
Taiyuan Heavy Industry Co., Ltd.
SSE:600169.SS
2.29 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,371.212 | 8,039.614 | 8,320.37 | 8,610.886 | 7,037.718 | 6,428.176 | 7,177.097 | 4,277.406 | 6,861.102 | 9,023.322 | 9,551.413 | 9,360.077 | 10,325.962 | 9,653.736 | 8,068.885 | 7,047.6 | 4,725.077 | 3,440.675 | 2,450.893 | 1,832.929 | 1,005.635 | 816.42 | 665.11 | 543.782 | 425.617 | 396.352 | 416.204 | 329.951 | 382.274 |
Kosten van de omzet
| 6,631.924 | 6,357.668 | 6,606.822 | 6,975.414 | 5,203.302 | 4,503.351 | 5,459.517 | 4,208.838 | 5,443.837 | 7,624.38 | 8,173.579 | 8,450.169 | 8,949.27 | 8,167.019 | 6,930.88 | 6,018.018 | 3,993.061 | 2,992.524 | 2,174.519 | 1,573.829 | 916.383 | 670.427 | 551.216 | 449.971 | 319.159 | 296.577 | 319.414 | 233.428 | 256.364 |
Brutowinst
| 1,739.288 | 1,681.945 | 1,713.547 | 1,635.472 | 1,834.417 | 1,924.824 | 1,717.579 | 68.568 | 1,417.265 | 1,398.942 | 1,377.835 | 909.908 | 1,376.692 | 1,486.717 | 1,138.005 | 1,029.582 | 732.016 | 448.151 | 276.373 | 259.1 | 89.253 | 145.993 | 113.895 | 93.811 | 106.458 | 99.775 | 96.79 | 96.523 | 125.91 |
Brutowinstmarge
| 0.208 | 0.209 | 0.206 | 0.19 | 0.261 | 0.299 | 0.239 | 0.016 | 0.207 | 0.155 | 0.144 | 0.097 | 0.133 | 0.154 | 0.141 | 0.146 | 0.155 | 0.13 | 0.113 | 0.141 | 0.089 | 0.179 | 0.171 | 0.173 | 0.25 | 0.252 | 0.233 | 0.293 | 0.329 |
Onderzoek- en ontwikkelingskosten
| 348.106 | 345.062 | 340.034 | 215.062 | 176.635 | 149.406 | 115.926 | 130.622 | 120.307 | 133.001 | 126.054 | 119.539 | 69.4 | 22.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 70.178 | 91.076 | 82.414 | 129.552 | 123.573 | 88.921 | 90.574 | 111.559 | 82.913 | 103.797 | 70.392 | 78.192 | 73.036 | 65.045 | 249.462 | 337.677 | 192.242 | 180.578 | 124.309 | 90.93 | 42.082 | 50.427 | 41.3 | 23.026 | 16.273 | 14.514 | 18.823 | 15.482 | 24.794 |
Verkoop- en marketingkosten
| 43.292 | 100.558 | 96.424 | 189.019 | 354.517 | 311.639 | 324.809 | 294.547 | 342.802 | 340.103 | 385.846 | 453.007 | 335.592 | 238.486 | 166.405 | 117.216 | 140.399 | 120.722 | 89.603 | 109.249 | 86.748 | 51.278 | 38.637 | 29.656 | 20.24 | 8.372 | 6.999 | 5.187 | 4.708 |
Verkoop-, algemene en administratieve kosten
| 745.314 | 191.634 | 178.838 | 318.571 | 478.09 | 400.56 | 415.383 | 406.105 | 425.715 | 443.9 | 456.239 | 531.199 | 408.628 | 303.531 | 415.867 | 454.893 | 332.64 | 301.299 | 213.911 | 200.179 | 128.83 | 101.705 | 79.938 | 52.683 | 36.513 | 22.886 | 25.822 | 20.67 | 29.502 |
Overige kosten
| 452.425 | 256.307 | 250.44 | -81.594 | 358.598 | -6.786 | -6.649 | 26.83 | 98.979 | 99.9 | 49.24 | 43.052 | 41.867 | -2.159 | 11.225 | 7.343 | -17.5 | -6.41 | -8.397 | 1.667 | 1.925 | 5.8 | 9.269 | 13.12 | 18.756 | 9.337 | 5.776 | -1.033 | -1.288 |
Bedrijfskosten
| 1,545.846 | 793.002 | 769.312 | 452.039 | 1,013.324 | 941.144 | 941.239 | 933.865 | 964.857 | 908.012 | 952.794 | 961.59 | 791.65 | 641.497 | 448.476 | 478.374 | 352.512 | 320.475 | 221.57 | 209.187 | 132.562 | 105.725 | 83.003 | 54.038 | 38.73 | 24.423 | 28.791 | 23.072 | 32.713 |
Bedrijfsresultaat
| 193.443 | 922.679 | 932.229 | 1,056.472 | 652.014 | 70.42 | 67.035 | -1,968.393 | -61.542 | -78.259 | -38.91 | -391.7 | 370.715 | 695.776 | 542.521 | 445.495 | 309.013 | 94.045 | 42.369 | 23.319 | -72.596 | 17.503 | 31.507 | 47.165 | 72.478 | 64.995 | 58.176 | 61.84 | 75.308 |
Bedrijfsresultaat ratio
| 0.023 | 0.115 | 0.112 | 0.123 | 0.093 | 0.011 | 0.009 | -0.46 | -0.009 | -0.009 | -0.004 | -0.042 | 0.036 | 0.072 | 0.067 | 0.063 | 0.065 | 0.027 | 0.017 | 0.013 | -0.072 | 0.021 | 0.047 | 0.087 | 0.17 | 0.164 | 0.14 | 0.187 | 0.197 |
Totaal overige inkomsten en kosten netto
| 7.686 | -693.107 | -751.979 | -980.844 | -1,455.221 | -6.786 | -6.939 | -529.421 | 98.948 | -331.748 | -274.867 | -176.503 | 34.495 | -105.405 | -56.066 | -92.085 | -84.8 | -12.606 | -34 | -37.538 | -3.764 | 0.934 | -3.344 | -15.713 | 10.263 | 7.526 | 4.504 | -1.529 | -1.153 |
Inkomen voor belasting
| 201.129 | 244.451 | 180.251 | 75.628 | -803.207 | 63.634 | 60.385 | -1,943.267 | 37.407 | 20.336 | 9.592 | -349.209 | 405.211 | 671.602 | 553.746 | 452.838 | 291.513 | 81.438 | 27.388 | 18.681 | -76.36 | 18.437 | 28.164 | 51.412 | 82.741 | 73.441 | 62.68 | 60.311 | 74.156 |
Inkomen voor belasting ratio
| 0.024 | 0.03 | 0.022 | 0.009 | -0.114 | 0.01 | 0.008 | -0.454 | 0.005 | 0.002 | 0.001 | -0.037 | 0.039 | 0.07 | 0.069 | 0.064 | 0.062 | 0.024 | 0.011 | 0.01 | -0.076 | 0.023 | 0.042 | 0.095 | 0.194 | 0.185 | 0.151 | 0.183 | 0.194 |
Belastingkosten
| 36.654 | 14.807 | 6.672 | 43.846 | 8.867 | 23.669 | 8.968 | -23.585 | 14.383 | -12.89 | -16.937 | -17.711 | 14.836 | 19.827 | 22.082 | 0.467 | 8.156 | 0.049 | 0.161 | 0.618 | 3.104 | 8.183 | 7.934 | -0.835 | 12.414 | 11.016 | 20.684 | 19.903 | 24.471 |
Nettowinst
| 184.991 | 215.973 | 164 | 33.723 | -812.074 | 37.946 | 52.202 | -1,920.312 | 22.112 | 32.135 | 25.505 | -332.226 | 390.375 | 651.776 | 553.746 | 452.371 | 281.555 | 80.563 | 26.992 | 18.237 | -79.006 | 10.695 | 20.526 | 52.371 | 70.327 | 62.425 | 41.996 | 40.408 | 49.684 |
Nettowinstmarge
| 0.022 | 0.027 | 0.02 | 0.004 | -0.115 | 0.006 | 0.007 | -0.449 | 0.003 | 0.004 | 0.003 | -0.035 | 0.038 | 0.068 | 0.069 | 0.064 | 0.06 | 0.023 | 0.011 | 0.01 | -0.079 | 0.013 | 0.031 | 0.096 | 0.165 | 0.157 | 0.101 | 0.122 | 0.13 |
WPA (Winst Per Aandeel)
| 0.055 | 0.064 | 0.049 | 0.01 | -0.32 | 0.015 | 0.02 | -0.79 | 0.009 | 0.013 | 0.011 | -0.14 | 0.16 | 0.3 | 0.26 | 0.25 | 0.2 | 0.046 | 0.015 | 0.01 | -0.044 | 0.006 | 0.012 | 0.018 | 0.042 | 0.037 | 0.024 | 0.023 | 0.028 |
Verwaterde WPA
| 0.055 | 0.064 | 0.049 | 0.01 | -0.32 | 0.015 | 0.02 | -0.79 | 0.009 | 0.013 | 0.011 | -0.14 | 0.16 | 0.3 | 0.26 | 0.25 | 0.2 | 0.046 | 0.015 | 0.01 | -0.044 | 0.006 | 0.012 | 0.018 | 0.042 | 0.037 | 0.024 | 0.023 | 0.028 |
EBITDA
| 1,020.721 | 1,189.731 | 1,264.039 | 1,413.179 | 455.266 | 1,258.669 | 1,051.012 | -1,064.331 | 844.748 | 723.148 | 538.558 | 55.983 | 702.048 | 923.92 | 776.594 | 655.316 | 452.212 | 205.39 | 105.577 | 105.36 | 9.288 | 103.747 | 93.196 | 76.557 | 88.872 | 88.396 | 67.999 | 73.451 | 93.197 |
EBITDA ratio
| 0.122 | 0.148 | 0.152 | 0.164 | 0.065 | 0.196 | 0.146 | -0.249 | 0.123 | 0.08 | 0.056 | 0.006 | 0.068 | 0.096 | 0.096 | 0.093 | 0.096 | 0.06 | 0.043 | 0.057 | 0.009 | 0.127 | 0.14 | 0.141 | 0.209 | 0.223 | 0.163 | 0.223 | 0.244 |