
Sichuan Langsha Holding Ltd.
SSE:600137.SS
18.58 (CNY) • At close May 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 64.602 | 143.434 | 88.353 | 75.538 | 71.502 | 157.934 | 95.178 | 71.927 | 62.789 | 126.448 | 81.722 | 53.675 | 64.911 | 153.633 | 106.951 | 75.201 | 66.7 | 151.801 | 85.062 | 61.117 | 48.553 | 107.482 | 100.195 | 63.371 | 60.008 | 167.792 | 100.576 | 69.719 | 49.5 | 144.618 | 107.133 | 56.881 | 34.802 | 130.378 | 62.921 | 36.643 | 39.154 | 86.5 | 48.005 | 39.015 | 31.676 | 108.801 | 83.163 | 73.343 | 65.35 | 145.129 | 142.074 | 89.458 | 61.162 | 197.247 | 124.125 | 42.554 | 51.031 | 221.956 | 85.767 | 56.759 | 45.277 | 162.279 | 76.498 | 53.063 | 48.925 | 75.313 | 59.574 | 49.794 | 32.244 | 57.801 | 34.114 | 52.084 | 28.061 | 62.267 | 23.389 | 42.78 | 4.554 | 2.705 | 3.553 | 4.273 | 3.167 | 6.817 | 3.824 | 3.318 | 2.678 | 5.21 | 4.805 | 22.018 | 16.003 | 25.671 | 22.716 | 12.337 | 5.339 | 3.183 | 4.433 | 8.266 | 14.681 |
Kosten van de omzet
| 49.42 | 110.053 | 72.12 | 64.26 | 57.126 | 128.984 | 78.788 | 59.386 | 50.705 | 104.891 | 67.721 | 45.338 | 51.634 | 130.782 | 90.295 | 63.772 | 55.331 | 135.541 | 73.486 | 54.195 | 38.278 | 93.948 | 82.793 | 49.833 | 46.14 | 137.001 | 79.426 | 54.313 | 39.837 | 119.207 | 87.163 | 45.829 | 26.671 | 105.057 | 50.129 | 31.476 | 31.976 | 78.015 | 41.671 | 31.401 | 28.747 | 99.066 | 71.435 | 63.558 | 52.415 | 117.577 | 124.889 | 71.526 | 50.86 | 185.174 | 99.23 | 31.429 | 40.178 | 191.614 | 65.931 | 43.31 | 36.74 | 122.465 | 56.424 | 41.767 | 38.206 | 62.306 | 41.996 | 34.361 | 24.027 | 42.681 | 27.436 | 37.058 | 20.139 | 46.758 | 17.473 | 30.267 | 4.708 | 1.557 | 2.063 | 2.697 | 1.864 | 3.862 | 2.322 | 1.7 | 1.744 | 5.195 | 4.405 | 19.971 | 15.121 | 22.919 | 18.269 | 12.406 | 5.593 | 5.407 | 4.954 | 10.852 | 17.766 |
Brutowinst
| 15.182 | 33.381 | 16.234 | 11.278 | 14.376 | 28.95 | 16.389 | 12.541 | 12.085 | 21.556 | 14 | 8.337 | 13.277 | 22.852 | 16.657 | 11.43 | 11.369 | 16.261 | 11.576 | 6.922 | 10.275 | 13.534 | 17.402 | 13.538 | 13.869 | 30.792 | 21.15 | 15.406 | 9.663 | 25.412 | 19.97 | 11.051 | 8.131 | 25.321 | 12.792 | 5.167 | 7.178 | 8.485 | 6.334 | 7.614 | 2.929 | 9.736 | 11.728 | 9.785 | 12.936 | 27.552 | 17.184 | 17.931 | 10.302 | 12.072 | 24.895 | 11.125 | 10.852 | 30.342 | 19.835 | 13.45 | 8.537 | 39.815 | 20.075 | 11.296 | 10.719 | 13.007 | 17.578 | 15.433 | 8.217 | 15.12 | 6.679 | 15.025 | 7.922 | 15.509 | 5.916 | 12.514 | -0.155 | 1.148 | 1.49 | 1.577 | 1.304 | 2.954 | 1.502 | 1.618 | 0.934 | 0.015 | 0.4 | 2.047 | 0.883 | 2.752 | 4.448 | -0.069 | -0.254 | -2.223 | -0.521 | -2.587 | -3.085 |
Brutowinstmarge
| 0.235 | 0.233 | 0.184 | 0.149 | 0.201 | 0.183 | 0.172 | 0.174 | 0.192 | 0.17 | 0.171 | 0.155 | 0.205 | 0.149 | 0.156 | 0.152 | 0.17 | 0.107 | 0.136 | 0.113 | 0.212 | 0.126 | 0.174 | 0.214 | 0.231 | 0.184 | 0.21 | 0.221 | 0.195 | 0.176 | 0.186 | 0.194 | 0.234 | 0.194 | 0.203 | 0.141 | 0.183 | 0.098 | 0.132 | 0.195 | 0.092 | 0.089 | 0.141 | 0.133 | 0.198 | 0.19 | 0.121 | 0.2 | 0.168 | 0.061 | 0.201 | 0.261 | 0.213 | 0.137 | 0.231 | 0.237 | 0.189 | 0.245 | 0.262 | 0.213 | 0.219 | 0.173 | 0.295 | 0.31 | 0.255 | 0.262 | 0.196 | 0.288 | 0.282 | 0.249 | 0.253 | 0.293 | -0.034 | 0.424 | 0.419 | 0.369 | 0.412 | 0.433 | 0.393 | 0.488 | 0.349 | 0.003 | 0.083 | 0.093 | 0.055 | 0.107 | 0.196 | -0.006 | -0.048 | -0.698 | -0.118 | -0.313 | -0.21 |
Onderzoek- en ontwikkelingskosten
| 2.34 | 4.043 | 3.394 | 2.892 | 1.672 | 3.38 | 3.71 | 1.765 | 2.811 | 3.323 | 2.9 | 3.529 | 2.261 | 4.583 | 3.302 | 3.954 | 1.498 | 3.385 | 2.259 | 2.694 | 1.406 | 3.728 | 2.885 | 1.779 | 2.562 | 5.38 | 3.413 | 6.333 | 1.644 | 16.567 | 2.363 | 2.908 | 0 | 8.511 | 0 | 2.191 | 0 | 6.168 | 0 | 2.105 | 0 | 9.954 | 0 | 2.101 | 0 | 13.22 | 0 | 3.65 | 0 | 13.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.923 | -5.126 | 6.759 | -0.699 | 2.329 | -4.503 | 5.529 | -0.236 | 1.739 | -3.448 | 4.963 | -0.342 | 1.621 | -3.287 | 4.617 | -0.211 | 1.515 | -2.837 | 1.883 | 0.215 | 1.161 | -4.174 | 2.099 | -0.928 | 2.382 | -3.289 | 1.755 | -2.218 | 3.287 | -8.507 | 4.186 | -1.244 | 2.891 | -6.944 | 4.056 | -0.594 | 3.197 | -6.514 | 4.595 | -0.073 | 2.785 | -10.802 | 7.799 | -1.81 | 4.29 | -12.115 | 7.967 | -1.292 | 4.722 | -9.357 | 8.259 | -2.342 | 4.687 | -5.136 | 3.324 | -0.591 | 2.016 | -6.566 | 2.202 | 3.805 | 2.231 | 4.913 | 3.515 | 1.647 | 1.642 | 4.039 | 0.643 | 0.669 | 1.278 | 1.31 | 0.544 | 1.059 | 0.867 | 2.651 | 1.78 | 1.066 | 2.369 | 36.186 | 12.264 | 4.516 | 5.005 | 8.827 | 5.327 | 4.243 | 4.856 | 29.806 | 5.226 | 1.28 | 3.753 | 29.113 | 7.054 | 5.124 | 5.43 |
Verkoop- en marketingkosten
| 4.816 | -14.307 | 5.642 | 3.909 | 2.458 | 3.784 | 2.459 | 3.02 | 2.799 | 3.02 | 2.336 | 1.452 | 1.211 | 2.375 | 2.859 | 2.447 | 1.129 | 4.025 | 2.328 | 1.847 | 1.458 | 4.473 | 4.263 | 3.509 | 2.405 | 4.511 | 4.073 | 3.513 | 2.207 | 5.581 | 2.758 | 2.339 | 2.212 | 3.193 | 2.204 | 1.228 | 1.963 | 2.504 | 2.453 | 2.22 | 1.806 | 6.92 | 2.798 | 3.257 | 6.923 | 13.269 | 7.902 | 3.819 | 3.817 | 7.117 | 4.145 | 1.501 | 3.588 | 9.002 | 2.116 | 1.698 | 1.695 | 3.795 | 2.673 | 3.363 | 2.532 | 6.999 | 2.645 | 1.868 | 1.122 | 1.692 | 1.972 | 2.382 | 0.263 | 2.524 | 2.281 | 4.425 | 0.332 | 0.272 | 0.357 | 0.238 | 0.176 | 0.243 | 0.339 | 0.359 | 0.334 | 0.405 | 0.579 | 1.611 | 1.253 | 1.925 | 2.098 | 0.98 | 0.488 | 0.298 | 0.426 | 0.684 | 0.738 |
Verkoop-, algemene en administratieve kosten
| 7.739 | -19.433 | 12.425 | 4.815 | 4.787 | -0.719 | 7.988 | 2.784 | 4.538 | -0.428 | 7.299 | 1.11 | 2.832 | -0.912 | 7.476 | 2.236 | 2.645 | 1.187 | 4.211 | 2.063 | 2.618 | 0.298 | 6.362 | 2.581 | 4.787 | 1.222 | 5.828 | 1.295 | 5.494 | -2.925 | 6.945 | 1.094 | 5.103 | -3.752 | 6.26 | 0.634 | 5.16 | -4.01 | 7.048 | 2.147 | 4.591 | -3.882 | 10.597 | 1.447 | 11.213 | 1.155 | 15.869 | 2.527 | 8.539 | -2.24 | 12.404 | -0.841 | 8.274 | 3.867 | 5.44 | 1.107 | 3.711 | -2.771 | 4.875 | 7.168 | 4.763 | 11.912 | 6.161 | 3.515 | 2.764 | 5.73 | 2.614 | 3.051 | 1.54 | 3.834 | 2.825 | 5.483 | 1.199 | 2.923 | 2.137 | 1.305 | 2.545 | 36.429 | 12.603 | 4.875 | 5.339 | 9.232 | 5.906 | 5.854 | 6.109 | 31.73 | 7.324 | 2.26 | 4.241 | 29.412 | 7.48 | 5.808 | 6.167 |
Overige kosten
| -5.551 | 39.959 | -7.266 | -1.618 | 0 | 0.289 | 0.001 | 0.242 | 0.145 | 6.851 | -2.809 | 2.855 | 0.167 | -0.131 | -2.498 | 3.054 | 0.161 | -0.007 | -0.293 | 0.13 | 0.25 | 0.464 | 0.6 | 4.754 | 0.135 | 0.619 | 0.129 | 0.005 | -0.091 | -0.489 | 0.346 | -0.194 | 0.123 | 1.39 | 0.137 | 0.127 | 0.153 | 0.696 | 0.02 | 0.232 | 0.128 | 1.098 | 0.26 | 0.13 | 0.572 | 0.707 | 0.39 | 0.497 | 0.366 | 1.54 | 0.33 | 0.127 | 1.433 | 2.951 | 2.603 | 0.148 | 0.126 | -1.176 | 0.965 | -0 | 0.172 | 2.982 | 0.177 | 0.392 | 0.189 | 1.558 | -1.203 | 0.068 | -1.074 | 0.066 | -1.042 | -0.043 | 285.59 | 17.865 | -1.99 | -0.722 | -0.491 | -1.674 | 0.213 | -0.263 | -0.016 | 0.398 | -1.387 | -0.132 | -0.556 | 60.679 | -1.132 | 0.219 | -0.264 | -128.85 | 0.13 | -30.548 | 0.017 |
Bedrijfskosten
| 4.529 | 24.569 | 8.552 | 9.325 | 6.415 | 11.375 | 8.625 | 8.663 | 7.494 | 9.746 | 7.389 | 7.494 | 5.259 | 10.042 | 8.28 | 9.244 | 4.304 | 8.872 | 5.559 | 6.942 | 4.025 | 10.722 | 9.48 | 9.114 | 7.484 | 12.45 | 9.601 | 8.677 | 5.914 | 13.36 | 7.259 | 7.463 | 5.254 | 11.561 | 6.516 | 5.197 | 5.393 | 8.389 | 7.223 | 6.803 | 4.753 | 15.235 | 10.932 | 7.037 | 11.415 | 24.106 | 16.33 | 12.258 | 8.717 | 18.476 | 12.764 | 5.334 | 8.529 | 18.312 | 5.525 | 5.136 | 3.843 | 12.056 | 5.169 | 7.384 | 4.969 | 12.171 | 6.461 | 3.907 | 2.953 | 6.088 | 2.784 | 3.353 | 1.752 | 4.411 | 2.95 | 5.672 | 1.255 | 2.949 | 2.182 | 1.37 | 2.587 | 36.518 | 12.65 | 4.919 | 5.393 | 9.271 | 6.06 | 5.998 | 6.281 | 32.049 | 7.536 | 2.316 | 4.241 | 29.505 | 7.486 | 5.932 | 6.244 |
Bedrijfsresultaat
| 10.653 | 8.812 | 7.682 | 1.952 | 5.271 | 13.159 | 4.896 | 3.487 | 2.91 | 7.558 | 9.157 | 0.276 | 11.223 | 3.772 | 8.316 | 2.711 | 6.785 | 3.473 | 6.64 | 4.502 | 5.264 | -2.146 | 8.31 | 4.517 | 6.314 | 7.364 | 12.364 | 7.338 | 5.264 | 2.708 | 12.154 | 7.464 | 4.026 | 4.147 | 5.982 | -0.753 | 4.678 | -26.98 | 0.392 | 2.123 | 0.369 | -7.72 | 1.545 | 3.887 | 3.065 | -1.534 | 1.38 | 5.044 | 3.451 | -11.163 | 9.623 | 7.658 | 2.988 | 7.728 | 13.888 | 7.629 | 5.138 | 24.063 | 15.008 | 5.18 | 6.341 | 4.056 | 10.533 | 10.922 | 5.644 | 9.826 | 3.991 | 11.255 | 6.554 | -35.04 | 3.057 | 51.774 | 1.35 | -5.322 | 2.144 | -5.013 | -5.642 | -40.576 | -16.492 | -8.408 | -9.284 | -13.655 | -11.267 | -8.219 | -10.347 | -35.051 | -8.049 | -7.282 | -7.986 | -462.425 | -14.875 | -14.734 | -15.615 |
Bedrijfsresultaat ratio
| 0.165 | 0.061 | 0.087 | 0.026 | 0.074 | 0.083 | 0.051 | 0.048 | 0.046 | 0.06 | 0.112 | 0.005 | 0.173 | 0.025 | 0.078 | 0.036 | 0.102 | 0.023 | 0.078 | 0.074 | 0.108 | -0.02 | 0.083 | 0.071 | 0.105 | 0.044 | 0.123 | 0.105 | 0.106 | 0.019 | 0.113 | 0.131 | 0.116 | 0.032 | 0.095 | -0.021 | 0.119 | -0.312 | 0.008 | 0.054 | 0.012 | -0.071 | 0.019 | 0.053 | 0.047 | -0.011 | 0.01 | 0.056 | 0.056 | -0.057 | 0.078 | 0.18 | 0.059 | 0.035 | 0.162 | 0.134 | 0.113 | 0.148 | 0.196 | 0.098 | 0.13 | 0.054 | 0.177 | 0.219 | 0.175 | 0.17 | 0.117 | 0.216 | 0.234 | -0.563 | 0.131 | 1.21 | 0.297 | -1.968 | 0.603 | -1.173 | -1.781 | -5.952 | -4.312 | -2.534 | -3.467 | -2.621 | -2.345 | -0.373 | -0.647 | -1.365 | -0.354 | -0.59 | -1.496 | -145.26 | -3.356 | -1.783 | -1.064 |
Totaal overige inkomsten en kosten netto
| -0.025 | 0.842 | -0.1 | 0.002 | 0 | 0.289 | 0.001 | 0.242 | -0 | 0.413 | -0.16 | -0.003 | -0.1 | -0.131 | 0 | 0.027 | 0 | -0.007 | -0.293 | 0.13 | 0.25 | 0.464 | 0.6 | -0.011 | 0 | 0.619 | 0.129 | 0.005 | -0.091 | -0.485 | 0.219 | -0.198 | -0.005 | 1.39 | 0.137 | 0.127 | 0.153 | 0.696 | 0.018 | 0.232 | 0.128 | 1.098 | 0.26 | 0.13 | 0.572 | 0.707 | 0.39 | 0.497 | 2.232 | 0.947 | -2.178 | 0.127 | 1.433 | 2.951 | 2.603 | 0.148 | 0.126 | -1.176 | 0.965 | -0 | 0.172 | 2.982 | 0.177 | -0.065 | 0 | 1.558 | -1.203 | -0.006 | -1 | 0.066 | -1.042 | -0.043 | 285.59 | 18.393 | -1.072 | -0.023 | -0 | -0.425 | 0.204 | 0.14 | 0.001 | -0.125 | -0.423 | -0.135 | 0.001 | 61.204 | 0.015 | 0.077 | -0.024 | -129.517 | 0.166 | -30.68 | 0.039 |
Inkomen voor belasting
| 10.627 | 9.654 | 7.582 | 3.921 | 5.271 | 13.448 | 4.897 | 3.729 | 2.91 | 7.971 | 4.019 | 1.457 | 4.813 | 3.642 | 8.316 | 2.738 | 6.785 | 3.466 | 6.347 | 4.633 | 5.514 | -1.682 | 8.911 | 4.506 | 6.314 | 7.983 | 12.493 | 7.344 | 5.173 | 2.223 | 12.5 | 7.266 | 4.149 | 5.537 | 6.12 | -0.625 | 4.831 | -26.284 | 0.409 | 2.355 | 0.497 | -6.622 | 1.806 | 4.017 | 3.637 | -0.827 | 1.77 | 5.541 | 3.817 | -9.623 | 9.953 | 7.785 | 4.421 | 10.679 | 16.49 | 7.777 | 5.264 | 22.887 | 15.974 | 5.18 | 6.513 | 7.038 | 10.71 | 10.857 | 5.644 | 11.384 | 2.788 | 11.249 | 5.554 | -34.974 | 2.015 | 51.731 | 286.94 | 13.071 | 1.072 | -5.037 | -5.642 | -41.002 | -16.288 | -8.269 | -9.283 | -13.78 | -11.69 | -8.354 | -10.347 | 26.153 | -8.034 | -7.205 | -8.01 | -591.942 | -14.709 | -45.414 | -15.576 |
Inkomen voor belasting ratio
| 0.165 | 0.067 | 0.086 | 0.052 | 0.074 | 0.085 | 0.051 | 0.052 | 0.046 | 0.063 | 0.049 | 0.027 | 0.074 | 0.024 | 0.078 | 0.036 | 0.102 | 0.023 | 0.075 | 0.076 | 0.114 | -0.016 | 0.089 | 0.071 | 0.105 | 0.048 | 0.124 | 0.105 | 0.105 | 0.015 | 0.117 | 0.128 | 0.119 | 0.042 | 0.097 | -0.017 | 0.123 | -0.304 | 0.009 | 0.06 | 0.016 | -0.061 | 0.022 | 0.055 | 0.056 | -0.006 | 0.012 | 0.062 | 0.062 | -0.049 | 0.08 | 0.183 | 0.087 | 0.048 | 0.192 | 0.137 | 0.116 | 0.141 | 0.209 | 0.098 | 0.133 | 0.093 | 0.18 | 0.218 | 0.175 | 0.197 | 0.082 | 0.216 | 0.198 | -0.562 | 0.086 | 1.209 | 63.014 | 4.832 | 0.302 | -1.179 | -1.781 | -6.015 | -4.259 | -2.492 | -3.467 | -2.645 | -2.433 | -0.379 | -0.647 | 1.019 | -0.354 | -0.584 | -1.5 | -185.944 | -3.318 | -5.494 | -1.061 |
Belastingkosten
| 1.313 | 1.787 | 0.635 | 0.077 | 0.527 | 1.837 | 0.178 | 0.314 | 0.029 | 0.733 | 0.159 | -0.312 | 0.404 | -0.404 | 0.875 | -0.017 | 0.85 | 0.062 | 1.051 | 0.418 | 0.672 | -0.581 | 1.024 | 0.902 | 0.865 | 0.557 | 1.421 | 1.168 | 0.685 | -0.136 | 1.889 | 0.742 | 0.69 | 0.414 | 0.837 | -0.12 | 1.272 | -4.15 | 0.009 | 1.72 | 0.081 | -1.249 | -0.078 | 1.653 | 0.552 | -0.659 | 0.388 | 1.782 | 0.617 | -1.885 | 1.306 | 2.07 | 0.679 | 1.262 | 2.382 | 1.09 | 0.795 | 3.088 | 2.342 | 0.786 | 1.016 | 0.163 | 1.613 | 1.625 | 0.887 | 0 | 0.69 | 2.824 | 1.465 | 4.024 | 0.671 | 47.051 | 2.765 | 14.052 | 0.533 | -0.47 | -0.818 | -7.529 | -12.033 | -3.587 | 0.123 | -9.957 | -3.613 | -0.889 | 0.517 | 60.116 | 1.156 | -0.083 | 0.234 | -429.506 | -7.394 | -7.161 | -6.8 |
Nettowinst
| 9.315 | 7.867 | 6.947 | 3.844 | 4.744 | 11.611 | 4.718 | 3.415 | 2.881 | 7.238 | 3.86 | 1.769 | 4.409 | 4.046 | 7.441 | 2.754 | 5.935 | 3.404 | 5.296 | 4.215 | 4.842 | -1.101 | 7.887 | 3.603 | 5.449 | 7.426 | 11.071 | 6.176 | 4.488 | 2.36 | 10.61 | 6.524 | 3.459 | 5.123 | 5.282 | -0.505 | 3.559 | -22.134 | 0.401 | 0.635 | 0.415 | -5.373 | 1.883 | 2.364 | 3.085 | -0.168 | 1.382 | 3.759 | 3.2 | -7.738 | 8.647 | 5.715 | 3.743 | 9.417 | 14.108 | 6.687 | 4.469 | 19.8 | 13.632 | 4.395 | 5.497 | 6.875 | 9.097 | 9.232 | 4.757 | 11.384 | 2.35 | 8.426 | 4.361 | -39.002 | 1.344 | 49.613 | 286.94 | 15.946 | 1.457 | -4.486 | -4.333 | -34.812 | -4.263 | -5.081 | -4.291 | -6.221 | -7.113 | -7.77 | -10.306 | 26.452 | -8.043 | -7.199 | -8.004 | -593.8 | -14.146 | -44.599 | -15.04 |
Nettowinstmarge
| 0.144 | 0.055 | 0.079 | 0.051 | 0.066 | 0.074 | 0.05 | 0.047 | 0.046 | 0.057 | 0.047 | 0.033 | 0.068 | 0.026 | 0.07 | 0.037 | 0.089 | 0.022 | 0.062 | 0.069 | 0.1 | -0.01 | 0.079 | 0.057 | 0.091 | 0.044 | 0.11 | 0.089 | 0.091 | 0.016 | 0.099 | 0.115 | 0.099 | 0.039 | 0.084 | -0.014 | 0.091 | -0.256 | 0.008 | 0.016 | 0.013 | -0.049 | 0.023 | 0.032 | 0.047 | -0.001 | 0.01 | 0.042 | 0.052 | -0.039 | 0.07 | 0.134 | 0.073 | 0.042 | 0.164 | 0.118 | 0.099 | 0.122 | 0.178 | 0.083 | 0.112 | 0.091 | 0.153 | 0.185 | 0.148 | 0.197 | 0.069 | 0.162 | 0.155 | -0.626 | 0.057 | 1.16 | 63.014 | 5.895 | 0.41 | -1.05 | -1.368 | -5.107 | -1.115 | -1.531 | -1.602 | -1.194 | -1.48 | -0.353 | -0.644 | 1.03 | -0.354 | -0.584 | -1.499 | -186.528 | -3.191 | -5.396 | -1.025 |
WPA (Winst Per Aandeel)
| 0.096 | 0.081 | 0.072 | 0.04 | 0.049 | 0.12 | 0.049 | 0.035 | 0.03 | 0.074 | 0.04 | 0.019 | 0.045 | 0.039 | 0.077 | 0.028 | 0.061 | 0.035 | 0.054 | 0.044 | 0.05 | -0.011 | 0.081 | 0.037 | 0.056 | 0.077 | 0.11 | 0.063 | 0.046 | 0.024 | 0.11 | 0.068 | 0.036 | 0.052 | 0.054 | -0.005 | 0.037 | -0.23 | 0.004 | 0.006 | 0.004 | -0.055 | 0.019 | 0.025 | 0.032 | -0.002 | 0.014 | 0.039 | 0.033 | -0.081 | 0.089 | 0.058 | 0.038 | 0.097 | 0.14 | 0.069 | 0.046 | 0.2 | 0.14 | 0.046 | 0.057 | 0.068 | 0.09 | 0.13 | 0.067 | 0.16 | 0.03 | 0.12 | 0.062 | -0.58 | 0.02 | 0.82 | 4.73 | 0.26 | 0.024 | -0.059 | -0.057 | -0.46 | -0.056 | -0.067 | -0.057 | -0.082 | -0.094 | -0.1 | -0.14 | 0.35 | -0.11 | -0.095 | -0.11 | -7.86 | -0.19 | -0.59 | -0.2 |
Verwaterde WPA
| 0.096 | 0.081 | 0.072 | 0.04 | 0.049 | 0.12 | 0.049 | 0.035 | 0.03 | 0.074 | 0.039 | 0.018 | 0.045 | 0.038 | 0.077 | 0.028 | 0.061 | 0.035 | 0.054 | 0.044 | 0.05 | -0.011 | 0.081 | 0.037 | 0.056 | 0.077 | 0.11 | 0.063 | 0.046 | 0.024 | 0.11 | 0.068 | 0.036 | 0.052 | 0.054 | -0.005 | 0.037 | -0.22 | 0.004 | 0.006 | 0.004 | -0.054 | 0.019 | 0.025 | 0.032 | -0.002 | 0.014 | 0.039 | 0.033 | -0.08 | 0.089 | 0.058 | 0.038 | 0.097 | 0.14 | 0.069 | 0.046 | 0.2 | 0.14 | 0.046 | 0.057 | 0.068 | 0.09 | 0.13 | 0.067 | 0.16 | 0.03 | 0.12 | 0.062 | -0.58 | 0.02 | 0.82 | 4.73 | 0.26 | 0.024 | -0.059 | -0.057 | -0.46 | -0.056 | -0.067 | -0.057 | -0.082 | -0.094 | -0.1 | -0.14 | 0.35 | -0.11 | -0.095 | -0.11 | -7.86 | -0.19 | -0.59 | -0.2 |
EBITDA
| 4.669 | 12.206 | 8.076 | 5.656 | 7.961 | 14.913 | 7.765 | 3.878 | 4.591 | 9.285 | 5.334 | 2.642 | 8.018 | 4.864 | 9.538 | 3.843 | 7.065 | 4.743 | 7.625 | -0.019 | 6.249 | 0.261 | 10.854 | 6.706 | 8.515 | 18.342 | 12.232 | 6.729 | 3.749 | 12.052 | 14.589 | 3.588 | 3.004 | 13.759 | 7.153 | 1.209 | 1.784 | 29.917 | -1.123 | 0.811 | -1.824 | -2.38 | 0.797 | 2.748 | 1.521 | 2.188 | 0.854 | 8.688 | 1.585 | -1.337 | 14.35 | 8.866 | 1.806 | 18.493 | 14.443 | 8.834 | 4.55 | 29.777 | 15.144 | 3.912 | 5.75 | -1.008 | 12.015 | 12.504 | 5.059 | 8.392 | 3.895 | 12.433 | 5.781 | 297.754 | 2.966 | 6.841 | -1.41 | 15.856 | 0.492 | 0.996 | 0.145 | -34.73 | -9.754 | -2.67 | -3.079 | -8.965 | -4.056 | -3.178 | -4.335 | 32.152 | -2.032 | -1.54 | -3.716 | -624.585 | 28.727 | -45.253 | -9.33 |
EBITDA ratio
| 0.072 | 0.085 | 0.091 | 0.075 | 0.111 | 0.094 | 0.082 | 0.054 | 0.073 | 0.073 | 0.065 | 0.049 | 0.124 | 0.032 | 0.089 | 0.051 | 0.106 | 0.031 | 0.09 | -0 | 0.129 | 0.002 | 0.108 | 0.106 | 0.142 | 0.109 | 0.122 | 0.097 | 0.076 | 0.083 | 0.136 | 0.063 | 0.086 | 0.106 | 0.114 | 0.033 | 0.046 | 0.346 | -0.023 | 0.021 | -0.058 | -0.022 | 0.01 | 0.037 | 0.023 | 0.015 | 0.006 | 0.097 | 0.026 | -0.007 | 0.116 | 0.208 | 0.035 | 0.083 | 0.168 | 0.156 | 0.1 | 0.183 | 0.198 | 0.074 | 0.118 | -0.013 | 0.202 | 0.251 | 0.157 | 0.145 | 0.114 | 0.239 | 0.206 | 4.782 | 0.127 | 0.16 | -0.31 | 5.862 | 0.138 | 0.233 | 0.046 | -5.095 | -2.551 | -0.805 | -1.15 | -1.721 | -0.844 | -0.144 | -0.271 | 1.252 | -0.089 | -0.125 | -0.696 | -196.198 | 6.481 | -5.475 | -0.636 |