441 | 37.719 | -6.852 | 2.487 | 12.289 | -0.294 | -3.904 | -60.515 | 53.013 | 9.314 | 3.758 | -2.881 | 6.241 | 15.482 | 23.89 | 6.762 | 16.141 | 52.128 | 3.516 | -13.823 | -30.172 | 81.062 | -13.632 | 67.154 | -18.692 | -5.144 | -10.888 | -513.151 | -23.408 | -1.808 | -18.728 | -67.532 | -12.047 | 8.84 | 5.33 | 32.046 | -9.945 | -3.086 | 14.815 | 22.663 | 6.493 | 55.879 | 49.185 | 120.234 | 14.037 | 76.934 | 22.889 | 96.256 | -9.44 | 30.104 | 43.277 | 75.613 | -17.147 | 67.177 | 25.058 | 2.442 | -4.251 | 20.319 | 18.78 | 30.314 | 2.396 | 46.546 | 14.214 | 18.103 | 6.474 | 55.332 | 17.472 | 46.177 | 9.536 | 35.675 | 15.05 | 72.879 | 9.296 | 33.765 | 13.879 | 16.029 | 4.745 |
Inkomen voor belasting ratio
| 0.005 | 0.002 | 0 | 0.002 | 0.004 | -0.015 | 0.003 | 0.018 | 0.004 | -0.005 | 0.048 | 0.031 | 0.023 | -0.043 | 0.014 | 0.04 | 0.043 | -0.032 | 0.049 | 0.044 | -0.014 | 0.004 | 0.026 | -0.001 | -0.01 | -0.177 | 0.206 | 0.024 | 0.012 | -0.006 | 0.019 | 0.037 | 0.044 | 0.009 | 0.028 | 0.081 | 0.006 | -0.031 | -0.143 | 0.227 | -0.055 | 0.312 | -0.141 | -0.023 | -0.062 | -2.581 | -0.161 | -0.007 | -0.073 | -0.289 | -0.077 | 0.019 | 0.013 | 0.079 | -0.04 | -0.008 | 0.03 | 0.037 | 0.017 | 0.088 | 0.07 | 0.228 | 0.027 | 0.119 | 0.05 | 0.229 | -0.026 | 0.058 | 0.097 | 0.163 | -0.057 | 0.102 | 0.058 | 0.004 | -0.01 | 0.04 | 0.029 | 0.054 | 0.006 | 0.068 | 0.025 | 0.034 | 0.014 | 0.074 | 0.022 | 0.048 | 0.015 | 0.059 | 0.022 | 0.115 | 0.022 | 0.056 | 0.026 | 0.034 | 0.014 |
Belastingkosten
| 0 | -0.063 | 0 | 1.569 | 11.141 | 2.622 | -4.223 | -2.044 | 3.962 | -6.855 | 4.014 | 2.515 | 6.373 | -8.802 | 0.419 | 1.444 | 1.768 | -41.044 | 3.083 | -5.306 | -14.915 | -39.537 | 3.853 | -1.634 | -3.463 | -13.258 | 58.345 | 8.833 | 7.766 | 9.187 | -4.069 | 10.024 | 10.08 | -3.258 | 6.568 | 21.349 | 23.241 | 38.045 | -0.963 | 113.095 | 13.627 | 105.828 | 14.33 | 21.269 | 25.324 | -388.776 | 25.048 | 23.164 | 20.981 | -1.423 | 7.95 | 0.933 | 7.641 | 89.237 | 38.607 | 11.461 | 8.598 | -8.973 | 8.067 | 1.512 | 1.169 | 138.944 | 9.776 | 38.066 | 22.113 | 143.402 | 24.425 | 39.725 | 53.261 | 74.215 | 3.341 | 36.208 | 23.978 | -2.023 | 0.071 | 1.099 | 1.331 | -2.303 | 0.551 | 8.52 | 2.155 | -8.779 | 0.971 | 7.503 | 2.621 | 8.335 | 1.43 | 3.332 | 2.257 | 4.483 | 1.381 | 5.065 | 2.082 | -1.146 | 0.712 |
Nettowinst
| 3.729 | 7.331 | 5.192 | 0.725 | -7.515 | -25.899 | 13.18 | 28.479 | 1.643 | 0.902 | 52.468 | 35.504 | 35.576 | -58.103 | 17.662 | 63.728 | 67.388 | -36.039 | 44.441 | 37.719 | -6.852 | 2.487 | 12.289 | -0.294 | -3.904 | -60.515 | 53.013 | 9.314 | 3.758 | -2.881 | 6.241 | 15.482 | 23.89 | 6.762 | 16.141 | 52.128 | 3.516 | -13.823 | -30.172 | 81.062 | -13.632 | 67.154 | -18.692 | -5.144 | -10.888 | -513.151 | -23.408 | -1.808 | -18.728 | -67.532 | -12.047 | 8.84 | 5.33 | 32.046 | -9.945 | -3.086 | 14.815 | 25.343 | 6.493 | 54.368 | 48.016 | 125.59 | 14.037 | 71.578 | 22.889 | 96.256 | -9.44 | 30.104 | 43.277 | 74.358 | -20.488 | 71.773 | 25.058 | 4.465 | -4.322 | 19.22 | 17.449 | 32.618 | 1.845 | 38.026 | 12.059 | 26.882 | 5.503 | 47.828 | 14.851 | 37.842 | 8.106 | 32.343 | 12.792 | 68.395 | 7.915 | 28.7 | 11.797 | 17.176 | 4.033 |
Nettowinstmarge
| 0.004 | 0.005 | 0.005 | 0.001 | -0.007 | -0.017 | 0.01 | 0.021 | 0.001 | 0.001 | 0.036 | 0.025 | 0.019 | -0.035 | 0.012 | 0.037 | 0.04 | -0.032 | 0.049 | 0.044 | -0.014 | 0.004 | 0.026 | -0.001 | -0.01 | -0.177 | 0.206 | 0.024 | 0.012 | -0.006 | 0.019 | 0.037 | 0.044 | 0.009 | 0.028 | 0.081 | 0.006 | -0.031 | -0.143 | 0.227 | -0.055 | 0.312 | -0.141 | -0.023 | -0.062 | -2.581 | -0.161 | -0.007 | -0.073 | -0.289 | -0.077 | 0.019 | 0.013 | 0.079 | -0.04 | -0.008 | 0.03 | 0.041 | 0.017 | 0.085 | 0.068 | 0.238 | 0.027 | 0.111 | 0.05 | 0.229 | -0.026 | 0.058 | 0.097 | 0.16 | -0.068 | 0.109 | 0.058 | 0.008 | -0.01 | 0.038 | 0.027 | 0.058 | 0.004 | 0.055 | 0.021 | 0.051 | 0.012 | 0.064 | 0.019 | 0.04 | 0.012 | 0.054 | 0.019 | 0.108 | 0.019 | 0.048 | 0.022 | 0.036 | 0.012 |
WPA (Winst Per Aandeel)
| 0.008 | 0.016 | 0.011 | 0.002 | -0.016 | -0.054 | 0.029 | 0.062 | 0.004 | 0.002 | 0.11 | 0.077 | 0.077 | -0.13 | 0.038 | 0.14 | 0.15 | -0.078 | 0.096 | 0.082 | -0.015 | 0.005 | 0.027 | -0.001 | -0.008 | -0.13 | 0.11 | 0.02 | 0.008 | -0.006 | 0.01 | 0.034 | 0.052 | 0.015 | 0.035 | 0.11 | 0.008 | -0.03 | -0.065 | 0.18 | -0.03 | 0.15 | -0.04 | -0.011 | -0.024 | -1.11 | -0.051 | -0.004 | -0.041 | -0.15 | -0.026 | 0.019 | 0.012 | 0.069 | -0.022 | -0.007 | 0.032 | 0.055 | 0.014 | 0.12 | 0.1 | 0.27 | 0.03 | 0.15 | 0.05 | 0.21 | -0.02 | 0.065 | 0.094 | 0.16 | -0.044 | 0.16 | 0.054 | 0.01 | -0.009 | 0.042 | 0.038 | 0.071 | 0.003 | 0.082 | 0.019 | 0.058 | 0.009 | 0.1 | 0.024 | 0.082 | 0.013 | 0.07 | 0.021 | 0.15 | 0.017 | 0.062 | 0.019 | 0.037 | 0.009 |
Verwaterde WPA
| 0.008 | 0.016 | 0.011 | 0.002 | -0.016 | -0.054 | 0.029 | 0.062 | 0.004 | 0.002 | 0.11 | 0.077 | 0.077 | -0.13 | 0.038 | 0.14 | 0.15 | -0.078 | 0.096 | 0.082 | -0.015 | 0.005 | 0.027 | -0.001 | -0.008 | -0.13 | 0.11 | 0.02 | 0.008 | -0.006 | 0.01 | 0.034 | 0.052 | 0.015 | 0.035 | 0.11 | 0.008 | -0.03 | -0.065 | 0.18 | -0.03 | 0.15 | -0.04 | -0.011 | -0.024 | -1.11 | -0.051 | -0.004 | -0.041 | -0.15 | -0.026 | 0.019 | 0.012 | 0.069 | -0.022 | -0.007 | 0.032 | 0.055 | 0.014 | 0.12 | 0.1 | 0.27 | 0.03 | 0.15 | 0.05 | 0.21 | -0.02 | 0.065 | 0.094 | 0.16 | -0.044 | 0.16 | 0.054 | 0.01 | -0.009 | 0.042 | 0.038 | 0.071 | 0.003 | 0.082 | 0.019 | 0.058 | 0.009 | 0.1 | 0.024 | 0.082 | 0.013 | 0.07 | 0.021 | 0.15 | 0.017 | 0.062 | 0.019 | 0.037 | 0.009 |
EBITDA
| 6.351 | 11.028 | -5.354 | 57.832 | 68.864 | 1.423 | 93.845 | 100.971 | 75.28 | 74.153 | 149.761 | 120.979 | 116.679 | 17.311 | 106.707 | 136.487 | 144.479 | 6.381 | 81.742 | 1,273.92 | -3.803 | 37.529 | 45.954 | 24.546 | 24.68 | -55.915 | 57.092 | 23.188 | 5.745 | 26.721 | 13.655 | 36.106 | 13.703 | 75.797 | 7.256 | 80.484 | -19.853 | 128.047 | -33.888 | 101.399 | -27.293 | 78.685 | -44.071 | 24.525 | -36.275 | -435.281 | -48.618 | 22.792 | -39.924 | 6.749 | -20.258 | 20.604 | -2.516 | 102.225 | -52.108 | 12.864 | 6.197 | 145.709 | -1.567 | 20.471 | 8.031 | -24.12 | 4.259 | 113.786 | 0.683 | 255.325 | -33.914 | 108.347 | -10.023 | 249.768 | -31.368 | 26.322 | 0.943 | 76.188 | 16.809 | 62.918 | 38.635 | 80.875 | 32.262 | 82.831 | 45.263 | 59.588 | 34.639 | 90.833 | 48.184 | 122.783 | 44.897 | 60.534 | 41.116 | 75.623 | 10.854 | 33.048 | 17.145 | 14.898 | 9.492 |
EBITDA ratio
| 0.006 | 0.007 | -0.005 | 0.062 | 0.067 | 0.001 | 0.074 | 0.076 | 0.06 | 0.069 | 0.104 | 0.086 | 0.064 | 0.01 | 0.071 | 0.079 | 0.085 | 0.006 | 0.09 | 1.494 | -0.008 | 0.056 | 0.099 | 0.062 | 0.061 | -0.164 | 0.222 | 0.061 | 0.018 | 0.051 | 0.042 | 0.085 | 0.025 | 0.099 | 0.013 | 0.125 | -0.036 | 0.29 | -0.16 | 0.283 | -0.109 | 0.366 | -0.332 | 0.111 | -0.208 | -2.189 | -0.335 | 0.089 | -0.156 | 0.029 | -0.13 | 0.045 | -0.006 | 0.253 | -0.21 | 0.034 | 0.013 | 0.236 | -0.004 | 0.032 | 0.011 | -0.046 | 0.008 | 0.176 | 0.001 | 0.607 | -0.093 | 0.207 | -0.022 | 0.537 | -0.105 | 0.04 | 0.002 | 0.137 | 0.039 | 0.123 | 0.061 | 0.145 | 0.075 | 0.121 | 0.078 | 0.113 | 0.076 | 0.122 | 0.061 | 0.129 | 0.068 | 0.101 | 0.061 | 0.12 | 0.026 | 0.055 | 0.032 | 0.032 | 0.027 |