
Harbin Dongan Auto Engine Co.,Ltd
SSE:600178.SS
11.37 (CNY) • At close May 15, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 7.569 | 4.689 | 142.991 | 98.207 | 39.269 | 10.578 | 5.57 | 42.732 | 78.547 | 23.436 | 32.43 | -557.096 | -65.409 | 33.83 | 134.221 | 234.094 | 160.197 | 150.701 | 36.812 | 84.548 | 95.064 | 91.083 | 116.808 | 90.981 | 139.941 | 130.993 | 139.405 |
Afschrijvingen & Amortisatie
| 363.55 | 325.073 | 309.911 | 308.966 | 133.321 | 109.136 | 99.537 | 87.473 | 69.105 | 66.841 | 71.521 | 91.469 | 104.171 | 102.555 | 112.876 | 108.684 | 114.338 | 114.1 | 112.705 | 118.906 | 124.601 | 138.39 | 64.833 | 63.955 | 62.891 | 58.459 | 50.81 |
Uitgestelde Inkomstenbelasting
| 0 | 0.032 | 6.048 | -0.312 | -0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -530.497 | -439.127 | -27.234 | 29.184 | -132.098 | -136.007 | 160.95 | -43.186 | -129.48 | 247.32 | -58.264 | -40.989 | 156.154 | 138.838 | -123.481 | -174.742 | 80.602 | -642.25 | -387.127 | 167.24 | 158.963 | 40.42 | -45.049 | -61.408 | 54.46 | 49.747 | -212.46 |
Vorderingen
| 725.53 | -1,001.396 | 369.682 | 59.403 | 24.762 | -473.402 | 476.098 | 380.693 | -793.769 | -165.83 | 67.598 | 62.724 | 290.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -111.33 | 141.787 | 178.982 | -161.963 | -74.633 | -78.754 | 24.03 | 16.117 | -28.377 | -100.792 | -27.715 | 60.35 | 13.313 | 125.618 | 104.854 | -176.602 | 60.349 | 54.873 | -18.426 | 37.015 | 72.947 | -41.455 | 3.146 | -41.63 | -74.018 | -27.737 | -74.867 |
Crediteuren
| 0 | 420.482 | -581.946 | 132.055 | 788.367 | 416.149 | -339.177 | -439.996 | 692.666 | 513.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,144.697 | 0 | 6.048 | -0.312 | -870.593 | 0 | 136.92 | -59.302 | -101.103 | 348.112 | -30.549 | -101.339 | 142.841 | 13.22 | -228.335 | 1.861 | 20.253 | -697.122 | -368.701 | 130.225 | 86.016 | 81.875 | -48.195 | -19.778 | 128.478 | 77.484 | -137.592 |
Overige Niet-Contante Posten
| -17.815 | 34.245 | -44.973 | 35.098 | 57.858 | 41.204 | -52.767 | -24.847 | -124.856 | -258.324 | -133.181 | 349.271 | 7.353 | -111.541 | 69.565 | -320.931 | -300.28 | -172.11 | -56.966 | -21.217 | -5.884 | 5.686 | 11.746 | 25.901 | 11.899 | 18.692 | 27.415 |
Kasstroom uit Operationele Activiteiten
| -177.193 | -75.089 | 380.695 | 471.455 | 98.351 | 24.912 | 213.289 | 62.172 | -106.684 | 79.272 | -87.494 | -157.346 | 202.269 | 163.682 | 193.18 | -152.895 | 54.857 | -549.558 | -294.575 | 349.476 | 372.743 | 275.58 | 148.338 | 119.428 | 269.191 | 257.891 | 5.171 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -120.359 | -284.546 | -104.595 | -146.122 | -66.026 | -47.972 | -40.615 | -74.268 | -71.968 | -18.628 | -55.343 | -61.26 | -189.7 | -108.962 | -84.547 | -31.825 | -98.858 | -17.462 | -40.077 | -127.472 | -179.369 | -121.579 | -333.543 | -39.136 | -90.492 | -80.181 | -73.09 |
Netto Overnames
| 0 | -342.242 | 0.364 | -157.12 | 0.819 | 15.249 | 3.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.858 | 0 | 55.887 | 0 | 189 | 0 | 335.63 | 39.611 | 0 | 80.49 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.364 | 0 | -0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.311 | 0 | -15.009 | 0 | -15.057 | 0 | -15.25 | -10 | -125.825 | -60.175 | -100 |
Verkoop/verval van Beleggingen
| 0 | 1.724 | 26.372 | 0 | 252 | 0 | 2.265 | 0 | 21.902 | 29.474 | 72 | 29.154 | 25.098 | 0 | 43.542 | 51.976 | 72.769 | 19.074 | 17.733 | 3.139 | 6.504 | 0.668 | 0.629 | 0.799 | 0 | 100.495 | 0 |
Overige Investeringsactiviteiten
| 561.187 | 158.863 | 213.306 | -712.975 | 0.819 | 0 | 3.477 | -74.268 | 0 | -18.628 | -55.343 | 0.716 | 1.942 | -108.962 | -84.547 | 60.78 | -98.858 | -0 | -40.077 | 0.779 | -179.369 | 4.675 | -333.543 | -39.136 | 0.442 | -80.181 | 0.367 |
Kasstroom uit Investeringsactiviteiten
| 440.827 | -466.201 | 135.082 | -1,016.217 | 186.792 | -32.723 | -34.873 | -74.268 | -50.066 | 10.846 | 16.657 | -31.39 | -162.661 | -108.962 | -41.005 | 80.931 | -26.4 | 1.612 | -21.544 | -123.554 | -178.291 | -116.235 | -346.076 | -47.862 | -215.875 | -39.553 | -172.722 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -135.372 | -40 | -340 | -60 | -30 | 0 | -56 | 0 | 119.682 | -20.407 | -23.808 | 9.023 | 170.708 | 45 | -360 | 125 | 293.877 | 122.514 | 320 | -10 | -30 | 20 | -21 | 0 | 15.403 | -135.854 | -206.042 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.5 | -31.735 | -27.262 | -13.862 | -714.807 | -17.623 | -29.715 | -25.13 | -16.915 | -19.96 | -24.087 | -21.966 | -17.922 | -8.118 | -11.575 | -24.569 | -21.368 | -9.383 | -49.652 | -30.454 | -79.309 | -97.784 | -99.267 | -116.113 | -107.908 | -18.798 | -33.368 |
Overige Financieringsactiviteiten
| -40.154 | -103.64 | 291.39 | -0 | 0 | 0 | -16.776 | -14.131 | 0 | -0 | 0 | 0 | 8.628 | 2 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.906 | 350.748 | 5.693 | 5.527 | 582.107 |
Kasstroom uit Financieringsactiviteiten
| -189.026 | -175.375 | -192.46 | -93.488 | -44.807 | -17.623 | -85.715 | -39.261 | 102.767 | -40.367 | -47.895 | -12.943 | 152.786 | 38.882 | -371.575 | 100.431 | 272.509 | 113.131 | 270.348 | -40.454 | -109.309 | -77.784 | -121.173 | 234.634 | -86.812 | -149.124 | 342.697 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 74.608 | -716.665 | 323.317 | -638.251 | 240.336 | -25.434 | 92.702 | -51.356 | -53.983 | 49.752 | -118.731 | -201.679 | 192.393 | 93.602 | -219.4 | 28.467 | 300.966 | -434.815 | -45.772 | 185.468 | 85.144 | 81.56 | -318.911 | 306.201 | -33.496 | 69.213 | 175.145 |
Kaspositie aan het Einde van de Periode
| 1,104.543 | 1,029.935 | 1,746.6 | 1,423.282 | 387.08 | 146.744 | 172.178 | 79.476 | 130.832 | 184.815 | 135.063 | 253.794 | 455.473 | 263.08 | 169.477 | 388.878 | 360.41 | 59.445 | 562.87 | 608.642 | 423.174 | 338.03 | 256.47 | 575.381 | 269.181 | 302.677 | 233.463 |