
Luenmei Quantum Co.,Ltd
SSE:600167.SS
6.2 (CNY) • At close August 4, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 648.409 | 909.168 | 999.138 | 1,074.139 | 1,728.274 | 1,644.737 | 1,349.048 | 944.124 | 715.842 | 176.614 | 162.801 | 138.7 | 110.147 | 82.212 | 56.504 | 46.064 | 14.855 | 15.437 | 1.26 | -13.286 | 56.398 | 17.522 | 22.637 | 2.196 | -17.87 | 39.549 |
Afschrijvingen & Amortisatie
| 762.968 | 666 | 557.154 | 501.29 | 294.581 | 324.811 | 312.508 | 313.498 | 305.569 | 105.813 | 93.327 | 65.168 | 48.612 | 37.705 | 34.162 | 30.305 | 26.185 | 25.109 | 24.158 | 24.607 | 2.285 | 15.889 | 11.66 | 9.731 | 7.955 | 13.475 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -9.684 | -23.387 | 19.454 | 11.368 | 5.953 | 6.13 | 11.328 | -2.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -366.041 | -230.395 | -248.613 | -78.53 | -856.677 | -552.937 | -488.801 | -112.813 | 61.314 | 146.543 | 123.02 | 335.911 | 272.202 | 146.723 | 187.832 | 235.9 | 109.982 | 121.217 | 71.83 | 120.356 | -64.669 | 34.252 | 27.675 | -114.674 | -21.442 | -51.939 |
Vorderingen
| -54.594 | -210.027 | -194.642 | 228.127 | -316.234 | -330.256 | -146.413 | -109.343 | -252.724 | -343.618 | -323.973 | -40.09 | -126.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -26.125 | 4.953 | -3.323 | 13.21 | -47.007 | -91.662 | -99.533 | 17.769 | -0.57 | -23.2 | -1.352 | 36.409 | -26.694 | -19.579 | -3.804 | 17.318 | -2.269 | 18.752 | -9.125 | -13.493 | -112.326 | -10.286 | 40.145 | -46.775 | 5.701 | -14.25 |
Crediteuren
| 0 | -32.131 | -40.963 | -296.479 | -512.89 | -142.388 | -248.808 | -17.434 | 303.28 | 516.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -285.321 | 6.81 | -9.684 | -23.387 | 19.454 | 11.368 | -389.268 | -130.582 | 61.884 | 169.742 | 124.372 | 299.502 | 298.896 | 166.301 | 191.636 | 218.581 | 112.251 | 102.465 | 80.954 | 133.849 | 47.658 | 44.537 | -12.47 | -67.899 | -27.143 | -37.689 |
Overige Niet-Contante Posten
| 253.241 | 161.916 | 136.471 | 203.12 | -238.801 | 21.805 | -39.937 | -22.066 | -56.892 | 29.992 | 7.751 | 6.659 | 3.635 | 14.075 | 6.711 | -0.292 | -0.057 | -19.681 | 4.646 | 6.276 | 167.389 | 2.554 | 8.602 | 23.842 | 11.356 | 19.536 |
Kasstroom uit Operationele Activiteiten
| 1,298.577 | 1,506.688 | 1,444.15 | 1,700.018 | 927.377 | 1,438.416 | 1,132.818 | 1,122.744 | 1,025.834 | 458.962 | 386.899 | 546.438 | 434.597 | 280.715 | 285.209 | 311.976 | 150.966 | 142.082 | 101.894 | 137.953 | 161.404 | 70.218 | 70.574 | -78.905 | -20 | 20.621 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -157.441 | -255.646 | -310.777 | -330.724 | -356.254 | -344.133 | -517.488 | -345.055 | -520.29 | -137.664 | -123.699 | -112.841 | -236.524 | -189.337 | -97.184 | -74.758 | -61.925 | -36.405 | -45.03 | -36.531 | -100.43 | -111.379 | -64.562 | -7.67 | -7.849 | -57.454 |
Netto Overnames
| 0 | -62.354 | -436.964 | -50.6 | -230 | -818.373 | -1,295.924 | -3.922 | 165.25 | -293.656 | 0 | 0 | 0 | 3.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 |
Aankoop van Beleggingen
| -699.768 | -5.587 | -161.026 | -532.187 | -481 | -73.172 | -1,313.875 | -1,220.026 | -69.879 | -103.2 | 0 | 0 | 0 | -5.366 | -0.955 | 0 | 0 | -114.442 | 0 | -45 | 0 | -41.385 | 0 | 0 | 0 | -83.601 |
Verkoop/verval van Beleggingen
| 417.89 | 4.641 | 104.62 | 130.487 | 449.015 | 514.272 | 550.2 | 603.055 | 0.172 | 293.796 | 0 | 0 | 0 | 4.281 | 0 | 0 | 0 | 0 | 46.087 | 0 | 48.135 | 0 | 0 | 0 | 6.24 | 0.02 |
Overige Investeringsactiviteiten
| -1.028 | 1.927 | 204.542 | 111.435 | 0.54 | 0 | 520.151 | 300.032 | -37.835 | -860.636 | 1.481 | 0.342 | -233.687 | -0.034 | 1.007 | 0.27 | -61.925 | 97.974 | -0 | 0.433 | -100.43 | 0.05 | -64.562 | -7.67 | 0.038 | -0.458 |
Kasstroom uit Investeringsactiviteiten
| -440.346 | -317.019 | -599.606 | -671.588 | -617.699 | -721.407 | -2,056.936 | -665.917 | -462.582 | -1,101.36 | -122.218 | -112.498 | -470.21 | -186.905 | -97.132 | -74.488 | -61.925 | -52.874 | 1.056 | -81.097 | -52.295 | -152.714 | -64.562 | -7.67 | -1.571 | -141.471 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -33.442 | -147.316 | 280.507 | -169.272 | 1,178.265 | 288.8 | -3.958 | -8.944 | -304.023 | -679.428 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -25.55 | -65 | -98 | -79.47 | 115.5 | 42.6 | 30.13 | 2.927 | -96.058 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -4.992 | 0 | -250.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -763.908 | -535.728 | -294.169 | -907.031 | -480.505 | -792.041 | -313.837 | -141.771 | -8.545 | -1.588 | -42.2 | -33.812 | 0 | 0 | 0 | 0 | -0.066 | -0.07 | -5.147 | -8.742 | -14.318 | -12.272 | -8.183 | -8.112 | -7.699 | -27.378 |
Overige Financieringsactiviteiten
| -546.568 | -445.938 | -287.018 | -278.351 | -95.335 | 136.72 | 59.975 | 3,842.68 | 5.167 | 1,274.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0.5 | -0 | -1 | 364.861 |
Kasstroom uit Financieringsactiviteiten
| -1,343.918 | -1,133.974 | 1,563.146 | -1,604.76 | 602.425 | 132.349 | -317.794 | 3,691.965 | -307.401 | -1.588 | -42.2 | -33.812 | 0 | 0 | 0 | 0 | -5.066 | -25.62 | -70.147 | -106.742 | -93.788 | 103.228 | 34.917 | 22.018 | -5.772 | 241.424 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.004 | 0.002 | 0.013 | -0.004 | -0.01 | 0.001 | 0.012 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.169 | -0.015 |
Netto Kasstroomverandering
| -485.683 | 55.697 | 2,407.703 | -576.334 | 912.093 | 849.359 | -1,241.9 | 4,148.792 | 255.851 | -643.985 | 222.481 | 400.128 | -35.614 | 93.81 | 188.077 | 237.488 | 83.975 | 63.588 | 32.804 | -49.887 | 15.32 | 20.731 | 40.929 | -64.557 | -27.513 | 120.558 |
Kaspositie aan het Einde van de Periode
| 7,372.185 | 7,857.868 | 7,802.171 | 5,394.468 | 5,970.802 | 5,058.709 | 4,209.35 | 5,324.337 | 1,175.5 | 697.012 | 1,340.997 | 1,118.516 | 718.388 | 754.002 | 660.192 | 472.115 | 234.627 | 150.652 | 87.064 | 54.26 | 104.146 | 88.826 | 68.094 | 27.165 | 114.293 | 141.805 |