
Luenmei Quantum Co.,Ltd
SSE:600167.SS
6.2 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,393.43 | 7,479.07 | 6,607.869 | 7,724.106 | 8,000.164 | 7,999.172 | 7,122.551 | 7,504.048 | 7,815.985 | 7,903.469 | 6,675.148 | 6,720.857 | 7,120.802 | 5,462.048 | 3,905.745 | 4,638.997 | 4,869.174 | 6,048.395 | 3,922.037 | 3,737.016 | 3,829.659 | 5,070.025 | 3,819.326 | 3,778.098 | 3,849.245 | 4,342.59 | 4,664.944 | 4,699.622 | 4,749.755 | 5,424.493 | 5,077.336 | 5,015.092 | 1,841.444 | 1,273.923 | 250.542 | 317.404 | 568.407 | 697.012 | 223.387 | 220.334 | 281.965 | 1,340.997 | 965.395 | 933.973 | 1,033.033 | 1,118.516 | 700.029 | 612.955 | 665.052 | 718.388 | 564.547 | 568.113 | 709.695 | 754.002 | 508.534 | 449.065 | 571.684 | 660.192 | 443.453 | 380.312 | 406.662 | 472.115 | 286.037 | 183.985 | 195.976 | 234.627 | 81.932 | 72.114 | 98.627 | 150.652 | 46.86 | 20.465 | 94.059 | 87.064 | 68.185 | 6.489 | 32.103 | 54.26 | 36.443 | 44.476 | 17.232 | 104.146 | 34.386 | 41.39 | 44.771 | 88.826 | 27.211 | 38.165 | 32.759 | 68.094 | 68.64 | 5.664 | 12.216 | 27.165 | 7.148 | 8.519 | 114.293 | 142.078 | 141.805 | 108.295 |
Kortetermijnbeleggingen
| 238.264 | 219.288 | 52.114 | 46.339 | 48.317 | 50.284 | 51.257 | 58.613 | 58.106 | 56.041 | 58.299 | 63.425 | 134.432 | 110.53 | 169.977 | 137.729 | 36.731 | 34.277 | 96.012 | 400.283 | 430 | 30 | 4.443 | 4.89 | 4.526 | 6.209 | 6.472 | 7.816 | 8.715 | 16.093 | 14.304 | -106.036 | -106.736 | -107.436 | -107.9 | -108.601 | 0 | -71.029 | -105.964 | -106.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.597 | -112.223 | -112.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179.577 | 0 | 0 | 0 | 0 | 45 | 45.611 | 45.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,631.694 | 7,698.358 | 6,659.984 | 7,770.445 | 8,048.481 | 8,049.456 | 7,173.808 | 7,562.661 | 7,874.091 | 7,959.509 | 6,733.447 | 6,784.282 | 7,255.234 | 5,572.579 | 4,075.722 | 4,776.726 | 4,905.906 | 6,082.672 | 4,018.049 | 4,137.3 | 4,259.659 | 5,100.025 | 3,823.768 | 3,782.988 | 3,853.772 | 4,348.799 | 4,671.416 | 4,707.438 | 4,758.47 | 5,440.586 | 5,091.64 | 5,015.092 | 1,841.444 | 1,273.923 | 250.542 | 317.404 | 568.407 | 697.012 | 223.387 | 220.334 | 281.965 | 1,340.997 | 965.395 | 933.973 | 1,033.033 | 1,118.516 | 700.029 | 612.955 | 665.052 | 718.388 | 564.547 | 568.113 | 709.695 | 754.002 | 508.534 | 449.065 | 571.684 | 660.192 | 443.453 | 380.312 | 406.662 | 472.115 | 286.037 | 183.985 | 195.976 | 234.627 | 81.932 | 72.114 | 98.627 | 150.652 | 46.86 | 20.465 | 94.059 | 87.064 | 68.185 | 51.489 | 77.714 | 99.292 | 36.443 | 44.476 | 17.232 | 104.146 | 34.386 | 41.39 | 44.771 | 88.826 | 27.211 | 38.165 | 32.759 | 68.094 | 68.64 | 5.664 | 12.216 | 27.165 | 7.148 | 8.519 | 114.293 | 142.078 | 141.805 | 108.295 |
Nettovorderingen
| 1,275.858 | 1,209.28 | 1,183.43 | 991.609 | 1,114.715 | 1,125.497 | 1,039.826 | 897.216 | 1,084.735 | 836.937 | 913.721 | 771.996 | 773.931 | 738.63 | 1,097.264 | 1,096.626 | 1,127.966 | 883.911 | 1,136.494 | 1,668.095 | 1,017.742 | 505.862 | 889.317 | 338.433 | 402.242 | 404.139 | 361.341 | 226.922 | 474.362 | 323.839 | 262.513 | 127.694 | 170.849 | 194.74 | 83.155 | 98.885 | 1,807.281 | 481.421 | 12.897 | 13.376 | 1,976.321 | 9.184 | 11.451 | 10.478 | 13.951 | 19.545 | 12.15 | 0 | 0 | 6.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.757 | 0 | -0.471 | 0 | 40.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 4.085 | 6.8 | 2.634 | 0 |
Voorraad
| 153.049 | 317.533 | 533.038 | 296.208 | 168.223 | 291.408 | 541.389 | 383.496 | 225.056 | 296.361 | 479.231 | 336.937 | 169.591 | 293.038 | 452.428 | 359.025 | 174.778 | 306.247 | 446.572 | 341.694 | 121.105 | 259.24 | 407.537 | 368.202 | 181.231 | 167.578 | 284.263 | 181.727 | 39.672 | 68.045 | 117.895 | 103.706 | 87.012 | 85.814 | 103.079 | 62.035 | 39.766 | 42.961 | 57.76 | 34.1 | 25.838 | 19.761 | 108.979 | 29.346 | 20.563 | 15.586 | 120.058 | 48.502 | 9.887 | 51.995 | 127.72 | 74.974 | 4.622 | 25.301 | 84.056 | 59.589 | 12.406 | 5.722 | 35.224 | 9.861 | 1.317 | 1.918 | 21.76 | 2.206 | 1.508 | 18.832 | 34.101 | 14.479 | 3.436 | 16.563 | 46.81 | 17.336 | 11.915 | 35.315 | 43.522 | 40.115 | 8.725 | 26.993 | 41.02 | 25.499 | 17.426 | 14.303 | 163.458 | 153.362 | 141.588 | 146.442 | 147.071 | 138.854 | 132.854 | 136.156 | 131.691 | 174.45 | 176.023 | 176.302 | 38.38 | 38.517 | 86.86 | 127.394 | 117.677 | 88.103 |
Overige vlottende activa
| 540.882 | 499.927 | 501.191 | 613.591 | 505.655 | 373.437 | 645.592 | 630.63 | 627.007 | 512.913 | 563.139 | 615.73 | 943.832 | 622.155 | 797.055 | 870.386 | 1,090.123 | 820.919 | 944.926 | 945.157 | 1,030.545 | 909.155 | 1,092.588 | 948.632 | 964.846 | 1,163.908 | 530.005 | 543.999 | 1,013.112 | 900.957 | 854.833 | 820.082 | 184.257 | 1,102.758 | 128.107 | 48.447 | -893.644 | 982.39 | 230.65 | 79.229 | -974.494 | 41.402 | 78.129 | 274.974 | 186.52 | 176.069 | 259.492 | 114.505 | 87.677 | 57.445 | 90.598 | 99.869 | 66.189 | 84.059 | 114.923 | 93.662 | 58.005 | 39.898 | 53.621 | 43.24 | 44.104 | 38.295 | 52.212 | 40.301 | 33.469 | 38.224 | 69.636 | 50.798 | 57.965 | 43.91 | 68.449 | 26.821 | 47.615 | 52.43 | 61.163 | 55.562 | 52.183 | 55.128 | 82.629 | 103.75 | 126.323 | 147.547 | 47.291 | 56.444 | 50.078 | 40.756 | 44.046 | 37.131 | 40.852 | 26.178 | 58.945 | 26.979 | 26.64 | 26.383 | 345.124 | 346.327 | 270.096 | 302.87 | 243.934 | 360.308 |
Totaal vlottende activa
| 9,601.484 | 9,725.098 | 8,877.642 | 9,671.853 | 9,837.073 | 9,839.798 | 9,267.533 | 9,474.004 | 9,666.9 | 9,605.721 | 8,582.998 | 8,508.945 | 8,969.461 | 7,226.402 | 6,422.469 | 7,102.763 | 7,128.666 | 8,093.75 | 6,546.042 | 6,475.426 | 6,334.768 | 6,689.485 | 5,616.936 | 5,438.255 | 5,314.687 | 5,579.266 | 5,647.583 | 5,559.875 | 6,007.534 | 6,510.052 | 6,196.393 | 6,066.575 | 2,283.561 | 2,647.282 | 1,549.475 | 1,513.475 | 1,521.81 | 1,648.909 | 420.898 | 347.039 | 1,309.63 | 1,411.345 | 1,163.953 | 1,113.465 | 1,166.495 | 1,243.473 | 966.208 | 775.962 | 762.617 | 827.829 | 782.865 | 742.956 | 780.506 | 863.362 | 707.512 | 602.316 | 642.095 | 705.812 | 532.297 | 433.412 | 452.083 | 512.328 | 360.009 | 226.492 | 230.953 | 291.683 | 185.668 | 137.391 | 160.028 | 210.654 | 162.119 | 104.868 | 153.589 | 174.809 | 172.869 | 147.166 | 138.622 | 181.412 | 160.092 | 173.726 | 160.981 | 265.997 | 245.134 | 251.196 | 236.436 | 276.024 | 218.328 | 214.15 | 206.464 | 230.429 | 259.276 | 207.093 | 214.879 | 229.85 | 390.77 | 393.364 | 474.863 | 578.415 | 573.325 | 556.705 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,576.888 | 4,688.487 | 5,004.525 | 5,158.245 | 5,188.695 | 5,041.693 | 4,814.755 | 4,650.001 | 4,574.206 | 4,339.132 | 4,049.056 | 4,026.23 | 3,781.164 | 3,841.279 | 3,817.4 | 3,778.393 | 3,614.345 | 3,382.992 | 3,326.26 | 3,322.059 | 3,331.178 | 3,347.716 | 3,222.519 | 3,257.417 | 3,246.301 | 3,249.654 | 2,944.998 | 2,909.219 | 2,935.011 | 2,974.731 | 2,797.459 | 2,830.553 | 2,881.533 | 2,894.969 | 2,694.624 | 2,680.717 | 847.075 | 895.28 | 849.768 | 853.712 | 847.367 | 891.883 | 862.364 | 862.937 | 855.597 | 897.585 | 853.986 | 850.862 | 834.88 | 848.871 | 726.156 | 627.042 | 603.289 | 624.927 | 544.515 | 487.344 | 449.478 | 478.923 | 449.172 | 429.079 | 406.917 | 417.291 | 384.323 | 371.186 | 369.884 | 382.361 | 354.466 | 338.664 | 327.835 | 335.12 | 382.999 | 374.37 | 448.082 | 501.572 | 492.608 | 491.716 | 490.756 | 496.535 | 485.37 | 491.609 | 507.211 | 507.904 | 486.059 | 452.418 | 453.631 | 449.747 | 407.939 | 369.576 | 340.825 | 342.366 | 305.122 | 272.107 | 260.267 | 260.842 | 154.431 | 162.09 | 220.533 | 227.605 | 229.529 | 220.594 |
Goodwill
| 32.233 | 32.233 | 71.793 | 71.793 | 71.793 | 71.793 | 57.539 | 57.539 | 57.539 | 57.539 | 39.56 | 39.56 | 39.56 | 39.56 | 40.442 | 40.442 | 40.442 | 40.442 | 40.442 | 40.442 | 40.442 | 40.442 | 40.442 | 40.442 | 0.882 | 0.882 | 0.882 | 0.882 | 0.229 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 642.948 | 641.568 | 647.133 | 648.969 | 650.07 | 649.302 | 601.296 | 602.085 | 603.886 | 602.622 | 302.419 | 302.461 | 302.856 | 299.575 | 307.475 | 305.025 | 306.696 | 304.177 | 314.963 | 311.12 | 312.715 | 311.209 | 297.77 | 298.579 | 286.912 | 288.619 | 290.333 | 292.183 | 293.712 | 295.309 | 297.506 | 299.646 | 301.004 | 302.775 | 304.647 | 306.387 | 60.92 | 61.372 | 61.679 | 62.137 | 62.596 | 63.054 | 41.148 | 41.324 | 41.652 | 41.981 | 42.264 | 42.597 | 42.88 | 43.22 | 43.443 | 43.702 | 43.851 | 44.178 | 44.505 | 44.837 | 44.54 | 44.446 | 44.758 | 45.07 | 45.382 | 45.694 | 46.003 | 46.319 | 45.327 | 30.91 | 30.964 | 31.161 | 31.297 | 31.5 | 31.771 | 58.59 | 58.964 | 59.324 | 57.546 | 57.82 | 58.169 | 58.518 | 58.875 | 59.145 | 92.475 | 93 | 93.525 | 94.051 | 89.382 | 89.785 | 79.314 | 79.735 | 80.149 | 80.544 | 80.884 | 81.299 | 81.714 | 82.128 | 0.266 | 0.287 | 5.972 | 6.3 | 6.602 | 7.042 |
Goodwill en immateriële activa
| 675.181 | 673.801 | 718.926 | 720.762 | 721.863 | 721.096 | 658.835 | 659.625 | 661.425 | 660.162 | 341.98 | 342.022 | 342.417 | 339.135 | 347.917 | 345.467 | 347.138 | 344.619 | 355.405 | 351.562 | 353.157 | 351.651 | 338.212 | 339.021 | 287.794 | 289.501 | 291.215 | 293.065 | 293.941 | 295.538 | 297.506 | 299.646 | 301.004 | 302.775 | 304.647 | 306.387 | 60.92 | 61.372 | 61.679 | 62.137 | 62.596 | 63.054 | 41.148 | 41.324 | 41.652 | 41.981 | 42.264 | 42.597 | 42.88 | 43.22 | 43.443 | 43.702 | 43.851 | 44.178 | 44.505 | 44.837 | 44.54 | 44.446 | 44.758 | 45.07 | 45.382 | 45.694 | 46.003 | 46.319 | 45.327 | 30.91 | 30.964 | 31.161 | 31.297 | 31.5 | 31.771 | 58.59 | 58.964 | 59.324 | 57.546 | 57.82 | 58.169 | 58.518 | 58.875 | 59.145 | 92.475 | 93 | 93.525 | 94.051 | 89.382 | 89.785 | 79.314 | 79.735 | 80.149 | 80.544 | 80.884 | 81.299 | 81.714 | 82.128 | 0.266 | 0.287 | 5.972 | 6.3 | 6.602 | 7.042 |
Langetermijnbeleggingen
| 1,702.503 | 1,698.683 | 1,913.738 | 1,895.718 | 1,783.784 | 1,798.049 | 1,875.496 | 1,862.257 | 1,905.55 | 1,895.116 | 1,839.966 | 1,865.522 | 1,800.498 | 1,794.952 | 1,473.926 | 1,531.609 | 1,620.976 | 1,715.62 | 1,575.701 | 1,114.996 | 1,004.279 | 1,404.279 | 1,162.164 | 1,161.717 | 1,517.98 | 1,688.586 | 1,284.125 | 1,272.818 | 1,261.882 | 1,043.901 | 430.423 | 558.166 | 558.866 | 559.266 | 674.985 | 676.999 | 520.859 | 572.308 | 522.765 | 523.391 | 403.602 | 403.602 | 403.602 | 403.602 | 403.602 | 403.602 | 403.602 | 281.199 | 281.825 | 282.451 | 169.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350.48 | 0 | 0 | 0 | 0 | 11.561 | 10.999 | 11.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 81.794 | 77.415 | 80.088 | 75.956 | 66.593 | 59.891 | 61.017 | 54.072 | 49.986 | 46.592 | 48.176 | 43.178 | 42.211 | 42.749 | 33.488 | 29.957 | 29.135 | 28.265 | 29.146 | 29.604 | 27.82 | 24.321 | 39.965 | 41.466 | 41.071 | 33.613 | 36.461 | 37.488 | 37.453 | 36.32 | 37.5 | 40.86 | 41.543 | 42.484 | 49.36 | 49.857 | 18.076 | 18.076 | 15.375 | 15.375 | 15.375 | 15.375 | 14.042 | 14.042 | 14.042 | 14.042 | 11.157 | 11.157 | 11.157 | 11.157 | 8.476 | 8.476 | 8.476 | 8.476 | 6.166 | 6.166 | 6.166 | 6.166 | 4.948 | 4.948 | 4.948 | 4.948 | 2.948 | 2.948 | 2.948 | 2.948 | 2.507 | 2.507 | 2.507 | 2.507 | 1.788 | 1.788 | 1.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 373.834 | 355.394 | 53.569 | 26.493 | 180.881 | 185.256 | 186.313 | 203.848 | 189.308 | 188.292 | 199.832 | 203.095 | 277.507 | 247.564 | 424.029 | 325.545 | 285.284 | 292.557 | 372.801 | 668.494 | 706.156 | 284.12 | 278.482 | 226.185 | 159.806 | 161.83 | 362.889 | 316.632 | 273.561 | 275.789 | 218.615 | 40.637 | 41.887 | 41.875 | 85.976 | 43.26 | 104.712 | 34.309 | 950.686 | 950.686 | 107.216 | 107.842 | 108.468 | 109.093 | 109.719 | 110.345 | 110.971 | 234 | 234 | 234 | 113.475 | 283.703 | 284.329 | 284.955 | 285.581 | 286.207 | 286.833 | 287.059 | 287.685 | 288.31 | 288.936 | 289.562 | 290.188 | 290.814 | 291.44 | 292.066 | 292.692 | 293.318 | 293.944 | 294.57 | -53.583 | 297.378 | 107.716 | 56.461 | 56.561 | 45 | 45.611 | 45.032 | 54.759 | 54.859 | 0.112 | 0.124 | 0.636 | 0.315 | 40.146 | 40.583 | 40.901 | 54.388 | 14.101 | 14.988 | 18.02 | 17.97 | 17.676 | 17.208 | 27.568 | 26.785 | 3.281 | 2.855 | 8.165 | 4.339 |
Totaal niet-vlottende activa
| 7,410.201 | 7,493.78 | 7,770.847 | 7,877.173 | 7,941.817 | 7,805.985 | 7,596.416 | 7,429.804 | 7,380.475 | 7,129.293 | 6,479.01 | 6,480.047 | 6,243.797 | 6,265.679 | 6,096.761 | 6,010.971 | 5,896.878 | 5,764.052 | 5,659.312 | 5,486.715 | 5,422.59 | 5,412.087 | 5,041.341 | 5,025.806 | 5,252.953 | 5,423.183 | 4,919.687 | 4,829.223 | 4,801.848 | 4,626.278 | 3,781.504 | 3,769.862 | 3,824.833 | 3,841.369 | 3,809.592 | 3,757.22 | 1,551.641 | 1,581.345 | 2,400.274 | 2,405.302 | 1,436.155 | 1,481.755 | 1,429.623 | 1,430.998 | 1,424.612 | 1,467.555 | 1,421.98 | 1,419.815 | 1,404.742 | 1,419.699 | 1,061.152 | 962.923 | 939.946 | 962.536 | 880.767 | 824.554 | 787.017 | 816.594 | 786.562 | 767.407 | 746.183 | 757.495 | 723.462 | 711.267 | 709.599 | 708.286 | 680.628 | 665.65 | 655.582 | 663.697 | 713.454 | 732.126 | 616.631 | 617.357 | 606.715 | 606.097 | 605.536 | 611.713 | 599.005 | 605.614 | 599.798 | 601.028 | 580.22 | 546.784 | 583.16 | 580.115 | 528.154 | 503.699 | 435.075 | 437.899 | 404.025 | 371.376 | 359.657 | 360.179 | 182.265 | 189.163 | 229.786 | 236.76 | 244.296 | 231.976 |
Totaal activa
| 17,011.685 | 17,218.878 | 16,648.489 | 17,549.026 | 17,778.89 | 17,645.782 | 16,863.949 | 16,903.808 | 17,047.375 | 16,735.014 | 15,062.008 | 14,988.993 | 15,213.258 | 13,492.081 | 12,519.23 | 13,113.735 | 13,025.544 | 13,857.801 | 12,205.354 | 11,962.141 | 11,757.358 | 12,101.572 | 10,658.278 | 10,464.061 | 10,567.639 | 11,002.449 | 10,567.27 | 10,389.098 | 10,809.383 | 11,136.33 | 9,977.898 | 9,836.437 | 6,108.394 | 6,488.651 | 5,359.068 | 5,270.696 | 3,073.451 | 3,230.254 | 2,821.172 | 2,752.341 | 2,745.785 | 2,893.1 | 2,593.576 | 2,544.463 | 2,591.108 | 2,711.028 | 2,388.188 | 2,195.777 | 2,167.36 | 2,247.528 | 1,844.016 | 1,705.879 | 1,720.452 | 1,825.898 | 1,588.279 | 1,426.869 | 1,429.112 | 1,522.406 | 1,318.859 | 1,200.819 | 1,198.265 | 1,269.823 | 1,083.471 | 937.759 | 940.552 | 999.969 | 866.297 | 803.04 | 815.61 | 874.351 | 875.574 | 836.994 | 770.22 | 792.165 | 779.584 | 753.263 | 744.158 | 793.126 | 759.097 | 779.34 | 760.779 | 867.025 | 825.355 | 797.98 | 819.596 | 856.139 | 746.482 | 717.849 | 641.539 | 668.328 | 663.301 | 578.468 | 574.536 | 590.029 | 573.035 | 582.527 | 704.649 | 815.175 | 817.62 | 788.681 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 530.945 | 585.457 | 483.447 | 519.673 | 500.447 | 467.232 | 361.822 | 360.143 | 395.261 | 360.879 | 286.306 | 308.592 | 362.632 | 381.067 | 343.384 | 369.231 | 373.414 | 405.846 | 336.15 | 400.228 | 384.374 | 473.553 | 368.372 | 448.688 | 643.322 | 483.628 | 345.114 | 399.175 | 408.918 | 547.032 | 335.156 | 390.703 | 407.559 | 462.815 | 393.494 | 464.396 | 268.629 | 522.602 | 161.239 | 220.086 | 220.633 | 200.007 | 185.576 | 198.727 | 252.442 | 205.161 | 188.891 | 166.059 | 203.497 | 180.5 | 100.849 | 89.307 | 113.456 | 110.572 | 77.434 | 70.215 | 83.68 | 75.601 | 45.557 | 37.878 | 53.144 | 47.769 | 29.513 | 31.307 | 39.836 | 44.348 | 23.845 | 17.018 | 34.329 | 31.976 | 16.596 | 25.32 | 25.302 | 27.322 | 9.615 | 26.079 | 13.272 | 15.751 | 16.679 | 22.848 | 23.296 | 27.262 | 21.938 | 21.947 | 52.939 | 62.296 | 28.126 | 35.202 | 26.247 | 36.541 | 46.507 | 40.569 | 37.125 | 37.565 | 38.771 | 52.455 | 46.493 | 79.175 | 76.597 | 39.523 |
Kortlopende schulden
| 1,838.5 | 1,509.954 | 1,580.869 | 2,002.209 | 2,002.209 | 1,540.145 | 2,311.94 | 2,021.5 | 2,059.87 | 1,684.08 | 1,502.169 | 1,553.102 | 1,553.224 | 1,310.16 | 1,375.91 | 1,269.75 | 996 | 1,475.532 | 1,234.275 | 1,223.038 | 385.51 | 293 | 507.916 | 441.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 95 | 95 | 95 | 95 | 115 | 155 | 145 | 123 | 118 | 108 | 108 | 202.47 | 153.55 | 93.55 | 63.55 | 68.05 | 68.05 | 68.05 | 72.95 | 75.45 | 127.072 | 120.072 | 78.94 | 75.757 | 80.153 | 60.383 |
Belastingschulden
| 237.637 | 117.58 | 58.147 | 69.362 | 236.822 | 118.497 | 72.186 | 81.225 | 250.08 | 99.522 | 53.549 | 53.326 | 250.043 | 121.419 | 57.751 | 54.902 | 350.97 | 217.134 | 109.585 | 118.089 | 408.206 | 278.636 | 73.008 | 63.854 | 298.83 | 167.71 | 22.701 | 15.521 | 233.641 | 134.812 | 13.256 | 13.587 | 148.972 | 123.599 | 7.785 | 19.57 | 47.535 | 20.238 | -12.658 | -4.388 | 43.263 | 17.931 | -20.797 | -9.79 | 33.072 | 25.34 | -17.369 | -9.984 | 33.814 | 18.617 | -23.903 | -15.609 | 22.309 | 11.278 | -11.978 | -8.652 | 14.973 | 6.641 | -8.623 | -2.446 | 11.813 | 9.925 | -2.283 | -1.463 | 11.622 | 3.768 | -3.803 | -1.758 | 12.101 | 9.841 | -1.669 | 2.015 | 10.268 | 7.925 | -1.295 | -1.924 | 2.108 | 15.855 | -4.29 | -2.341 | 1.835 | 26.827 | -5.284 | -4.574 | -4.168 | 2.985 | -0.975 | -0.801 | 5.621 | 11.911 | 19.675 | 8.894 | 7.855 | 21.527 | 4.157 | 3.162 | -12.67 | 3.501 | 8.502 | 12.527 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 347.187 | 300.026 | 1,431.433 | 555.219 | 336.759 | 270.19 | 1,350.226 | 375.345 | 0 | 0 | 1,152.228 | 57.751 | 54.902 | 350.97 | 217.134 | 109.585 | 335.134 | 564.82 | 659.502 | 595.442 | 692.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.501 | 29.089 | 16.156 | 19.441 | 24.741 | 35.994 | 2.322 | 3.715 | 5.938 | 30.724 | -0.769 | 2.059 | 0.751 | 7.216 | 9.902 | 20.147 | 26.971 | 43.449 | 64.957 | 54.316 | 56.43 | 67.969 | 23.437 | 20.037 | 25.811 | 35.872 | 38.526 | 52.722 |
Overige kortlopende verplichtingen
| 829.315 | 1,944.589 | 1,099.48 | 994.616 | 501.355 | 475.904 | -352.674 | 853.764 | 338.115 | 315.07 | 296.365 | 297.53 | 394.716 | 296.387 | 560.269 | 1,252.54 | 351.197 | 1,153.426 | 331.682 | -54.699 | -359.951 | 769.249 | 448.639 | 848.224 | 698.623 | 2,074.086 | 525.484 | 237.858 | 131.086 | 907.113 | 609.472 | 330.381 | 321.147 | 1,010.768 | 845.072 | 642.131 | 451.369 | 1,270.52 | 630.054 | 457.953 | 367.525 | 647.519 | 1,482.334 | 1,370.018 | 1,325.549 | 696.113 | 1,404.324 | 1,191.759 | 1,077.86 | 1,283.089 | 1,049.527 | 912.528 | 867.501 | 1,048.874 | 906.254 | 746.313 | 714.521 | 867.203 | 728.497 | 610.768 | 581.371 | 694.715 | 562.118 | 405.65 | 387.987 | 480.498 | 383.215 | 324.79 | 303.374 | 371.495 | 227.849 | 179.685 | 256.429 | 283.775 | 232.227 | 188.847 | 187.765 | 225.045 | 159.614 | 129.226 | 124.661 | 228.533 | 279.057 | 255.975 | 180.387 | 113.956 | 91.157 | 65.755 | 28.023 | 74.95 | 69.212 | 50.99 | 48.65 | 50.218 | 20.414 | 20.579 | 88.15 | 36.143 | 38.828 | 50.904 |
Totaal kortlopende verplichtingen
| 3,436.398 | 4,157.58 | 3,221.943 | 3,933.047 | 3,540.859 | 4,033.211 | 3,429.027 | 3,653.39 | 3,313.515 | 3,809.776 | 2,513.734 | 2,458.437 | 2,560.614 | 3,261.261 | 2,395.065 | 3,001.325 | 2,071.582 | 3,311.026 | 2,121.277 | 2,021.79 | 1,382.96 | 2,473.94 | 1,993.377 | 1,801.924 | 1,640.776 | 2,725.424 | 893.299 | 652.553 | 773.645 | 1,588.957 | 957.884 | 734.671 | 877.678 | 1,597.182 | 1,246.351 | 1,126.097 | 767.533 | 1,018.39 | 778.636 | 673.652 | 631.421 | 865.457 | 1,647.112 | 1,558.955 | 1,611.064 | 1,840.818 | 1,575.845 | 1,347.835 | 1,315.171 | 1,482.207 | 1,126.474 | 986.226 | 1,003.266 | 1,170.724 | 971.71 | 807.876 | 813.174 | 949.445 | 765.431 | 646.2 | 646.328 | 752.409 | 589.348 | 435.494 | 439.445 | 528.614 | 403.257 | 340.05 | 349.804 | 410.957 | 242.775 | 207.02 | 321.999 | 349.022 | 335.548 | 308.001 | 298.145 | 351.651 | 287.002 | 304.733 | 294.792 | 405.622 | 413.712 | 383.407 | 337.91 | 381.707 | 271.859 | 193.706 | 123.441 | 191.452 | 203.443 | 168.503 | 166.581 | 184.76 | 190.414 | 196.268 | 200.913 | 194.575 | 204.081 | 163.336 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 952.68 | 995.055 | 1,169.24 | 1,244.584 | 1,199.518 | 1,095.993 | 984.781 | 809.603 | 706.22 | 499.815 | 482.703 | 437.025 | 181.352 | 206.825 | 237.066 | 207.743 | 133.79 | 84.838 | 86.438 | 90.427 | 90.065 | 90.137 | 89.632 | 91.831 | 87.588 | 91.068 | 89.329 | 90.109 | 88.834 | 88.933 | 90.786 | 94.895 | 96.905 | 95.431 | 105.942 | 105.364 | 0 | 239.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 83.92 | 133.92 | 88.92 | 88.92 | 73.92 | 38.92 | 38.92 | 38.92 | 0 | 31.407 | 31.407 | 31.407 | 32.407 | 52.957 |
Uitgestelde opbrengsten niet-vlottend
| 325.984 | 397.674 | 446.446 | 492.785 | 482.977 | 577.567 | 611.106 | 672.819 | 675.235 | 797.621 | 773.206 | 846.692 | 846.941 | 992.343 | 1,073.832 | 1,148.9 | 1,149.857 | 1,321.395 | 1,408.76 | 1,495.583 | 1,496.385 | 1,679.758 | 1,707.655 | 1,806.198 | 1,879.105 | 1,993.281 | 1,996.343 | 2,097.441 | 2,181.854 | 2,299.267 | 2,097.687 | 2,193.12 | 2,159.057 | 2,285.998 | 1,900.697 | 1,914.927 | 1,003.933 | 1,044.439 | 914.599 | 955.344 | 996.088 | 1,036.833 | 0 | 0 | 0 | 914.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 44.424 | 44.363 | 44.417 | 44.698 | 45.064 | 45.822 | 57.835 | 59.47 | 65.539 | 64.673 | 54.34 | 57.967 | 57.917 | 65.297 | 61.127 | 63.598 | 62.212 | 71.452 | 60.777 | 45.728 | 45.728 | 45.728 | -89.632 | -91.831 | -87.588 | -91.068 | -89.329 | -90.109 | -88.834 | -88.933 | -90.786 | -94.895 | -96.905 | -95.431 | -105.942 | -105.364 | 0 | -479.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 52.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,285.998 | 0 | -75.273 | 0 | -239.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.459 | 180.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.765 | 1.147 | 1.53 | 1.912 | 2.295 | 2.677 | 3.059 | 34.849 | 3.824 | 4.589 | 3.241 | 4.057 | -2.008 |
Totaal niet-vlottende verplichtingen
| 1,323.088 | 1,437.092 | 1,660.104 | 1,289.282 | 1,780.1 | 1,719.382 | 1,653.722 | 1,541.892 | 1,446.994 | 1,362.109 | 1,310.25 | 1,341.684 | 1,086.21 | 1,264.465 | 1,372.025 | 1,420.241 | 1,345.859 | 1,477.685 | 1,555.976 | 1,631.739 | 1,632.177 | 1,815.624 | 1,797.287 | 1,898.029 | 1,966.693 | 2,084.349 | 2,085.672 | 2,187.55 | 2,270.688 | 2,388.2 | 2,188.473 | 2,288.015 | 2,255.961 | 2,381.428 | 2,006.639 | 2,020.292 | 1,003.933 | 1,044.439 | 914.599 | 955.344 | 996.088 | 1,036.833 | 0 | 0 | 0 | 914.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.015 | 5.015 | 185.459 | 180.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.861 | 64.894 | 70 | 70 | 84.302 | 134.685 | 90.067 | 90.45 | 75.832 | 41.215 | 41.597 | 41.979 | 34.849 | 35.232 | 35.997 | 34.649 | 36.465 | 50.949 |
Totaal passiva
| 4,759.486 | 5,594.672 | 4,882.046 | 5,222.329 | 5,320.959 | 5,752.593 | 5,082.748 | 5,195.282 | 4,760.509 | 5,171.885 | 3,823.984 | 3,800.122 | 3,646.824 | 4,525.726 | 3,767.09 | 4,421.567 | 3,417.44 | 4,788.711 | 3,677.253 | 3,653.529 | 3,015.137 | 4,289.564 | 3,790.663 | 3,699.953 | 3,607.469 | 4,809.772 | 2,978.97 | 2,840.103 | 3,044.334 | 3,977.157 | 3,146.357 | 3,022.686 | 3,133.64 | 3,978.61 | 3,252.99 | 3,146.389 | 1,771.466 | 2,062.829 | 1,693.235 | 1,628.996 | 1,627.509 | 1,902.29 | 1,647.112 | 1,558.955 | 1,611.064 | 1,840.818 | 1,575.845 | 1,347.835 | 1,315.171 | 1,482.207 | 1,126.474 | 986.226 | 1,003.266 | 1,170.724 | 971.71 | 807.876 | 813.174 | 949.445 | 765.431 | 646.2 | 646.328 | 752.409 | 589.353 | 435.499 | 439.451 | 528.619 | 403.261 | 340.054 | 349.819 | 415.972 | 428.235 | 387.48 | 321.999 | 349.022 | 335.548 | 308.001 | 298.145 | 351.651 | 287.002 | 304.733 | 294.792 | 405.622 | 413.712 | 383.407 | 407.91 | 451.707 | 356.161 | 328.391 | 213.508 | 281.902 | 279.276 | 209.718 | 208.178 | 226.74 | 225.264 | 231.5 | 236.91 | 229.224 | 240.546 | 214.286 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.922 | 18.264 | 19.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,262.84 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 2,288.119 | 1,760.092 | 1,760.092 | 1,760.092 | 1,760.092 | 880.046 | 880.046 | 880.046 | 880.046 | 680.149 | 680.149 | 680.149 | 680.149 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 |
Ingehouden winsten
| 6,745.32 | 6,127.226 | 6,358.588 | 6,327.834 | 6,861.468 | 6,297.294 | 6,142.861 | 6,084.072 | 6,651.847 | 5,962.957 | 5,684.643 | 5,654.675 | 6,017.817 | 5,347.312 | 5,095.575 | 5,036.184 | 5,973.576 | 5,272.202 | 4,768.953 | 4,548.044 | 4,987.34 | 4,089.792 | 3,503.699 | 3,401.091 | 4,157.558 | 3,382.888 | 2,730.731 | 2,689.157 | 2,916.689 | 2,321.9 | 2,095.937 | 2,078.696 | 2,087.828 | 1,636.254 | 1,241.568 | 1,259.31 | 831.305 | 696.744 | 657.583 | 652.991 | 647.926 | 520.454 | 476.8 | 520.803 | 515.342 | 405.501 | 348.178 | 383.783 | 392.307 | 305.425 | 257.663 | 259.775 | 257.301 | 195.282 | 156.698 | 159.124 | 156.068 | 113.077 | 93.56 | 93.824 | 91.135 | 56.591 | 33.306 | 41.445 | 40.278 | 10.517 | 2.198 | 2.149 | 4.95 | -2.471 | -16.136 | -13.962 | -15.27 | -20.335 | -19.115 | -17.891 | -17.124 | -21.666 | 3.477 | 5.913 | -58.421 | -63.108 | -111.928 | -109.002 | -111.916 | -119.207 | -132.701 | -133.594 | -94.997 | -136.62 | -139.019 | -153.753 | -156.146 | -159.215 | -174.733 | -171.477 | -78.784 | 32.567 | 24.169 | 25.878 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 2,705.65 | 645.613 | 2,705.277 | 645.107 | 2,569.668 | 630.144 | 2,569.261 | 629.571 | 2,536.184 | 596.788 | 2,536.339 | 595.137 | 1,267.791 | 522.06 | 1,217.924 | 145.227 | 136.426 | 136.613 | 136.873 | 135.915 | -17.922 | -18.264 | -19.957 | 1.041 | 10.764 | 12.374 | 0.45 | 1.687 | 1.228 | 1.197 | 1.242 | 1.471 | 7.744 | 7.915 | 0 | 8.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,397.342 | 2,371.756 | -450.077 | 2,357.322 | 2,314.626 | 1,804.804 | -250.106 | 1,689.278 | -250.106 | 2,318.85 | -250.106 | 2,286.066 | 2,128.543 | 492.214 | -210.004 | 535.995 | -184.492 | 1,216.116 | 0 | 695.73 | 0 | 695.73 | 960.766 | 960.766 | 942.678 | 697.501 | 3,032.392 | 2,793.738 | 3,902.124 | 4,262.275 | 3,815.137 | 3,673.71 | 164.19 | 30.726 | 156.729 | 164.644 | 257.767 | 10.962 | 247.019 | 247.019 | 247.019 | 247.019 | 256.766 | 251.816 | 251.816 | 251.816 | 247.019 | 251.293 | 247.019 | 247.019 | 247.019 | 247.019 | 247.019 | 247.019 | 247.019 | 247.019 | 247.019 | 247.019 | 247.019 | 247.382 | 247.382 | 247.382 | 247.382 | 247.382 | 247.382 | 247.382 | 247.378 | 247.378 | 247.378 | 249.261 | 250.045 | 250.045 | 250.042 | 268.597 | 270.639 | 270.639 | 270.639 | 270.639 | 276.14 | 276.14 | 333.747 | 342.239 | 333.059 | 333.059 | 333.059 | 333.059 | 332.53 | 332.53 | 332.53 | 332.53 | 332.504 | 332.504 | 332.504 | 332.504 | 332.504 | 332.504 | 420.895 | 346.894 | 412.395 | 340.732 |
Totaal eigen vermogen van aandeelhouders
| 11,405.502 | 10,787.101 | 10,902.281 | 10,973.276 | 11,584.709 | 11,035.325 | 10,750.542 | 10,691.613 | 11,259.122 | 10,569.926 | 10,258.841 | 10,228.86 | 10,592.17 | 8,722.782 | 8,441.481 | 8,382.358 | 9,295.127 | 8,776.438 | 8,241.826 | 8,021.103 | 8,460.661 | 7,562.154 | 6,734.663 | 6,631.713 | 6,860.328 | 6,106.557 | 7,523.215 | 7,483.25 | 7,698.859 | 7,105.307 | 6,791.12 | 6,773.574 | 2,932.168 | 2,480.823 | 2,086.19 | 2,104.103 | 1,300.073 | 1,165.512 | 1,126.038 | 1,121.445 | 1,116.38 | 988.909 | 944.566 | 983.619 | 978.158 | 868.317 | 810.471 | 846.076 | 850.326 | 763.444 | 715.682 | 717.793 | 715.319 | 653.3 | 614.717 | 617.143 | 614.087 | 571.096 | 551.578 | 552.206 | 549.517 | 514.973 | 491.688 | 499.827 | 498.659 | 468.899 | 460.576 | 460.526 | 463.328 | 455.907 | 444.909 | 447.083 | 445.772 | 440.708 | 441.524 | 442.748 | 443.515 | 438.972 | 469.617 | 472.053 | 465.326 | 460.639 | 411.131 | 414.058 | 411.143 | 403.852 | 389.828 | 388.936 | 427.533 | 385.909 | 383.486 | 368.751 | 366.358 | 363.289 | 347.772 | 351.028 | 449.483 | 569.461 | 561.063 | 556.61 |
Totaal eigen vermogen
| 12,252.199 | 11,624.206 | 11,766.443 | 11,833.912 | 12,457.931 | 11,893.189 | 11,781.201 | 11,708.526 | 12,286.866 | 11,563.129 | 11,238.024 | 11,188.871 | 11,566.434 | 8,966.355 | 8,752.14 | 8,692.168 | 9,608.103 | 9,069.09 | 8,528.101 | 8,308.611 | 8,742.221 | 7,812.009 | 6,867.614 | 6,764.108 | 6,960.171 | 6,192.677 | 7,588.299 | 7,548.994 | 7,765.049 | 7,159.173 | 6,831.541 | 6,813.75 | 2,974.754 | 2,510.041 | 2,106.078 | 2,124.307 | 1,301.986 | 1,167.425 | 1,127.937 | 1,123.345 | 1,118.276 | 990.81 | 946.464 | 985.508 | 980.044 | 870.209 | 812.343 | 847.942 | 852.189 | 765.321 | 717.543 | 719.653 | 717.186 | 655.174 | 616.569 | 618.994 | 615.938 | 572.962 | 553.428 | 554.619 | 551.937 | 517.413 | 494.117 | 502.26 | 501.101 | 471.35 | 463.036 | 462.987 | 465.791 | 458.378 | 447.339 | 449.514 | 448.221 | 443.144 | 444.037 | 445.262 | 446.013 | 441.475 | 472.095 | 474.607 | 465.987 | 461.402 | 411.643 | 414.573 | 411.686 | 404.431 | 390.321 | 389.458 | 428.031 | 386.426 | 384.026 | 368.751 | 366.358 | 363.289 | 347.772 | 351.028 | 467.739 | 585.952 | 577.075 | 574.395 |
Totaal passiva en aandeelhoudersvermogen
| 17,011.685 | 17,218.878 | 16,648.489 | 17,549.026 | 17,778.89 | 17,645.782 | 16,863.949 | 16,903.808 | 17,047.375 | 16,735.014 | 15,062.008 | 14,988.993 | 15,213.258 | 13,492.081 | 12,519.23 | 13,113.735 | 13,025.544 | 13,857.801 | 12,205.354 | 11,962.141 | 11,757.358 | 12,101.572 | 10,658.278 | 10,464.061 | 10,567.639 | 11,002.449 | 10,567.27 | 10,389.098 | 10,809.383 | 11,136.33 | 9,977.898 | 9,836.437 | 6,108.394 | 6,488.651 | 5,359.068 | 5,270.696 | 3,073.451 | 3,230.254 | 2,821.172 | 2,752.341 | 2,745.785 | 2,893.1 | 2,593.576 | 2,544.463 | 2,591.108 | 2,711.028 | 2,388.188 | 2,195.777 | 2,167.36 | 2,247.528 | 1,844.016 | 1,705.879 | 1,720.452 | 1,825.898 | 1,588.279 | 1,426.869 | 1,429.112 | 1,522.406 | 1,318.859 | 1,200.819 | 1,198.265 | 1,269.823 | 1,083.471 | 937.759 | 940.552 | 999.969 | 866.297 | 803.04 | 815.61 | 874.351 | 875.574 | 836.994 | 770.22 | 792.165 | 779.584 | 753.263 | 744.158 | 793.126 | 759.097 | 779.34 | 760.779 | 867.025 | 825.355 | 797.98 | 819.596 | 856.139 | 746.482 | 717.849 | 641.539 | 668.328 | 663.301 | 578.468 | 574.536 | 590.029 | 573.035 | 582.527 | 704.649 | 815.175 | 817.62 | 788.681 |