
Henan Huanghe Whirlwind Co., Ltd.
SSE:600172.SS
3.58 (CNY) • At close April 29, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -798.492 | 30.819 | 43.025 | -980.415 | 41.966 | -249.639 | 49.853 | 369.631 | 274.87 | 223.599 | 209.55 | 171.075 | 130.822 | 67.567 | 21.962 | 42.132 | 56.956 | 56.455 | 71.238 | 60.094 | 32.404 | 30.023 | 29.539 | 49.828 | 74.524 | 40.735 |
Afschrijvingen & Amortisatie
| 458.002 | 421.141 | 371.33 | 403.03 | 529.218 | 369.895 | 317.812 | 280.637 | 217.347 | 193.477 | 158.677 | 117.732 | 101.919 | 94.015 | 86.541 | 80.247 | 70.159 | 66.604 | 58.859 | 40.487 | 38.328 | 33.355 | 25.368 | 21.208 | 10.347 | 8.074 |
Uitgestelde Inkomstenbelasting
| 0 | 5.083 | -62.494 | -17.95 | -31.011 | 4.185 | -2.793 | -5.356 | -1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 75.612 | -124.566 | 117.617 | -67.24 | -787.412 | -348.677 | -692.688 | -590.315 | -131.328 | -100.04 | -3.624 | 30.869 | -33.604 | 153.874 | -24.236 | 3.479 | -29.889 | -87.64 | -113.019 | -7.268 | -52.01 | -51.287 | -74.519 | 4.302 | -27.509 | -17.368 |
Vorderingen
| -313.86 | 119.081 | 149.738 | 264.753 | 404.138 | -206.042 | -859.219 | -681.615 | -266.993 | -174.045 | -129.713 | 62.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 27.215 | -6.459 | 20.846 | -221.424 | 243.167 | -316.936 | -323.977 | -5.708 | 153.571 | 46.358 | -56.928 | -44.946 | -117.517 | -34.277 | -15.32 | -41.841 | -44.898 | 73.348 | -42.083 | -19.37 | -51.71 | -33.229 | -53.76 | 7.593 | -13.851 | 4.466 |
Crediteuren
| 402.223 | -242.271 | 9.526 | -92.619 | -1,403.706 | 170.115 | 493.302 | 102.364 | -16.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -39.967 | 5.083 | -62.494 | -17.95 | -31.011 | -31.742 | -368.711 | -584.606 | -284.899 | -146.398 | 53.304 | 75.815 | 83.912 | 188.152 | -8.916 | 45.319 | 15.009 | -160.987 | -70.936 | 12.102 | -0.3 | -18.058 | -20.759 | -3.291 | -13.658 | -21.834 |
Overige Niet-Contante Posten
| 703.691 | 378.266 | 446.677 | 1,074.086 | 493.453 | 520.888 | 351.303 | 148.839 | 114.533 | 110.312 | 78.869 | 60.997 | 28.438 | 56.626 | 70.882 | 58.558 | 51.449 | 53.998 | 41.11 | 20.366 | 12.08 | 3.151 | 9.863 | -52.939 | -3.462 | 6.073 |
Kasstroom uit Operationele Activiteiten
| 438.812 | 705.659 | 978.649 | 429.462 | 277.225 | 292.467 | 26.28 | 208.793 | 475.422 | 427.349 | 443.472 | 380.673 | 227.575 | 372.083 | 155.149 | 184.416 | 148.675 | 89.418 | 58.188 | 113.678 | 30.803 | 15.242 | -9.748 | 22.4 | 53.9 | 37.514 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -230.024 | -249.663 | -616.735 | -483.214 | -1,242.61 | -826.168 | -1,267.088 | -1,006.061 | -1,424.435 | -584.597 | -585.523 | -684.784 | -633.51 | -359.524 | -179.504 | -114.371 | -134.08 | -156.926 | -146.018 | -634.017 | -80.914 | -108.592 | -74.942 | -128.782 | -178.074 | -44.561 |
Netto Overnames
| 0 | 0.465 | 5.074 | 0.099 | -8.071 | 1.776 | 1.053 | 2.478 | 1.454 | 0 | 0 | 0 | 0 | 0 | 0 | 116.489 | 0 | 0.604 | 1.168 | 1.889 | 0 | 0 | 1.202 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5.5 | -16 | -5 | 0 | 0 | -5.323 | -4.525 | -16.7 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | -25.5 | 0 | -41.72 | -0.121 | -5.202 | -1.782 | -19 | -45 | -10 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -0.465 | 1 | 0 | 0 | 0 | 35.223 | 23.504 | 4.071 | 0.443 | 1.245 | 0 | 10.8 | 13.54 | 0.471 | 0.45 | 24.546 | 29.411 | 0.154 | 125.14 | 0 | 0 | 5.2 | 0 | 0.623 | 0 |
Overige Investeringsactiviteiten
| 0.054 | 0.465 | 0 | 485.893 | 0.812 | 6.838 | 310 | 9.294 | -318.645 | 1.561 | 0.854 | 0.097 | 1.09 | -0.592 | 0.764 | -114.371 | 13.424 | 1.285 | 4.798 | 2.48 | 1.072 | 8.336 | 2.023 | 3.162 | 2.062 | -0.273 |
Kasstroom uit Investeringsactiviteiten
| -235.47 | -265.198 | -615.66 | 2.779 | -1,249.869 | -824.654 | -925.337 | -987.486 | -1,737.583 | -582.594 | -583.424 | -684.687 | -621.62 | -346.576 | -178.27 | -137.303 | -96.11 | -167.345 | -140.019 | -509.709 | -81.623 | -119.256 | -111.518 | -135.62 | -175.389 | -44.834 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 64.395 | 88.981 | 393.314 | -18.949 | 173.279 | 799.7 | 1,039.389 | 411.895 | 294.647 | 156 | 277 | 486 | -114.7 | 160 | 189.7 | -105 | 25 | 219.735 | 125.5 | 419.5 | 136.5 | 31.711 | -14.211 | 130 | 0 | -67.761 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -189.134 | -222.618 | -325.892 | -210.001 | -365.501 | -313.346 | -228.993 | -179.565 | -142.563 | -138.685 | -120.184 | -78.568 | -59.271 | -72.232 | -62.123 | -58.611 | -77.356 | -40.253 | -44.182 | -20.256 | -20.094 | -7.956 | -35.877 | -4.285 | 0 | -28.672 |
Overige Financieringsactiviteiten
| -127.349 | -321.584 | -542.379 | -13.08 | 707.488 | 62.468 | 459.058 | 327.229 | 1,421.287 | 56.133 | -41.158 | -69.675 | 603.27 | -104.955 | -36.273 | 83.408 | -49.722 | -0.355 | -0.161 | 77.396 | -0.229 | -0.05 | 281.26 | -0.01 | 0 | 260.441 |
Kasstroom uit Financieringsactiviteiten
| -252.087 | -455.221 | -474.957 | -242.03 | 515.267 | 548.822 | 1,269.454 | 559.559 | 1,573.371 | 73.448 | 115.658 | 400.638 | 429.299 | 41.645 | 91.304 | -80.204 | -51.522 | 179.525 | 81.157 | 476.639 | 116.177 | 23.705 | 231.171 | 125.705 | 0 | 164.008 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.235 | 0.578 | -0.069 | -1.117 | 0.075 | 1.175 | -1.449 | 1.005 | 1.253 | -0.208 | -0.158 | -0.156 | -0.257 | -0.333 | -0.123 | -0.862 | -0.623 | -0.294 | -0.165 | -0.015 | 0.001 | -0.026 | -0.025 | 0.003 | 0 | 0 |
Netto Kasstroomverandering
| -48.51 | -14.181 | -112.038 | 189.093 | -457.303 | 17.811 | 368.948 | -218.129 | 312.465 | -82.004 | -24.453 | 96.467 | 34.996 | 66.819 | 68.059 | -33.953 | 0.42 | 101.346 | -0.839 | -98.767 | 65.358 | -80.335 | 109.88 | 12.488 | -121.49 | 156.688 |
Kaspositie aan het Einde van de Periode
| 305.131 | 353.642 | 367.823 | 479.861 | 290.767 | 748.071 | 730.26 | 361.312 | 579.441 | 266.977 | 348.981 | 373.434 | 276.967 | 241.971 | 175.152 | 107.093 | 138.131 | 134.407 | 33.061 | 33.9 | 146.109 | 80.751 | 161.087 | 51.207 | 38.719 | 160.208 |