
Harbin Dongan Auto Engine Co.,Ltd
SSE:600178.SS
11.37 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 5.192 | 0.725 | -7.515 | -25.899 | 13.18 | 28.479 | 1.643 | 0.902 | 52.468 | 35.504 | 19.556 | -58.103 | 17.662 | 63.728 | 67.388 | -36.039 | 44.441 | 37.719 | -6.852 | 2.487 | 12.289 | -0.294 | -3.904 | -60.515 | 53.013 | 9.314 | 3.758 | -2.881 | 6.241 | 15.482 | 23.89 | 6.762 | 16.141 | 52.128 | 3.516 | -13.823 | -30.172 | 81.062 | -13.632 | 67.154 | -18.692 | -5.144 | -10.888 | -513.151 | -23.408 | -1.808 | -18.728 | -67.532 | -12.047 | 8.84 | 5.33 | 32.046 | -9.945 | -3.086 | 14.815 | 25.343 | 6.493 | 54.368 | 48.016 | 125.59 | 14.037 | 71.578 | 22.889 | 96.256 | -9.44 | 30.104 | 43.277 | 74.358 | -20.488 | 71.773 | 25.058 | 4.465 | -4.322 | 19.22 | 17.449 | 32.618 | 1.845 | 38.026 | 12.059 | 26.882 | 5.503 | 47.828 | 14.851 | 37.842 | 8.106 | 32.343 | 12.792 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 88.683 | 88.683 | 325.073 | -147.747 | 73.873 | 73.873 | 80.226 | 80.226 | 74.73 | 74.73 | 86.537 | 86.537 | 67.946 | 67.946 | 267.059 | -2,428.652 | 2,428.652 | 0 | 109.615 | -51.226 | 51.226 | 0 | 99.537 | -49.556 | 49.556 | 0 | 87.473 | -36.999 | 36.999 | 0 | 69.105 | -34.093 | 34.093 | 0 | 66.841 | -34.28 | 34.28 | 0 | 71.521 | -36.851 | 36.851 | 0 | 91.469 | -47.062 | 47.062 | 0 | 104.171 | -50.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.563 | 28.795 | 27.993 | 28.354 | 26.843 | 31.239 | 30.998 | 29.826 | 34.771 | 28.414 | 30.889 | 30.527 | 56.723 | 34.993 | 19.596 | 27.078 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 2.483 | -2.483 | 0 | -852.457 | 766.84 | -766.84 | 0 | 548.664 | -239.14 | 239.14 | 0 | -102.559 | 693.496 | -693.496 | 0 | 33.132 | 4,618.85 | -4,618.85 | 0 | -552.156 | 224.697 | -224.697 | 0 | 500.127 | -289.035 | 289.035 | 0 | 396.81 | -483.32 | 483.32 | 0 | -822.146 | 593.985 | -593.985 | 0 | -361.142 | 137.624 | -137.624 | 0 | 72.036 | 169.163 | -169.163 | 0 | 148.868 | -61.965 | 61.965 | 0 | 303.837 | 197.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.049 | -134.162 | 0.025 | -176.941 | 358.249 | -21.236 | -36.759 | -133.014 | 124.18 | 79.946 | -48.559 | 3.396 | -64.864 | 0.42 | 95.34 | 9.524 |
Vorderingen
| 0 | 0 | 0 | 247.663 | 0 | -1,001.396 | 797.236 | -797.236 | 0 | 369.682 | -8.588 | 8.588 | 0 | 59.403 | 804.706 | -804.706 | 0 | 24.762 | -256.189 | 256.189 | 0 | -473.402 | 75.823 | -75.823 | 0 | 476.098 | -287.17 | 287.17 | 0 | 380.693 | -406.281 | 406.281 | 0 | -793.769 | 537.132 | -537.132 | 0 | -165.83 | 135.552 | -135.552 | 0 | 67.598 | 116.025 | -116.025 | 0 | 62.724 | 65.287 | -65.287 | 0 | 290.524 | 253.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -250.145 | 0 | 141.787 | -30.396 | 30.396 | 0 | 178.982 | -230.552 | 230.552 | 0 | -161.963 | -71.404 | 71.404 | 0 | 8.371 | 4,710.651 | -4,710.651 | 0 | -78.754 | 17.369 | -17.369 | 0 | 24.03 | -24.355 | 24.355 | 0 | 16.117 | -20.17 | 20.17 | 0 | -28.377 | 9.358 | -9.358 | 0 | -100.792 | 29.933 | -29.933 | 0 | -27.715 | 11.009 | -11.009 | 0 | 60.35 | -56.66 | 56.66 | 0 | 13.313 | -55.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.439 | -8.334 | 10.426 | -23.956 | 22.909 | -11.404 | 22.476 | 3.035 | -9.095 | 20.951 | 58.716 | 2.374 | 43.317 | 22.799 | -36.259 | -71.312 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.037 | 475.616 | -475.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 2.483 | 0 | 0 | 7.152 | 0 | 0 | 0 | 12.037 | -475.616 | 475.616 | 0 | 0 | -39.806 | 39.806 | 0 | 0 | 164.388 | -164.388 | 0 | 0 | 131.505 | -131.505 | 0 | 0 | 22.49 | -22.49 | 0 | 0 | -56.869 | 56.869 | 0 | 0 | 47.495 | -47.495 | 0 | -94.521 | -27.861 | 27.861 | 0 | 32.153 | 42.128 | -42.128 | 0 | 25.795 | -70.592 | 70.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.488 | -125.828 | -10.401 | -152.985 | 335.34 | -9.831 | -59.235 | -136.049 | 133.275 | 58.995 | -107.275 | 1.021 | -108.18 | -22.379 | 131.599 | 80.836 |
Overige Niet-Contante Posten
| -265.135 | 0 | -280.072 | -28.417 | -62.292 | 554.542 | -638.897 | 599.363 | -73.873 | -628.89 | 158.914 | -349.374 | -19.556 | 58.103 | -17.662 | -63.728 | -67.388 | 36.039 | -44.441 | -37.719 | 6.852 | -2.487 | -12.289 | 0.294 | 3.904 | 60.515 | -53.013 | -9.314 | -3.758 | 2.881 | -6.241 | -15.482 | -23.89 | -6.762 | -16.141 | -52.128 | -3.516 | 13.823 | 30.172 | -81.062 | 13.632 | -67.154 | 18.692 | 5.144 | 10.888 | 513.151 | 23.408 | 1.808 | 18.728 | 67.532 | 12.047 | -8.84 | -5.33 | -32.046 | 9.945 | 3.086 | -14.815 | -25.343 | -6.493 | -54.368 | -48.016 | -125.59 | -14.037 | -71.578 | -22.889 | -96.256 | 9.44 | -30.104 | -43.277 | -74.358 | 20.488 | -71.773 | -25.058 | -35.153 | -3.78 | -10.285 | -7.748 | -33.412 | -1.76 | 11.117 | 2.84 | -0.565 | 5.015 | -14.185 | 3.852 | 18.791 | 10.535 | -20.605 | -3.035 |
Kasstroom uit Operationele Activiteiten
| -265.135 | 0 | -272.397 | -116.374 | -69.807 | 1.259 | -6.623 | -65.125 | 1.643 | 0.902 | 52.468 | -0 | -0 | 179.955 | 471.507 | 69.028 | -249.035 | 1,035.908 | 58.43 | -7.639 | 132.21 | 25.436 | 3.927 | 5.215 | -9.666 | 65.87 | -17.897 | -4.15 | 169.466 | 49.506 | 206.539 | -215.212 | 21.34 | 19.648 | -82.76 | 24.451 | -68.023 | -31.507 | 50.891 | 91.368 | -31.48 | -30.653 | -62.771 | 63.697 | -57.767 | -78.314 | -10.36 | 66.871 | -135.543 | 216.024 | -7.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.174 | -113.468 | 36.953 | -138.886 | 384.297 | 10.088 | 43.381 | -88.29 | 185.267 | 118.877 | 15.973 | 52.625 | 48.493 | 54.053 | 126.674 | 46.359 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.595 | 49.854 | -108.71 | -20.617 | -40.886 | -89.448 | -154.04 | -27.633 | -13.425 | -19.155 | -21.591 | -45.178 | -18.671 | -88.499 | -23.593 | -10.09 | -23.939 | -36.772 | -10.938 | -6.945 | -11.372 | -14.188 | -14.399 | -10.072 | -9.312 | -17.85 | -9.89 | -6.482 | -6.393 | -6.424 | -28.264 | -12.297 | -27.282 | -23.812 | -21.678 | -13.852 | -12.627 | -4.778 | -2.979 | -6.849 | -4.022 | -17.569 | -13.152 | -12.724 | -11.898 | -11.311 | -21.024 | -12.486 | -16.44 | 4.605 | -74.277 | -114.966 | -5.062 | 20.732 | -63.243 | -61.362 | -5.089 | -33.98 | -33.527 | -6.934 | -10.107 | 21.449 | -12.165 | -13.349 | -27.76 | 0.289 | -9.899 | -49.08 | -40.167 | -5.59 | -2.799 | -6.444 | -2.63 | 30.194 | -11.642 | -25.391 | -33.238 | -42.604 | -28.422 | -26.646 | -29.8 | -4.504 | -44.053 | -54.631 | -76.18 | -34.748 | -27.938 | -36.753 | -22.14 |
Netto Overnames
| 0 | 0 | 0 | 1.832 | 0 | 0.036 | -342.162 | 342.278 | -342.278 | 0.364 | 0 | 0 | 0 | -157.12 | 157.12 | -157.12 | 2.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.736 | 0 | 0 | 0 | 0 | 0 | 157.12 | -157.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -500 | 500 | 0 | 1.484 | 0 | 0 | 0 | 26.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 17.503 | 0 | 0 | 29.47 | 0 | 0 | 0 | 36.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.311 | 0 | 36.628 | 35.83 | 0 | 0 | 0 | 19.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 59.355 | 500 | -500 | 500 | 158.248 | 342.519 | -342.419 | 0.348 | 188.288 | 0 | 51.39 | 0 | -730.352 | -1.285 | 11.814 | 6.848 | 252.531 | 0.288 | 0.974 | -0.974 | 15.249 | -14.399 | -10.072 | -9.312 | 5.742 | -9.89 | -6.482 | -6.393 | -6.424 | -28.264 | -12.297 | -27.282 | -23.812 | -0 | 3.936 | -12.627 | -4.778 | -2.979 | 0.004 | -4.022 | -17.569 | -13.152 | 35.93 | -11.898 | 0.604 | -21.024 | 29.265 | 0.002 | 1.942 | -74.277 | 25.098 | -5.062 | -2 | 2 | -61.362 | -5.089 | -33.98 | -33.527 | 43.542 | -10.107 | 60.75 | 0.03 | 51.976 | 0.03 | -0.311 | -9.899 | 0 | -40.167 | -5.59 | -2.799 | -6.444 | -2.63 | -0.35 | 0.764 | 18.128 | -33.238 | 1.396 | -0.043 | 2.535 | 0.03 | -6.502 | 0.447 | 6.74 | -76.18 | 4.675 | -27.938 | 0.668 | -22.14 |
Kasstroom uit Investeringsactiviteiten
| -6.595 | 109.209 | -108.71 | -18.786 | 459.114 | 70.612 | -153.683 | -27.773 | -355.356 | 169.133 | -21.591 | 6.212 | -18.671 | -818.851 | -24.878 | 1.723 | -174.211 | 215.759 | -10.651 | -5.97 | -12.346 | 1.06 | -14.399 | -10.072 | -9.312 | -12.108 | -9.89 | -6.482 | -6.393 | -6.424 | -28.264 | -12.297 | -27.282 | -23.349 | -4.175 | -9.916 | -12.627 | 24.692 | -2.979 | -6.844 | -4.022 | 18.501 | -13.152 | 23.206 | -11.898 | -10.707 | -21.024 | 16.779 | -16.438 | 6.547 | -74.277 | -89.869 | -5.062 | 18.732 | -61.243 | -61.362 | -5.089 | -33.98 | -33.527 | 36.609 | -10.107 | 82.199 | -12.165 | 38.626 | -27.73 | 0.289 | -9.899 | -12.452 | -4.338 | -5.59 | -2.799 | -6.444 | 16.444 | 29.844 | -10.887 | -7.263 | -33.238 | -41.209 | -28.465 | -24.11 | -29.77 | -11.007 | -43.212 | -47.891 | -76.18 | -30.072 | -27.938 | -36.085 | -22.14 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2.649 | -196.257 | 1.461 | 3.079 | 56.345 | -140 | 0 | 0 | 0 | 200 | 0 | -100 | -200 | -10 | 0 | 0 | 0 | 50 | -10 | -70 | 0 | 0 | 80 | 20 | -100 | 100 | -20 | 0 | -136 | 0 | -114.682 | 150 | 4.551 | 118.4 | 30.751 | 7.53 | -36.999 | 50 | -37.712 | 4.5 | -37.195 | 5.808 | -55.793 | 22.76 | 3.417 | 4.925 | -4.463 | 0.066 | 8.495 | -19.076 | 54.717 | 20 | 115.067 | 45 | 0 | 0 | 0 | 0 | 0 | -100 | -260 | 0 | 100 | 25 | 0 | 47.877 | 155 | 0 | 0 | 132.514 | 0 | 0 | 0 | 240 | 140 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.492 | -7.155 | -3.163 | -1.544 | -1.638 | -24.345 | -26.521 | -5.056 | -0.325 | -27.262 | -29.49 | -0.932 | -112.882 | -3.685 | -1.231 | -27.623 | -3.411 | -3.396 | -3.455 | -4.041 | -3.915 | -5.076 | -4.167 | -3.753 | -4.627 | -4.044 | -17.017 | -4.018 | -4.635 | -6.406 | -7.561 | -5.41 | -5.753 | -6.66 | -3.572 | -2.685 | -3.998 | -4.247 | -4.613 | -5.397 | -5.702 | -6.26 | -6.32 | -6.051 | -5.456 | -5.462 | -5.405 | -9.149 | -1.95 | -12.935 | -0.932 | -1.993 | -2.062 | -2.131 | -1.993 | -1.993 | -2 | -2.982 | -1.089 | -2.814 | -4.69 | -7.66 | -5.534 | -5.875 | -5.5 | -10.286 | -4.291 | -4.133 | -2.657 | -2.925 | -2.44 | -2.201 | -1.817 | -35.341 | -4.623 | -44.863 | -35.507 | -13.831 | -1.225 | -13.976 | -1.422 | -2.623 | -73.895 | -0.033 | -2.758 | -0.117 | -0.999 | -95.208 | -1.46 |
Overige Financieringsactiviteiten
| 61.644 | -39.379 | 0.163 | -0.883 | -0.055 | -0.796 | -0 | 100 | 99.709 | -61.566 | 0 | 0 | 112.956 | -17.939 | -31.63 | -0.249 | -0.182 | -11.411 | -0.119 | 0 | -4.109 | 0 | 0 | 4.627 | 0 | -0 | -0 | -0 | 0 | -54 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 7.065 | 0 | -20 | -0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 91 | 0 | 0 | 0 | -10 | 0 | 0 | -43.741 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -30 | 0 | 0 | -5.737 | 1.232 | 0.505 | 4 |
Kasstroom uit Financieringsactiviteiten
| 62.801 | -242.791 | -1.54 | 0.652 | 54.652 | -243.182 | -26.521 | -5.056 | 43.384 | 137.889 | -29.49 | -100.932 | -199.927 | -31.625 | -30.399 | -27.872 | -3.593 | 46.604 | -13.455 | -74.041 | -3.915 | -5.076 | 75.833 | 16.247 | -104.627 | 95.956 | -37.017 | -4.018 | -140.635 | -60.406 | -122.243 | 144.59 | -1.202 | 111.74 | 27.179 | 4.845 | -40.997 | 45.753 | -42.325 | -0.897 | -42.897 | -0.452 | -62.113 | 16.709 | -2.039 | -0.537 | -9.868 | -9.083 | 6.545 | -12.012 | 53.786 | -1.993 | 113.005 | 44.869 | -1.993 | -1.993 | -2 | -2.982 | -1.089 | -102.814 | -264.69 | -7.66 | 94.466 | 19.125 | -5.5 | 37.59 | 150.709 | 86.867 | -2.657 | 129.589 | -2.44 | -12.201 | -1.817 | 275.341 | 95.377 | -44.863 | -55.507 | -13.831 | -1.225 | -23.976 | -1.422 | -2.623 | -103.895 | -0.033 | -2.758 | -5.854 | 0.233 | -94.703 | 22.541 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | 0 | 0 | 0 | 0 | -0.976 | -0.038 | 0.976 | 49.998 | 60.7 | -250.993 | 541.661 | -24.043 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -208.929 | 147.803 | -382.647 | -4.964 | 443.959 | -172.287 | -186.866 | -97.18 | -260.332 | 368.624 | -249.606 | 446.941 | -242.641 | -670.521 | 431.969 | 27.141 | -426.839 | 314.627 | 4.929 | -156.055 | 76.836 | 21.42 | 65.361 | 11.391 | -123.606 | 149.717 | -64.804 | -14.65 | 22.439 | -17.324 | 56.031 | -82.92 | -7.144 | 108.039 | -59.756 | 19.381 | -121.647 | 38.937 | 5.587 | 83.84 | -78.399 | -12.604 | -138.035 | 103.612 | -71.704 | -89.453 | -41.253 | 74.567 | -145.436 | 210.56 | -28.386 | -33.407 | 43.626 | 200.042 | -179.583 | 46.4 | 26.743 | 6.537 | -43.204 | 110.17 | -292.903 | 12.097 | -13.139 | 2.469 | 27.041 | 205.157 | 97.816 | 16.959 | -18.967 | 123.998 | -5.239 | -83.46 | -256.293 | 226.01 | -28.977 | -15.173 | -227.632 | 329.258 | -19.603 | -4.705 | -119.482 | 171.638 | -28.23 | -31.951 | -26.313 | 12.566 | 26.348 | -4.114 | 46.76 |
Kaspositie aan het Einde van de Periode
| 895.614 | 1,104.543 | 956.74 | 1,708.345 | 1,473.894 | 1,029.935 | 1,202.222 | 1,389.088 | 1,486.268 | 1,746.6 | 1,377.976 | 1,627.582 | 1,180.641 | 1,423.282 | 2,093.803 | 1,661.834 | 1,634.694 | 387.08 | 72.453 | 67.524 | 223.58 | 146.744 | 125.323 | 59.962 | 48.572 | 172.178 | 22.46 | 87.265 | 101.915 | 79.476 | 96.8 | 40.769 | 123.689 | 130.832 | 22.793 | 82.549 | 63.168 | 184.815 | 145.878 | 140.291 | 56.452 | 135.063 | 147.667 | 285.702 | 182.09 | 253.794 | 343.247 | 384.5 | 309.933 | 455.473 | 244.913 | 273.299 | 306.706 | 263.08 | 63.038 | 242.621 | 196.221 | 169.477 | 162.94 | 206.144 | 95.974 | 388.878 | 376.781 | 389.92 | 387.451 | 360.41 | 155.253 | 57.437 | 40.478 | 123.998 | -5.239 | 154.507 | 237.967 | 562.87 | 336.86 | 365.837 | 381.01 | 608.642 | 279.384 | 298.987 | 303.692 | 423.174 | 251.536 | 279.766 | 311.717 | 338.03 | 325.464 | 299.116 | 303.23 |