
Henan Huanghe Whirlwind Co., Ltd.
SSE:600172.SS
3.58 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 680.37 | 884.752 | 1,925.057 | 1,364.701 | 1,004.452 | 824.912 | 853.353 | 419.442 | 675.937 | 338.873 | 390.873 | 373.434 | 276.967 | 241.971 | 175.152 | 107.093 | 138.131 | 138.642 | 37.933 | 42.959 | 146.109 | 80.751 | 161.087 | 51.207 | 38.719 | 160.208 | 3.521 | 3.705 | 5.628 |
Kortetermijnbeleggingen
| 0 | -219.117 | -188.747 | -183.781 | -209.721 | 75.97 | -196.926 | -10.435 | -8.515 | -20.447 | -21.333 | -22.253 | -23.107 | -23.95 | -6.249 | -6.097 | 17.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 680.37 | 884.752 | 1,925.057 | 1,364.701 | 1,004.452 | 900.882 | 853.353 | 419.442 | 675.937 | 338.873 | 390.873 | 373.434 | 276.967 | 241.971 | 175.152 | 107.093 | 138.131 | 138.642 | 37.933 | 42.959 | 146.109 | 80.751 | 161.087 | 51.207 | 38.719 | 160.208 | 3.521 | 3.705 | 5.628 |
Nettovorderingen
| 1,078.883 | 797.299 | 812.815 | 781.51 | 1,214.456 | 1,460.81 | 1,211.559 | 1,205.559 | 833.522 | 583.484 | 387.972 | 0 | 355.08 | 0 | 333.274 | 283.309 | 311.398 | 283.942 | 0 | 0 | 0 | 0 | 0 | 0.573 | 0 | 11.682 | 3.151 | 5.397 | 6.889 |
Voorraad
| 770.056 | 824.533 | 790.194 | 811.039 | 804.978 | 1,109.173 | 786.951 | 428.865 | 418.939 | 534.174 | 580.871 | 528.058 | 482.441 | 366.141 | 328.827 | 322.559 | 253.563 | 198.029 | 273.283 | 231.463 | 212.93 | 161.635 | 128.379 | 74.626 | 47.233 | 40.443 | 44.909 | 84.613 | 78.382 |
Overige vlottende activa
| 872.067 | 342.655 | 504.928 | 830.474 | 923.158 | 715.796 | 728.071 | 458.482 | 404.761 | 86.196 | 85.778 | 366.3 | 410.159 | 164.962 | 371.038 | 96.608 | 96.71 | 100.964 | 290.374 | 231.542 | 285.045 | 172.487 | 160.306 | 149.864 | 118.08 | 116.699 | 111.818 | 53.111 | 21.152 |
Totaal vlottende activa
| 3,395.932 | 2,766.089 | 3,875.064 | 3,503.911 | 3,610.793 | 4,186.661 | 3,674.139 | 2,807.736 | 2,362.388 | 1,506.546 | 1,445.494 | 1,562.531 | 1,524.647 | 1,005.572 | 875.017 | 809.569 | 799.802 | 757.734 | 601.59 | 505.964 | 644.084 | 414.873 | 449.772 | 276.27 | 204.032 | 322.129 | 160.369 | 145.445 | 110.997 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,898.219 | 5,885.258 | 5,943.399 | 5,586.584 | 6,323.393 | 6,028.412 | 5,240.112 | 4,587.865 | 3,981.058 | 2,868.411 | 2,659.652 | 2,158.887 | 1,541.002 | 1,234.824 | 1,130.047 | 1,061.049 | 1,083.848 | 1,000.782 | 908.232 | 815.696 | 561.248 | 554.34 | 443.724 | 396.244 | 317.709 | 111.938 | 78.121 | 76.252 | 82.842 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 177.806 | 295.504 | 295.504 | 0 | 0 | 0 | 0 | 0 | 20.011 | 20.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 171.164 | 266.553 | 276.07 | 278.713 | 218.409 | 303.395 | 324.016 | 237.426 | 249.2 | 125.912 | 104.13 | 14.591 | 14.92 | 12.961 | 11.67 | 11.12 | 8.579 | 8.63 | 9.566 | 10.522 | 10.86 | 10.587 | 13.324 | 12.382 | 9.481 | 4.65 | 4.96 | 6.97 | 7.38 |
Goodwill en immateriële activa
| 171.164 | 266.553 | 276.07 | 278.713 | 218.409 | 303.395 | 501.822 | 532.929 | 544.703 | 125.912 | 104.13 | 14.591 | 14.92 | 12.961 | 31.681 | 31.132 | 8.579 | 8.63 | 9.566 | 10.522 | 10.86 | 10.587 | 13.324 | 12.382 | 9.481 | 4.65 | 4.96 | 6.97 | 7.38 |
Langetermijnbeleggingen
| 19.752 | 240.525 | 195.405 | 189.775 | 215.402 | -56.998 | 213.334 | 39.033 | 22.597 | 63.773 | 73.298 | 77.159 | 65.654 | 66.432 | 24.571 | 24.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 145.044 | 105.077 | 110.16 | 47.666 | 46.299 | 21.123 | 15.833 | 15.485 | 12.05 | 10.101 | 8.062 | 7.313 | 8.624 | 11.898 | 16.051 | 9.488 | 6.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 368.296 | 371.629 | 300.701 | 364.204 | 471.664 | 660.799 | 775.59 | 725.649 | 661.319 | 393.66 | 248.073 | 26.178 | 30.329 | 34.481 | 38.632 | 42.783 | 19.334 | 80.992 | 71.955 | 72.121 | 66.578 | 64.096 | 45 | 7.138 | 2.704 | 3.634 | 1.792 | 1.394 | 2.111 |
Totaal niet-vlottende activa
| 5,602.475 | 6,869.042 | 6,825.735 | 6,466.942 | 7,275.167 | 6,956.732 | 6,746.691 | 5,900.962 | 5,221.727 | 3,461.857 | 3,093.215 | 2,284.128 | 1,660.528 | 1,360.596 | 1,240.982 | 1,168.798 | 1,118.66 | 1,090.404 | 989.753 | 898.339 | 638.686 | 629.023 | 502.048 | 415.764 | 329.894 | 120.222 | 84.872 | 84.616 | 92.333 |
Totaal activa
| 8,998.407 | 9,635.131 | 10,700.8 | 9,970.853 | 10,885.96 | 11,143.393 | 10,420.83 | 8,708.698 | 7,584.115 | 4,968.402 | 4,538.709 | 3,846.659 | 3,185.175 | 2,366.168 | 2,115.999 | 1,978.367 | 1,918.463 | 1,848.138 | 1,591.343 | 1,404.303 | 1,282.77 | 1,043.896 | 951.819 | 692.034 | 533.926 | 442.351 | 245.241 | 230.061 | 203.33 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 773.053 | 782.505 | 843.539 | 564.659 | 1,367.67 | 451.114 | 553.556 | 469.801 | 537.157 | 473.848 | 444.134 | 190.175 | 134.619 | 107.461 | 73.281 | 80.884 | 77.034 | 66.394 | 58.795 | 71.247 | 88.936 | 105.665 | 51.014 | 48.451 | 49.188 | 51.155 | 54.415 | 61.532 | 57.437 |
Kortlopende schulden
| 2,974.808 | 3,656.747 | 4,631.321 | 3,167.118 | 3,150.23 | 2,231.759 | 2,215.562 | 1,829 | 1,417.06 | 1,085 | 903 | 530 | 564 | 488.7 | 588.7 | 369 | 389 | 529 | 489 | 403.5 | 204 | 70 | 5.789 | 60 | 0 | 0 | 52.261 | 15.438 | 20.092 |
Belastingschulden
| 55.56 | 23.698 | 41.395 | 19.909 | 19.463 | 110.034 | 107.492 | 110.637 | 26.925 | 25.745 | 11.415 | 4.663 | -5.613 | -3.511 | -4.731 | 7.354 | 2.939 | 1.561 | 11.905 | -1.74 | -4.689 | -2.971 | -0.148 | 2.432 | 34.495 | 8.408 | 10.223 | 11.861 | 0.288 |
Uitgestelde opbrengsten
| 0 | 74.813 | 412.65 | 398.241 | 524.624 | 110.034 | 704.784 | 488.341 | 263.901 | 119.653 | 99.196 | 77.302 | 49.536 | 34.82 | 25.259 | 66.09 | 62.782 | 62.637 | 87.546 | 69.325 | 75.873 | 61.738 | 28.73 | 69.451 | 0 | 0 | 38.885 | 44.878 | 24.734 |
Overige kortlopende verplichtingen
| 2,160.452 | 549.37 | 1,135.501 | 1,580.49 | 928.997 | 2,683.291 | 750.717 | 1,201.36 | 251.794 | 133.494 | 168.185 | 242.942 | 313.545 | 166.209 | 44.488 | 66.053 | 67.274 | 62.003 | 75.918 | 74.032 | 122.4 | 66.484 | 32.461 | 67.297 | 10.684 | 2.78 | 30.842 | 49.153 | 47.563 |
Totaal kortlopende verplichtingen
| 5,963.873 | 5,012.32 | 6,651.756 | 5,748.417 | 5,466.359 | 5,478.351 | 3,627.328 | 3,610.798 | 2,232.936 | 1,718.087 | 1,526.734 | 967.78 | 1,006.551 | 758.859 | 701.737 | 523.292 | 530.643 | 658.957 | 635.618 | 547.039 | 410.648 | 239.177 | 89.116 | 178.181 | 94.367 | 62.343 | 147.741 | 137.984 | 125.38 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 80 | 1,308.266 | 457.721 | 320.699 | 549.445 | 1,068.056 | 1,949.633 | 187.661 | 784.295 | 816.867 | 773.587 | 826.133 | 280 | 440 | 270 | 300 | 385 | 220.28 | 43.28 | 0 | 0 | 40 | 110 | 76.581 | 0 | 0 | 15.5 | 10.5 | 11.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 22.616 | 18.035 | 21.832 | 25.628 | 46.355 | 49.024 | 32.146 | 27.659 | 24.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 309.959 | 616.835 | 16.583 | 23.484 | 14.009 | 15.929 | 17.849 | -681.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 461.146 | 22.616 | 20.006 | 62.8 | 655.04 | 46.355 | 49.024 | 0 | 0 | 24.29 | 26.16 | 28.733 | 30 | 55.757 | 62.654 | 92.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.872 | 13.162 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 541.146 | 1,330.883 | 787.687 | 1,004.166 | 1,221.068 | 1,135.743 | 2,012.665 | 235.735 | 829.803 | 841.157 | 799.747 | 854.866 | 310 | 495.757 | 332.654 | 392.828 | 385 | 220.28 | 43.28 | 0 | 0 | 40 | 110 | 76.581 | 9.872 | 13.162 | 15.5 | 10.5 | 11.3 |
Totaal passiva
| 6,505.019 | 6,343.202 | 7,439.443 | 6,752.583 | 6,687.428 | 6,614.093 | 5,639.992 | 3,846.534 | 3,062.739 | 2,559.244 | 2,326.481 | 1,822.647 | 1,316.551 | 1,254.616 | 1,034.391 | 916.12 | 915.643 | 879.237 | 678.898 | 547.039 | 410.648 | 279.177 | 199.116 | 254.762 | 104.239 | 75.505 | 163.241 | 148.484 | 136.68 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,442.184 | 1,442.184 | 1,442.184 | 1,442.184 | 1,442.184 | 1,476.318 | 1,476.318 | 792.399 | 792.399 | 533.362 | 533.362 | 533.362 | 313.742 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 244 | 244 | 122 | 50 | 50 | 50 |
Ingehouden winsten
| -785.168 | 13.324 | -14.067 | -50.743 | 929.672 | 1,145.711 | 1,381.931 | 1,483.969 | 1,177.978 | 954.545 | 779.953 | 612.689 | 474.253 | 356.392 | 311.428 | 291.849 | 258.741 | 228.591 | 177.781 | 136.871 | 88.796 | 62.872 | 55.94 | 32.309 | 34.062 | 32.588 | 0 | 19.885 | 11.522 |
Overige gereserveerde algehele resultaten
| -0.041 | 36.143 | 32.961 | 26.552 | 26.398 | 41.622 | 38.39 | 215.336 | 191.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,836.413 | 1,836.421 | 1,833.239 | 1,826.829 | 1,826.676 | 2,173.933 | 1,918.269 | 2,467.372 | 2,359.775 | 921.252 | 898.913 | 877.961 | 1,080.629 | 392.802 | 482.279 | 481.688 | 477.691 | 472.31 | 466.664 | 452.393 | 440.327 | 433.846 | 432.449 | 160.963 | 165.681 | 221.602 | 32 | 11.692 | 5.128 |
Totaal eigen vermogen van aandeelhouders
| 2,493.388 | 3,291.929 | 3,261.357 | 3,218.271 | 4,198.533 | 4,540.349 | 4,776.495 | 4,857.19 | 4,521.376 | 2,409.159 | 2,212.227 | 2,024.012 | 1,868.624 | 1,111.552 | 1,061.707 | 1,039.746 | 1,002.82 | 968.9 | 912.445 | 857.264 | 797.123 | 764.718 | 752.703 | 437.272 | 429.687 | 366.845 | 82 | 81.577 | 66.65 |
Totaal eigen vermogen
| 2,493.388 | 3,291.929 | 3,261.357 | 3,218.271 | 4,198.533 | 4,529.3 | 4,780.838 | 4,862.164 | 4,521.376 | 2,409.159 | 2,212.227 | 2,024.012 | 1,868.624 | 1,111.552 | 1,081.609 | 1,062.248 | 1,002.82 | 968.9 | 912.445 | 857.264 | 872.123 | 764.718 | 752.703 | 437.272 | 429.687 | 366.845 | 82 | 81.577 | 66.65 |
Totaal passiva en aandeelhoudersvermogen
| 8,998.407 | 9,635.131 | 10,700.8 | 9,970.853 | 10,885.96 | 11,143.393 | 10,420.83 | 8,708.698 | 7,584.115 | 4,968.402 | 4,538.709 | 3,846.659 | 3,185.175 | 2,366.168 | 2,115.999 | 1,978.367 | 1,918.463 | 1,848.138 | 1,591.343 | 1,404.303 | 1,282.77 | 1,043.896 | 951.819 | 692.034 | 533.926 | 442.351 | 245.241 | 230.061 | 203.33 |