
Sichuan Langsha Holding Ltd.
SSE:600137.SS
16.89 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 463.655 | 463.501 | 399.581 | 388.524 | 393.476 | 366.434 | 332.466 | 292.872 | 238.213 | 235.272 | 216.159 | 163.005 | 146.763 | 177.58 | 143.828 | 273.282 | 70.769 | 40.289 | 3.772 | 3.086 | 63.354 | 62.24 | 5.967 | 10.142 | 5.943 | 2.379 | 2.063 | 5.84 | 6.147 | 7.975 |
Kortetermijnbeleggingen
| 1 | 0 | -1.889 | -1.946 | -2.004 | -2.062 | 40 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 463.655 | 463.501 | 399.581 | 388.524 | 393.476 | 366.434 | 332.466 | 292.872 | 238.213 | 235.272 | 216.159 | 163.005 | 146.763 | 177.58 | 143.828 | 273.282 | 70.769 | 40.289 | 3.772 | 3.086 | 63.354 | 62.24 | 5.967 | 10.142 | 5.943 | 2.379 | 2.063 | 5.84 | 6.147 | 7.975 |
Nettovorderingen
| 30.294 | 47.914 | 43.623 | 39.23 | 53.894 | 57.622 | 78.724 | 61.212 | 45.458 | 46.108 | 61.059 | 71.47 | 82.011 | 0 | 0 | 13.88 | 26.061 | 35.087 | 76.676 | 1.261 | 3.992 | 0 | 79.532 | 0 | 5.359 | 7.402 | 0.885 | 5.34 | 0.735 | 2.254 |
Voorraad
| 43.568 | 44.033 | 56.81 | 72.227 | 82.004 | 101.918 | 89.251 | 67.471 | 66.394 | 93.578 | 132.573 | 158.114 | 166.591 | 219.423 | 180.413 | 97.604 | 45.899 | 32.957 | 6.115 | 6.136 | 7.105 | 14.639 | 12.218 | 28.308 | 48.462 | 40.906 | 48.345 | 30.046 | 23.23 | 28.143 |
Overige vlottende activa
| 10.717 | 11.983 | 20.854 | 26.005 | 0 | 30.762 | 61.273 | 92.312 | 93.231 | 17.801 | 22.126 | 23.732 | 31.201 | 14.854 | 31.588 | 30.848 | 7.15 | 4.56 | 7.604 | 0.514 | 5.716 | 19.805 | 42.15 | 97.471 | 160.727 | 198.306 | 187.106 | 157.844 | 104.63 | 77.015 |
Totaal vlottende activa
| 548.234 | 566.154 | 520.868 | 525.985 | 554.642 | 556.736 | 561.888 | 513.867 | 443.297 | 392.759 | 431.917 | 413.938 | 426.565 | 468.051 | 396.539 | 415.759 | 149.879 | 112.892 | 20.101 | 17.081 | 81.48 | 96.684 | 60.335 | 135.922 | 221.393 | 242.98 | 250.731 | 193.768 | 134.743 | 115.387 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 88.361 | 90.537 | 92.674 | 90.499 | 90.176 | 84.065 | 79.276 | 83.6 | 87.939 | 93.947 | 108.192 | 118.435 | 124.972 | 132.803 | 128.175 | 76.364 | 32.26 | 35.47 | 35.443 | 37.783 | 42.638 | 42.726 | 33.477 | 55.904 | 71.669 | 61.61 | 64.857 | 81.704 | 90.181 | 110.098 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.365 | 33.516 | 34.729 | 35.943 | 37.156 | 38.369 | 39.582 | 40.795 | 42.008 | 43.221 | 49.695 | 51.066 | 52.436 | 53.807 | 55.177 | 22.318 | 0.02 | 0.025 | 44.869 | 40.218 | 41.303 | 5.859 | 2.868 | 414.64 | 127.565 | 3.294 | 3.371 | 3.76 | 3.983 | 4.07 |
Goodwill en immateriële activa
| 32.365 | 33.516 | 34.729 | 35.943 | 37.156 | 38.369 | 39.582 | 40.795 | 42.008 | 43.221 | 49.695 | 51.066 | 52.436 | 53.807 | 55.177 | 22.318 | 0.02 | 0.025 | 44.869 | 40.218 | 41.303 | 5.859 | 2.868 | 414.64 | 127.565 | 3.294 | 3.371 | 3.76 | 3.983 | 4.07 |
Langetermijnbeleggingen
| 0 | 2.831 | 2.889 | 2.946 | 3.004 | 3.062 | 3.119 | 3.177 | 3.235 | 3.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.012 | 13.434 | 12.81 | 12.267 | 10.496 | 10.681 | 11.247 | 9.407 | 7.775 | 7.301 | 3.332 | 3.579 | 3.023 | 1.687 | 1.166 | 0.657 | 0.508 | 1.686 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.051 | 4.073 | 0 | 0.042 | 0.704 | 0.4 | 1.553 | 1.039 | 1.677 | 3.966 | 6.531 | 8.004 | 9.159 | 8.546 | 1.092 | 1.442 | 0 | 0 | 7.079 | 10.749 | 11.633 | 8.387 | 8.666 | 119.617 | 150.407 | 2.066 | 18.378 | 17.996 | 11.239 | 10.344 |
Totaal niet-vlottende activa
| 137.789 | 141.561 | 143.102 | 141.697 | 141.536 | 136.576 | 134.776 | 138.017 | 142.634 | 152.29 | 167.75 | 181.083 | 189.59 | 196.843 | 185.61 | 100.781 | 32.787 | 37.181 | 87.783 | 88.749 | 95.573 | 56.972 | 45.01 | 590.161 | 349.641 | 66.97 | 86.606 | 103.459 | 105.403 | 124.512 |
Totaal activa
| 686.022 | 707.715 | 663.97 | 667.683 | 696.178 | 693.312 | 696.664 | 651.884 | 585.93 | 545.049 | 599.667 | 595.021 | 616.155 | 664.894 | 582.149 | 516.54 | 182.666 | 150.073 | 107.884 | 105.83 | 177.054 | 153.656 | 105.345 | 726.083 | 571.034 | 309.951 | 337.337 | 297.227 | 240.146 | 239.899 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 121.24 | 87.324 | 120.039 | 116.017 | 155.128 | 172.212 | 176.684 | 154.444 | 112.433 | 88.793 | 115.066 | 118.226 | 143.35 | 155.325 | 154.53 | 125.773 | 53.441 | 45.197 | 54.044 | 54.387 | 54.742 | 64.043 | 46.354 | 74.752 | 72.245 | 57.1 | 47.668 | 36.685 | 28.932 | 35.858 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.45 | 0 | 0 | 0 | 0 | 70.05 | 124.579 | 124.579 | 133.379 | 124.629 | 144.399 | 122.102 | 136.7 | 95.225 | 63.784 | 61.538 | 21.26 |
Belastingschulden
| 8.163 | 7.332 | 4.995 | 10.885 | 11.897 | 1.418 | 6.319 | 4.571 | 7.219 | 2.525 | 7.032 | -1.276 | 1.403 | -7.526 | -4.789 | -3.298 | 1.29 | 7.182 | 46.66 | 46.526 | 45.34 | 42.786 | 39.127 | 42.482 | 35.155 | 27.218 | 28.117 | 26.733 | 17.063 | 9.973 |
Uitgestelde opbrengsten
| 0 | 0 | 5.58 | 6.813 | 7.923 | 6.338 | 6.403 | 8.295 | 6.092 | -31.31 | 0 | 0 | 0 | -1.537 | 0 | 0 | 0 | 0 | 295.545 | 230.338 | 226.492 | 195.427 | 172.128 | 165.788 | 116.176 | 86.687 | 67.494 | 58.355 | 53.56 | 49.418 |
Overige kortlopende verplichtingen
| 15.156 | 77.405 | 13.313 | 15.852 | 16.566 | 14.603 | 12.202 | 14.638 | 10.49 | 10.892 | 13.538 | 17.871 | 16.481 | 24.58 | 20.7 | 31.553 | 17.777 | 13.531 | 376.335 | 344.813 | 342.212 | 313.164 | 293.81 | 146.348 | 92.002 | 70.016 | 67.584 | 62.811 | 41.425 | 63.632 |
Totaal kortlopende verplichtingen
| 144.56 | 172.061 | 138.348 | 142.754 | 183.591 | 188.232 | 195.204 | 173.653 | 130.142 | 102.21 | 135.635 | 132.438 | 161.234 | 219.829 | 170.441 | 154.028 | 72.507 | 65.911 | 547.089 | 570.305 | 566.872 | 553.372 | 503.92 | 412.799 | 321.987 | 287.103 | 237.829 | 189.488 | 148.957 | 130.723 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.571 | 60.198 | 60.198 | 51.398 | 60.198 | 0 | 14 | 0 | 4.694 | 10.637 | 4 | 32.109 |
Uitgestelde opbrengsten niet-vlottend
| 0.07 | 0.085 | 0.1 | 0.116 | 0.131 | 0.614 | 0.978 | 1.488 | 1.998 | 2.508 | 3.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.148 | -156.148 | -156.148 | -156.148 | -156.148 | 0 | -14 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.17 | 0.248 | 0.242 | 0.283 | 0.324 | 0.368 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 62.527 | 62.512 | 62.512 | 62.512 | 57.694 | 62.512 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.038 | 4.548 | 5.872 | 0 | 0 | 0 | 0 | 62.512 | 0 | 0 | 0 | 0 | 0 | 2.55 | 4.8 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.293 | 0.388 | 0.343 | 0.399 | 0.455 | 0.982 | 1.387 | 1.488 | 1.998 | 2.508 | 3.018 | 3.528 | 4.038 | 4.548 | 5.872 | 0 | 0 | 0 | 45.586 | 122.725 | 122.709 | 113.909 | 122.709 | 57.694 | 76.512 | 2.55 | 9.494 | 10.637 | 4 | 32.109 |
Totaal passiva
| 144.853 | 172.448 | 138.69 | 143.153 | 184.046 | 189.215 | 196.591 | 175.14 | 132.14 | 104.717 | 138.652 | 135.965 | 165.272 | 224.377 | 176.313 | 154.028 | 72.507 | 65.911 | 592.675 | 693.03 | 689.581 | 667.281 | 626.629 | 470.494 | 398.499 | 289.652 | 247.323 | 200.125 | 152.957 | 162.832 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 97.218 | 70.818 | 70.818 | 60.711 | 60.711 | 60.711 | 60.711 | 60.711 | 60.711 | 60.711 | 60.711 | 60.711 | 50.593 | 50.593 | 55.343 |
Ingehouden winsten
| 80.434 | 76.567 | 68.526 | 69.23 | 58.584 | 51.528 | 48.462 | 26.581 | 4.295 | -9.164 | 11.519 | 9.561 | 1.388 | -8.979 | -43.66 | -93.985 | -120.896 | -144.235 | -594.304 | -792.316 | -743.87 | -717.58 | -720.787 | -53.201 | -33.588 | -47.762 | 19.387 | 28.935 | 21.005 | 12.907 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 107.651 | 106.196 | 104.445 | 103.466 | 102.507 | 101.06 | 100.392 | 100.392 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 363.518 | 361.482 | 251.886 | 251.886 | 251.886 | 251.886 | 251.886 | 251.886 | 251.886 | 352.278 | 352.278 | 251.886 | 352.278 | 251.886 | 251.886 | 359.28 | 160.238 | 157.581 | 270.864 | 19.454 | 171.374 | 143.168 | 138.689 | 138.796 | 139.287 | 8.943 | 31.971 | 11.732 | 15.592 | 8.817 |
Totaal eigen vermogen van aandeelhouders
| 541.17 | 535.267 | 525.28 | 524.53 | 512.132 | 504.097 | 500.073 | 476.744 | 453.791 | 440.332 | 461.015 | 459.056 | 450.883 | 440.517 | 405.835 | 362.512 | 110.159 | 84.163 | -482.165 | -585.233 | -511.785 | -513.701 | -521.387 | 146.306 | 166.093 | 20.298 | 90.014 | 97.102 | 87.189 | 77.067 |
Totaal eigen vermogen
| 541.17 | 535.267 | 525.28 | 524.53 | 512.132 | 504.097 | 500.073 | 476.744 | 453.791 | 440.332 | 461.015 | 459.056 | 450.883 | 440.517 | 405.835 | 362.512 | 110.159 | 84.163 | -484.791 | -587.2 | -512.528 | -513.626 | -521.284 | 255.589 | 172.535 | 20.298 | 90.014 | 97.102 | 87.189 | 77.067 |
Totaal passiva en aandeelhoudersvermogen
| 686.022 | 707.715 | 663.97 | 667.683 | 696.178 | 693.312 | 696.664 | 651.884 | 585.93 | 545.049 | 599.667 | 595.021 | 616.155 | 664.894 | 582.149 | 516.54 | 182.666 | 150.073 | 107.884 | 105.83 | 177.054 | 153.656 | 105.345 | 726.083 | 571.034 | 309.951 | 337.337 | 297.227 | 240.146 | 239.899 |