
Taiyuan Heavy Industry Co., Ltd.
SSE:600169.SS
2.29 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,994.308 | 2,284.611 | 2,815.236 | 4,626.565 | 5,052.845 | 3,546.198 | 3,295.75 | 2,680.236 | 2,052.281 | 2,214.795 | 1,904.691 | 1,875.857 | 2,254.309 | 3,087.934 | 1,679.616 | 1,471.741 | 312.088 | 487.54 | 355.698 | 281.491 | 226.655 | 191.115 | 128.577 | 229.43 | 98.698 | 80.642 | 5.736 | 6.528 | 2.729 |
Kortetermijnbeleggingen
| 0 | -429.113 | -0 | -30.566 | -36.525 | -29.314 | -29.855 | -32.961 | -19.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.924 | 43 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,994.308 | 2,284.611 | 2,815.236 | 4,626.565 | 5,052.845 | 3,546.198 | 3,295.75 | 2,680.236 | 2,052.281 | 2,214.795 | 1,904.691 | 1,875.857 | 2,254.309 | 3,087.934 | 1,679.616 | 1,471.741 | 312.088 | 487.54 | 355.698 | 281.491 | 226.655 | 191.115 | 128.577 | 229.43 | 106.622 | 123.642 | 5.736 | 6.528 | 2.729 |
Nettovorderingen
| 8,723.053 | 9,550.999 | 9,622.003 | 7,387.991 | 6,592.952 | 7,405.811 | 7,841.939 | 8,275.843 | 9,151.82 | 9,496.546 | 9,457.068 | 8,541.435 | 8,539.711 | 0 | 0 | 3,473.057 | 494.262 | 870.674 | 866.179 | 688.406 | 0 | 0 | 852.657 | 1.655 | 4.2 | 3.028 | 0 | 0 | 0 |
Voorraad
| 9,988.034 | 9,847.302 | 9,422.879 | 11,409.661 | 10,889.237 | 9,783.383 | 8,230.794 | 7,329.053 | 7,071.206 | 6,663.087 | 4,141.83 | 2,882.289 | 2,340.614 | 1,908.179 | 1,886.558 | 2,243.404 | 1,480.13 | 1,151.582 | 857.479 | 529.255 | 391.108 | 326.89 | 215.166 | 205.999 | 83.252 | 80.447 | 96.791 | 144.998 | 134.164 |
Overige vlottende activa
| 1,508.665 | 1,026.165 | 958.163 | 1,429.869 | 2,513.447 | 1,735.674 | 2,339.883 | 2,255.014 | 2,283.592 | 1,890.747 | 1,485.962 | 2,468.536 | 1,160.527 | 1,029.113 | 300.7 | 580.066 | 1,351.4 | 986.527 | 512.707 | 1,286.199 | 1,061.753 | 930.282 | 837.467 | 611.526 | 498.543 | 302.826 | 198.62 | 134.73 | 137.865 |
Totaal vlottende activa
| 22,214.06 | 22,709.077 | 22,818.281 | 24,854.086 | 24,223.646 | 22,487.34 | 21,708.366 | 20,540.146 | 20,558.899 | 20,265.175 | 16,989.55 | 14,630.102 | 14,294.349 | 12,940.407 | 9,138.042 | 7,768.269 | 4,479.931 | 3,356.571 | 2,592.063 | 2,096.945 | 1,679.516 | 1,448.286 | 1,181.21 | 1,048.611 | 692.618 | 509.942 | 301.148 | 286.255 | 274.758 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,982.473 | 5,936.427 | 5,649.325 | 7,194.815 | 6,988.676 | 6,945.09 | 6,883.64 | 6,916.385 | 6,641.948 | 6,710.792 | 5,978.752 | 5,609.03 | 4,182.451 | 1,874.058 | 1,627.21 | 1,452.436 | 900.287 | 878.42 | 787.942 | 701.043 | 641.543 | 633.825 | 483.719 | 420.084 | 266.115 | 273.569 | 99.556 | 105.568 | 95.428 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,980.577 | 1,682.07 | 1,381.991 | 2,135.031 | 2,038.91 | 1,872.148 | 1,540.786 | 1,341.056 | 1,026.703 | 512.363 | 523.258 | 325.671 | 211.757 | 51.267 | 0 | 0 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,980.577 | 1,682.07 | 1,381.991 | 2,135.031 | 2,038.91 | 1,872.148 | 1,540.786 | 1,341.056 | 1,026.703 | 512.363 | 523.258 | 325.671 | 211.757 | 51.267 | 0 | 0 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 662.424 | 1,094.078 | 597.466 | 48.211 | 157.372 | 46.781 | 47.959 | 40.323 | 24.506 | 0 | -0 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.64 | 68.38 | 0 | 0 | 0 |
Belastingvorderingen
| 148.206 | 144.929 | 146.447 | 163.928 | 154.612 | 131.391 | 126.509 | 125.298 | 96.21 | 83.195 | 63.61 | 44.362 | 25.863 | 10.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,060.138 | 19.72 | 580.72 | 1,034.613 | 78.361 | 80.651 | 98.417 | 100.886 | 51.591 | 29.189 | 216.744 | 0 | 1.12 | 1.165 | 1.165 | 1.164 | 13.053 | 15.184 | 15.18 | 15.175 | 16.337 | 16.331 | 16.331 | 16.155 | 7.924 | 43 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 9,833.819 | 8,877.224 | 8,355.949 | 10,576.597 | 9,417.931 | 9,076.061 | 8,697.311 | 8,523.947 | 7,840.959 | 7,335.538 | 6,782.364 | 5,979.945 | 4,421.19 | 1,936.699 | 1,628.374 | 1,453.601 | 914.329 | 893.604 | 803.122 | 716.218 | 657.879 | 650.156 | 500.05 | 436.239 | 397.679 | 384.949 | 99.556 | 105.568 | 95.428 |
Totaal activa
| 32,047.879 | 31,586.301 | 31,174.23 | 35,430.683 | 33,641.576 | 31,563.4 | 30,405.678 | 29,064.094 | 28,399.857 | 27,600.713 | 23,771.915 | 20,610.046 | 18,715.539 | 14,877.106 | 10,766.416 | 9,221.87 | 5,394.26 | 4,250.175 | 3,395.185 | 2,813.162 | 2,337.396 | 2,098.442 | 1,681.26 | 1,484.85 | 1,090.297 | 894.891 | 400.704 | 391.823 | 370.186 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 7,904.478 | 7,557.866 | 8,581.963 | 10,061.783 | 11,117.74 | 10,235.885 | 9,067.584 | 8,934.204 | 9,586.27 | 10,683.395 | 9,599.221 | 8,748.325 | 8,404.756 | 6,413.964 | 4,452.548 | 3,358.322 | 1,951.615 | 1,526.971 | 989.167 | 693.914 | 361.868 | 303.637 | 231.645 | 143.88 | 28.763 | 14.274 | 27.641 | 36.446 | 39.769 |
Kortlopende schulden
| 6,580.35 | 7,940.542 | 10,301.077 | 6,211.674 | 8,907.336 | 9,921.921 | 8,584.555 | 11,371.336 | 7,225.372 | 3,667.96 | 2,351.726 | 1,815.956 | 2,080.917 | 1,365.286 | 1,362 | 960 | 520 | 492.7 | 465.739 | 470.745 | 497.509 | 468.08 | 216.99 | 156.33 | 132.33 | 160.173 | 97.575 | 102.759 | 79.272 |
Belastingschulden
| 9.539 | 64.369 | 133.689 | 157.215 | 83.716 | 96.738 | 167.424 | 68.61 | 91.286 | 89.484 | 103.436 | 75.947 | 147.311 | 112.693 | 127.539 | 126.927 | 95.059 | 45.374 | 24.565 | 25.992 | 18.713 | 27.476 | 24.968 | 25.88 | 31.551 | 6.597 | 4.699 | 5.76 | 6.85 |
Uitgestelde opbrengsten
| 0 | 907.984 | 1,572.072 | 2,942.953 | 620.911 | 96.738 | 599.649 | 573.388 | 587.943 | 509.836 | 522.97 | 388.301 | 569.322 | 247.713 | 302.353 | 332.271 | 304.714 | 198.155 | 163.813 | 164.701 | 111.844 | 96.588 | 106.737 | 69.337 | 55.12 | 32.521 | 20.483 | 13.773 | 13.838 |
Overige kortlopende verplichtingen
| 1,969.698 | 1,477.676 | 475.726 | 1,667.064 | 4,875.134 | 1,933.814 | 3,242.055 | 1,488.202 | 1,618.478 | 3,874.516 | 3,016.616 | 1,405.502 | 1,014.622 | 991.717 | 1,382.303 | 2,120.003 | 1,470.599 | 863.412 | 842.432 | 588.91 | 495.724 | 231.722 | 194.977 | 136.13 | 82.27 | 49.018 | 62.645 | 45.222 | 27.688 |
Totaal kortlopende verplichtingen
| 16,464.064 | 18,856.419 | 20,593.047 | 25,016.975 | 24,864.942 | 22,285.097 | 21,061.618 | 21,862.352 | 18,521.406 | 18,315.355 | 15,071 | 12,045.73 | 11,647.607 | 8,883.66 | 7,324.39 | 6,565.252 | 4,037.272 | 3,128.114 | 2,321.902 | 1,779.562 | 1,373.815 | 1,030.915 | 668.58 | 462.22 | 274.914 | 230.061 | 192.561 | 190.187 | 153.58 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 8,514.447 | 5,935.932 | 4,389.327 | 4,435.216 | 3,815.846 | 3,313.539 | 3,476.406 | 1,709.708 | 4,009.826 | 3,447.44 | 2,867.716 | 2,905.617 | 1,160.17 | 470 | 300 | 116 | 129 | 172 | 204.13 | 183.997 | 137.705 | 174.199 | 130.463 | 129.226 | 103.146 | 32.558 | 60.749 | 73.874 | 80.115 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 361.997 | 329.406 | 611.987 | 644.363 | 611.836 | 573.722 | 476.699 | 385.358 | 387.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -2,874.636 | -2,164.39 | -2,346.43 | -145.995 | -3,306.43 | -2,972.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 558.988 | 404.399 | 42.402 | 892.214 | 1,585.573 | 1,760.985 | 1,703.698 | 1,380.619 | 43.602 | 421.661 | 425.369 | 275.612 | 193.212 | 159.212 | 86.976 | 16.976 | 17.794 | 18.613 | 19.431 | 27.369 | 21.76 | 9.857 | 9 | 20 | 25.715 | 12.151 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9,073.435 | 6,340.331 | 4,761.135 | 5,327.429 | 5,401.419 | 5,074.524 | 5,180.105 | 3,090.327 | 4,438.786 | 3,869.101 | 3,293.085 | 3,181.229 | 1,353.382 | 629.212 | 386.976 | 132.976 | 146.794 | 190.613 | 223.561 | 211.366 | 159.465 | 184.056 | 139.463 | 149.226 | 128.862 | 44.708 | 60.749 | 73.874 | 80.115 |
Totaal passiva
| 25,537.499 | 25,196.75 | 25,354.182 | 30,344.404 | 30,266.361 | 27,359.621 | 26,241.723 | 24,952.679 | 22,960.192 | 22,184.456 | 18,364.085 | 15,226.959 | 13,000.989 | 9,512.872 | 7,711.366 | 6,698.228 | 4,184.067 | 3,318.727 | 2,545.463 | 1,990.927 | 1,533.281 | 1,214.971 | 808.043 | 611.446 | 403.776 | 274.769 | 253.31 | 264.061 | 233.694 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.991 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,380.983 | 3,371.975 | 3,333.142 | 3,333.142 | 2,563.955 | 2,563.955 | 2,563.955 | 2,563.955 | 2,423.955 | 2,423.955 | 2,423.955 | 2,423.955 | 1,615.97 | 807.985 | 714.836 | 446.772 | 372.172 | 372.172 | 372.172 | 372.172 | 372.172 | 372.172 | 372.172 | 372.172 | 348.172 | 232.115 | 129.956 | 117.956 | 126.685 |
Ingehouden winsten
| -576.372 | -762.343 | -977.336 | -1,141.335 | -1,148.559 | -319.613 | -357.559 | -409.761 | 1,510.551 | 1,488.439 | 1,480.544 | 1,464.128 | 1,796.354 | 1,807.329 | 1,217.075 | 917.866 | 404.82 | 142.859 | 70.306 | 47.336 | 31.797 | 110.803 | 101.712 | 101.624 | 70.574 | 60.693 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 260.036 | 261.268 | 268.148 | 271.223 | 272.331 | 272.509 | 271.739 | 271.548 | -0.991 | -0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,420.863 | 2,760.836 | 2,181.439 | 2,360.469 | 1,378.559 | 1,937.48 | 1,923.054 | 1,650.545 | 1,501.418 | 1,501.418 | 1,501.418 | 1,543.391 | 2,301.341 | 2,748.921 | 1,123.139 | 1,159.004 | 328.52 | 412.578 | 404.231 | 399.949 | 397.194 | 397.086 | 395.482 | 412.589 | 267.775 | 329.888 | 17.438 | 9.806 | 9.806 |
Totaal eigen vermogen van aandeelhouders
| 5,225.474 | 5,086.533 | 4,798.513 | 4,548.437 | 3,337.164 | 4,167.218 | 4,129.45 | 4,076.479 | 5,435.487 | 5,412.822 | 5,405.171 | 5,381.474 | 5,713.665 | 5,364.235 | 3,055.05 | 2,523.642 | 1,210.193 | 927.609 | 846.709 | 819.457 | 801.163 | 880.062 | 869.367 | 869.027 | 686.521 | 620.122 | 147.394 | 127.762 | 136.491 |
Totaal eigen vermogen
| 6,510.38 | 6,389.551 | 5,820.048 | 5,086.279 | 3,375.215 | 4,203.779 | 4,163.955 | 4,111.414 | 5,439.665 | 5,416.257 | 5,407.83 | 5,383.087 | 5,714.55 | 5,364.235 | 3,055.05 | 2,523.642 | 1,210.193 | 931.448 | 849.721 | 822.235 | 804.115 | 883.471 | 873.217 | 873.404 | 686.521 | 620.122 | 147.394 | 127.762 | 136.491 |
Totaal passiva en aandeelhoudersvermogen
| 32,047.879 | 31,586.301 | 31,174.23 | 35,430.683 | 33,641.576 | 31,563.4 | 30,405.678 | 29,064.094 | 28,399.857 | 27,600.713 | 23,771.915 | 20,610.046 | 18,715.539 | 14,877.106 | 10,766.416 | 9,221.87 | 5,394.26 | 4,250.175 | 3,395.185 | 2,813.162 | 2,337.396 | 2,098.442 | 1,681.26 | 1,484.85 | 1,090.297 | 894.891 | 400.704 | 391.823 | 370.186 |