
Linhai Co.,Ltd.
SSE:600099.SS
10.5 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 271.077 | 288.853 | 328.35 | 230.751 | 201.634 | 167.023 | 161.777 | 164.669 | 201.338 | 196.097 | 155.037 | 182.085 | 197.175 | 272.672 | 153.033 | 229.89 | 185.853 | 165.397 | 154.38 | 160.49 | 119.33 | 140.836 | 123.999 | 160.17 | 153.068 | 156.754 | 108.753 | 133.917 | 126.668 | 128.47 | 102.57 | 117.955 | 103.278 | 143.969 | 110.93 | 110.962 | 96.739 | 96.778 | 86.731 | 90.28 | 83.214 | 103.828 | 87.546 | 91.877 | 74.584 | 105.937 | 73.808 | 45.068 | 55.556 | 58.441 | 45.015 | 48.679 | 67.461 | 62.229 | 58.7 | 76.628 | 58.846 | 57.034 | 48.153 | 76.267 | 57.67 | 64.968 | 58.463 | 56.586 | 38.493 | 49.716 | 66.967 | 91.451 | 74.476 | 88.898 | 110.579 | 128.184 | 102.379 | 68.719 | 91.853 | 153.186 | 120.013 | 101.523 | 106.084 | 129.022 | 71.907 | 71.02 | 83.74 | 111.574 | 88.989 | 78.355 | 64.165 | 82.32 | 51.163 | 50.052 | 42.197 | 42.287 | 23.997 |
Kosten van de omzet
| 226.661 | 265.468 | 288.038 | 200.711 | 172.962 | 153.851 | 139.379 | 133.599 | 171.032 | 166.51 | 137.589 | 161.283 | 174.208 | 237.267 | 141.879 | 211.69 | 165.143 | 149.257 | 138.572 | 145.635 | 106.601 | 121.303 | 110.378 | 145.542 | 139.911 | 136.191 | 94.47 | 120.128 | 113.059 | 111.462 | 90.199 | 108.332 | 90.036 | 124.515 | 98.713 | 96.252 | 86.99 | 82.229 | 76.258 | 78.09 | 71.976 | 85.461 | 77.648 | 81.572 | 64.857 | 95.8 | 64.95 | 39.424 | 50.845 | 51.548 | 44.069 | 44.619 | 61.589 | 50.389 | 54.204 | 70.518 | 53.908 | 45.31 | 44.88 | 70.64 | 52.744 | 60.455 | 53.955 | 52.892 | 36.863 | 45.486 | 59.317 | 83.386 | 69.68 | 78.935 | 99.997 | 116.237 | 89.758 | 60.115 | 81.278 | 135.275 | 103.588 | 94.371 | 95.203 | 113.848 | 64.798 | 59.571 | 79.665 | 103.257 | 81.48 | 66.894 | 57.36 | 75.332 | 47.782 | 44.085 | 39.204 | 38.565 | 21.994 |
Brutowinst
| 44.416 | 23.385 | 40.312 | 30.04 | 28.671 | 13.173 | 22.397 | 31.07 | 30.306 | 29.586 | 17.448 | 20.802 | 22.967 | 35.405 | 11.154 | 18.2 | 20.71 | 16.14 | 15.807 | 14.855 | 12.729 | 19.533 | 13.621 | 14.628 | 13.158 | 20.563 | 14.283 | 13.788 | 13.609 | 17.009 | 12.371 | 9.623 | 13.242 | 19.454 | 12.217 | 14.71 | 9.749 | 14.549 | 10.473 | 12.19 | 11.238 | 18.367 | 9.898 | 10.305 | 9.727 | 10.136 | 8.858 | 5.644 | 4.711 | 6.893 | 0.946 | 4.06 | 5.872 | 11.841 | 4.497 | 6.11 | 4.938 | 11.724 | 3.274 | 5.627 | 4.926 | 4.513 | 4.508 | 3.695 | 1.63 | 4.23 | 7.651 | 8.065 | 4.796 | 9.964 | 10.582 | 11.947 | 12.621 | 8.604 | 10.576 | 17.911 | 16.425 | 7.152 | 10.881 | 15.174 | 7.109 | 11.449 | 4.075 | 8.317 | 7.509 | 11.461 | 6.806 | 6.988 | 3.381 | 5.967 | 2.993 | 3.722 | 2.003 |
Brutowinstmarge
| 0.164 | 0.081 | 0.123 | 0.13 | 0.142 | 0.079 | 0.138 | 0.189 | 0.151 | 0.151 | 0.113 | 0.114 | 0.116 | 0.13 | 0.073 | 0.079 | 0.111 | 0.098 | 0.102 | 0.093 | 0.107 | 0.139 | 0.11 | 0.091 | 0.086 | 0.131 | 0.131 | 0.103 | 0.107 | 0.132 | 0.121 | 0.082 | 0.128 | 0.135 | 0.11 | 0.133 | 0.101 | 0.15 | 0.121 | 0.135 | 0.135 | 0.177 | 0.113 | 0.112 | 0.13 | 0.096 | 0.12 | 0.125 | 0.085 | 0.118 | 0.021 | 0.083 | 0.087 | 0.19 | 0.077 | 0.08 | 0.084 | 0.206 | 0.068 | 0.074 | 0.085 | 0.069 | 0.077 | 0.065 | 0.042 | 0.085 | 0.114 | 0.088 | 0.064 | 0.112 | 0.096 | 0.093 | 0.123 | 0.125 | 0.115 | 0.117 | 0.137 | 0.07 | 0.103 | 0.118 | 0.099 | 0.161 | 0.049 | 0.075 | 0.084 | 0.146 | 0.106 | 0.085 | 0.066 | 0.119 | 0.071 | 0.088 | 0.083 |
Onderzoek- en ontwikkelingskosten
| 12.114 | 9.166 | 14.533 | 11.318 | 7.941 | -3.084 | 10.968 | 10.352 | 6.99 | 5.178 | 5.322 | 3.878 | 5.846 | 3.548 | 4.286 | 2.65 | 2.442 | 0.809 | 1.494 | 2.591 | 2.47 | 4.088 | 0.666 | 0.574 | 0.673 | 1.886 | 1.005 | 2.626 | 1.549 | 2.679 | 0 | 1.886 | 0 | 2.403 | 0 | 1.325 | 0 | 3.781 | 0 | 4.241 | 0 | 2.079 | 0 | 2.735 | 0 | 4.816 | 0 | 2.222 | 0 | 4.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.783 | -23.87 | 27.467 | -7.942 | 10.634 | -24.124 | 25.544 | -6.207 | 8.723 | -23.702 | 24.831 | -8.184 | 10.814 | -23.065 | 24.495 | -8.159 | 10.559 | -21.335 | 8.718 | -6.852 | 8.551 | -26.315 | 9.98 | -6.176 | 9.495 | -28.925 | 11.442 | -8.22 | 11.135 | -20.457 | 8.073 | -8.171 | 10.517 | -21.332 | 9.111 | -4.98 | 8.177 | -22.824 | 9.485 | -7.596 | 10.427 | -18.977 | 7.923 | -6.048 | 8.417 | -15.166 | 8.753 | -3.257 | 5.23 | -10.374 | 4.239 | -3.977 | 7.589 | -11.839 | 5.025 | -3.839 | 5.894 | -10.084 | 3.594 | 4.96 | 4.893 | 7.432 | 4.428 | 7.724 | 3.337 | 10.424 | 5.381 | 6.745 | 6.19 | 9.367 | 5.779 | 6.463 | 7.308 | 6.235 | 5.064 | 5.265 | 8.859 | 6.158 | 5.607 | 6.963 | 4.941 | 8.479 | 1.103 | 4.728 | 4.208 | 7.465 | 3.951 | 3.021 | 2.849 | 5.459 | 2.566 | -0.937 | 1.449 |
Verkoop- en marketingkosten
| 6.835 | -17.681 | 13.992 | 8.348 | 7.492 | 1.857 | 5.081 | 2.764 | 4.61 | 4.588 | 5.702 | 1.03 | 5.785 | 5.447 | 1.637 | 1.915 | 4.986 | 0.698 | 3.328 | 2.166 | 3.04 | 5.147 | 2.044 | 1.923 | 2.943 | 4.668 | 2.396 | 1.988 | 2.292 | 4.108 | 2.886 | 1.69 | 1.764 | 5.864 | 2.828 | 2.985 | 1.79 | 4.472 | 1.366 | 2.02 | 1.479 | 3.391 | 1.577 | 0.876 | 1.442 | 3.436 | 0.831 | 0.819 | 0.614 | 2.259 | 0.493 | 1.354 | 1.5 | 2.339 | 1.113 | 1.085 | 1.03 | 2.251 | 0.719 | 1.688 | 1.129 | 1.422 | 1.326 | 1.601 | 1.294 | 1.944 | 1.027 | 1.913 | 0.94 | 2.905 | 1.355 | 2.853 | 1.694 | 1.361 | 1.92 | 2.934 | 2.67 | 1.309 | 3.636 | 1.923 | 1.192 | 1.897 | 1.22 | 1.333 | 1.866 | 3.838 | 1.796 | 2.153 | 0.953 | 1.775 | 0.337 | 0.261 | 0.176 |
Verkoop-, algemene en administratieve kosten
| 21.617 | -41.551 | 41.459 | 19.808 | 18.126 | -22.267 | 30.625 | -3.443 | 13.333 | -19.114 | 30.533 | -7.154 | 16.599 | -17.619 | 26.132 | -6.244 | 15.544 | -20.637 | 12.046 | -4.686 | 11.591 | -21.168 | 12.024 | -4.254 | 12.437 | -24.257 | 13.839 | -6.232 | 13.427 | -16.349 | 10.959 | -6.48 | 12.281 | -15.468 | 11.939 | -1.996 | 9.967 | -18.352 | 10.851 | -5.576 | 11.905 | -15.585 | 9.5 | -5.172 | 9.858 | -11.73 | 9.584 | -2.438 | 5.844 | -8.114 | 4.732 | -2.623 | 9.089 | -9.5 | 6.138 | -2.753 | 6.924 | -7.833 | 4.313 | 6.648 | 6.022 | 8.855 | 5.754 | 9.325 | 4.63 | 12.368 | 6.407 | 8.658 | 7.13 | 12.273 | 7.134 | 9.316 | 9.002 | 7.597 | 6.984 | 8.199 | 11.53 | 7.468 | 9.243 | 8.885 | 6.133 | 10.376 | 2.323 | 6.061 | 6.074 | 11.304 | 5.747 | 5.174 | 3.802 | 7.234 | 2.903 | -0.676 | 1.625 |
Overige kosten
| 6.42 | 49.788 | -20.285 | 0.013 | 0.042 | 0.159 | 0.281 | 0.042 | 0.382 | 36.992 | -17.229 | 17.631 | 0.405 | -0.329 | 0.084 | -0.094 | 0.02 | -3.99 | 0.408 | -1.692 | 0.009 | 0.548 | 0.07 | -2.322 | 0.146 | 0.267 | 0.035 | -2.261 | -0.012 | 0.041 | 0.01 | -1.914 | 0.014 | -4.07 | 0.368 | -3.08 | 0.003 | -5.803 | 0.003 | 17.134 | 0.258 | 0.055 | 0.131 | 15.3 | 0.547 | 6.054 | 0.06 | 9.705 | 0.325 | 6.114 | 1.994 | 8.494 | 3.1 | 0.129 | 0.094 | 0.015 | 0.05 | 0.366 | 0.028 | -0 | 0.015 | 1.236 | 0.023 | 4.303 | 0.004 | 0.021 | -0.07 | 3.759 | 5.803 | 0.111 | 1.139 | 0.002 | 0.017 | -2.485 | 0.384 | 0.49 | 0.531 | 0.616 | 0.123 | 0.079 | 0.082 | 0.45 | 0.151 | 0.38 | 0.317 | 0.844 | 0.357 | 0.322 | 0.288 | -0.075 | 0.626 | 0.307 | 0.399 |
Bedrijfskosten
| 40.151 | 17.402 | 35.707 | 31.126 | 27.018 | 8.319 | 23.667 | 23.265 | 20.705 | 23.056 | 18.626 | 14.354 | 22.85 | 23.356 | 14.397 | 12.984 | 18.025 | 9.819 | 14.642 | 13.183 | 14.398 | 16.332 | 13.036 | 14.17 | 13.746 | 18.155 | 14.577 | 14.12 | 14.14 | 18.16 | 11.543 | 9.487 | 13.498 | 19.567 | 12.417 | 14.913 | 10.175 | 16.266 | 11.191 | 11.557 | 12.163 | 16.526 | 10.521 | 10.128 | 10.405 | 17.616 | 9.942 | 7.267 | 6.169 | 15.656 | 4.882 | 5.871 | 9.554 | 11.948 | 6.232 | 6.986 | 7.341 | 10.545 | 4.548 | 7.348 | 6.308 | 9.213 | 6.229 | 10.003 | 4.812 | 12.732 | 8.228 | 9.92 | 7.687 | 12.743 | 7.537 | 10.354 | 10.177 | 7.808 | 7.692 | 10.872 | 13.837 | 8.969 | 9.96 | 10.796 | 6.777 | 10.932 | 3.72 | 6.754 | 6.747 | 12.013 | 6.669 | 6.19 | 4.679 | 9.315 | 4.189 | 1.049 | 3.193 |
Bedrijfsresultaat
| 4.265 | 5.983 | 4.605 | -1.086 | 2.612 | 2.227 | 0.645 | 6.036 | 2.55 | 1.123 | -1.178 | 8.774 | -1.98 | 3.806 | -0.119 | 6.432 | 1.735 | 7.321 | 2.107 | 0.172 | -1.237 | 4.202 | 1.235 | 0.087 | 0.324 | 2.736 | 0.058 | 0.267 | 0.462 | 0.223 | 1.651 | 1.234 | 0.733 | -0.038 | 0.642 | -0.204 | 1.643 | -0.184 | 1.271 | 0.81 | 0.972 | 0.524 | 0.972 | 1.118 | 0.662 | -6.104 | 0.389 | 0.022 | 0.263 | -6.968 | -1.868 | 0.358 | -2.216 | 1.839 | 0.125 | 0.702 | 0.434 | 2.05 | 0.251 | 0.626 | 0.535 | -0.319 | 0.474 | -3.459 | 0.219 | -6.363 | 1.618 | 5.139 | 4.013 | 4.446 | 4.371 | 3.029 | 4.463 | 2.5 | 3.729 | 8.995 | 3.588 | 1.413 | 2.575 | 5.094 | 1.491 | 2.926 | 0.949 | 3.234 | 2.237 | 1.476 | 1.094 | 3.026 | 0.109 | -2.025 | 0.533 | 4.627 | 0.038 |
Bedrijfsresultaat ratio
| 0.016 | 0.021 | 0.014 | -0.005 | 0.013 | 0.013 | 0.004 | 0.037 | 0.013 | 0.006 | -0.008 | 0.048 | -0.01 | 0.014 | -0.001 | 0.028 | 0.009 | 0.044 | 0.014 | 0.001 | -0.01 | 0.03 | 0.01 | 0.001 | 0.002 | 0.017 | 0.001 | 0.002 | 0.004 | 0.002 | 0.016 | 0.01 | 0.007 | -0 | 0.006 | -0.002 | 0.017 | -0.002 | 0.015 | 0.009 | 0.012 | 0.005 | 0.011 | 0.012 | 0.009 | -0.058 | 0.005 | 0 | 0.005 | -0.119 | -0.041 | 0.007 | -0.033 | 0.03 | 0.002 | 0.009 | 0.007 | 0.036 | 0.005 | 0.008 | 0.009 | -0.005 | 0.008 | -0.061 | 0.006 | -0.128 | 0.024 | 0.056 | 0.054 | 0.05 | 0.04 | 0.024 | 0.044 | 0.036 | 0.041 | 0.059 | 0.03 | 0.014 | 0.024 | 0.039 | 0.021 | 0.041 | 0.011 | 0.029 | 0.025 | 0.019 | 0.017 | 0.037 | 0.002 | -0.04 | 0.013 | 0.109 | 0.002 |
Totaal overige inkomsten en kosten netto
| 0.183 | 0.572 | 0.281 | 0.013 | 0.042 | 0.159 | 0.281 | 0.042 | -0.01 | 0.584 | 2.213 | 0.521 | 4.193 | -0.329 | 0.084 | -0.094 | 0.02 | -0.173 | 0.408 | 0.071 | 0.009 | 0.548 | 0.07 | -0.03 | 0.146 | 0.267 | 0.035 | 0.152 | -0.011 | 0.041 | 0.01 | -0.014 | 0.014 | 0.528 | 0.368 | 0.379 | 0.003 | 0.349 | 0.003 | 0.035 | 0 | 0.053 | 0.131 | 0.002 | 0 | 6.055 | 0.06 | 2.018 | 1.722 | 6.114 | 4.062 | 0 | 3.1 | 0.129 | 0 | 0.015 | 0.05 | 0.366 | 0 | -0 | 0.015 | 1.236 | 0.023 | 4.303 | 0.004 | 0.013 | -0.07 | -0.087 | 0 | -0.129 | 1.139 | 0.002 | 0.017 | -2.878 | -0.089 | -0.217 | 0.117 | 0.033 | -0.144 | -0.225 | -0.122 | -0.032 | -0.085 | -0.065 | -0.134 | -0.078 | -0.104 | -0.102 | -0.091 | -0.086 | 0.074 | -0.084 | -0.024 |
Inkomen voor belasting
| 4.447 | 6.555 | 4.886 | 6.503 | 2.654 | 2.386 | 0.926 | 6.079 | 2.54 | 1.707 | 1.035 | 6.224 | 2.213 | 3.477 | -0.035 | 6.338 | 1.755 | 7.149 | 2.514 | 0.243 | -1.229 | 4.75 | 1.305 | 0.057 | 0.47 | 3.003 | 0.093 | 0.419 | 0.449 | 0.264 | 1.661 | 1.221 | 0.747 | 0.49 | 1.01 | 0.174 | 1.646 | 0.165 | 1.274 | 0.845 | 0.972 | 0.576 | 1.103 | 1.12 | 0.662 | -0.049 | 0.449 | 0.022 | 0.263 | -0.854 | 0.126 | 0.358 | 0.884 | 1.968 | 0.125 | 0.717 | 0.484 | 2.416 | 0.251 | 0.625 | 0.55 | 0.917 | 0.497 | 0.844 | 0.223 | -6.351 | 1.549 | 5.052 | 4.013 | 4.317 | 5.51 | 3.031 | 4.48 | -0.378 | 3.64 | 8.779 | 3.704 | 1.446 | 2.432 | 4.869 | 1.369 | 2.894 | 0.864 | 3.169 | 2.103 | 1.398 | 0.99 | 2.924 | 0.018 | -2.11 | 0.606 | 4.544 | 0.014 |
Inkomen voor belasting ratio
| 0.016 | 0.023 | 0.015 | 0.028 | 0.013 | 0.014 | 0.006 | 0.037 | 0.013 | 0.009 | 0.007 | 0.034 | 0.011 | 0.013 | -0 | 0.028 | 0.009 | 0.043 | 0.016 | 0.002 | -0.01 | 0.034 | 0.011 | 0 | 0.003 | 0.019 | 0.001 | 0.003 | 0.004 | 0.002 | 0.016 | 0.01 | 0.007 | 0.003 | 0.009 | 0.002 | 0.017 | 0.002 | 0.015 | 0.009 | 0.012 | 0.006 | 0.013 | 0.012 | 0.009 | -0 | 0.006 | 0 | 0.005 | -0.015 | 0.003 | 0.007 | 0.013 | 0.032 | 0.002 | 0.009 | 0.008 | 0.042 | 0.005 | 0.008 | 0.01 | 0.014 | 0.009 | 0.015 | 0.006 | -0.128 | 0.023 | 0.055 | 0.054 | 0.049 | 0.05 | 0.024 | 0.044 | -0.006 | 0.04 | 0.057 | 0.031 | 0.014 | 0.023 | 0.038 | 0.019 | 0.041 | 0.01 | 0.028 | 0.024 | 0.018 | 0.015 | 0.036 | 0 | -0.042 | 0.014 | 0.107 | 0.001 |
Belastingkosten
| 0.954 | 0.357 | 1.217 | -0.054 | 0.65 | 0.698 | -1.02 | -1.181 | 0.122 | 0.637 | 1.905 | -0.697 | 0.017 | 0.086 | 1.323 | 0.68 | -0.068 | 0.901 | 0.205 | -0.42 | 0.269 | -0.279 | 0.713 | 0.017 | 0.331 | 0.562 | 0.104 | 0.233 | 0.416 | 0.683 | 0.674 | 0.416 | 0.194 | 0.385 | 0.532 | 0.107 | 0.363 | 0.185 | 0.346 | -0.042 | 0.406 | -0.099 | 0.359 | 0.106 | 0.166 | 0.314 | 0.026 | -0.042 | -0.014 | -0.043 | 0.018 | -0.057 | 0.103 | -0.008 | 0.032 | -0.016 | 0.011 | -0.015 | 1.526 | 0.133 | 0.436 | 0.094 | -0.024 | 0.039 | 0.139 | 0.018 | -0.202 | -0.898 | 1.145 | 0.593 | 1.763 | 1.147 | 1.748 | -1.117 | 1.105 | 2.288 | 1.79 | -1.377 | 0.802 | 1.602 | 0.452 | 1.299 | -0.76 | 0.979 | 0.694 | -0.399 | 0.329 | 0.649 | 0.003 | 0.894 | 0.2 | 0.214 | 0.004 |
Nettowinst
| 3.494 | 6.197 | 3.669 | 6.557 | 2.004 | 1.688 | 1.946 | 7.26 | 2.418 | 1.07 | -0.869 | 6.921 | 2.196 | 3.391 | -1.358 | 5.658 | 1.823 | 6.248 | 2.31 | 0.663 | -1.498 | 5.029 | 0.592 | 0.04 | 0.139 | 2.44 | -0.011 | 0.185 | 0.033 | -0.418 | 0.987 | 0.805 | 0.553 | 0.105 | 0.478 | 0.068 | 1.283 | -0.02 | 0.928 | 0.886 | 0.566 | 0.675 | 0.744 | 1.014 | 0.496 | -0.363 | 0.424 | 0.065 | 0.277 | -0.812 | 0.108 | 0.415 | 0.781 | 1.976 | 0.094 | 0.733 | 0.473 | 2.431 | 0.251 | 0.492 | 0.114 | 0.823 | 0.522 | 0.806 | 0.084 | -6.369 | 1.751 | 5.95 | 2.868 | 3.723 | 3.747 | 1.884 | 2.732 | 0.739 | 2.535 | 6.491 | 1.915 | 2.823 | 1.629 | 3.268 | 0.917 | 1.595 | 1.624 | 2.19 | 1.409 | 1.797 | 0.661 | 2.275 | 0.014 | -1.692 | 0.406 | 4.329 | 0.009 |
Nettowinstmarge
| 0.013 | 0.021 | 0.011 | 0.028 | 0.01 | 0.01 | 0.012 | 0.044 | 0.012 | 0.005 | -0.006 | 0.038 | 0.011 | 0.012 | -0.009 | 0.025 | 0.01 | 0.038 | 0.015 | 0.004 | -0.013 | 0.036 | 0.005 | 0 | 0.001 | 0.016 | -0 | 0.001 | 0 | -0.003 | 0.01 | 0.007 | 0.005 | 0.001 | 0.004 | 0.001 | 0.013 | -0 | 0.011 | 0.01 | 0.007 | 0.007 | 0.009 | 0.011 | 0.007 | -0.003 | 0.006 | 0.001 | 0.005 | -0.014 | 0.002 | 0.009 | 0.012 | 0.032 | 0.002 | 0.01 | 0.008 | 0.043 | 0.005 | 0.006 | 0.002 | 0.013 | 0.009 | 0.014 | 0.002 | -0.128 | 0.026 | 0.065 | 0.039 | 0.042 | 0.034 | 0.015 | 0.027 | 0.011 | 0.028 | 0.042 | 0.016 | 0.028 | 0.015 | 0.025 | 0.013 | 0.022 | 0.019 | 0.02 | 0.016 | 0.023 | 0.01 | 0.028 | 0 | -0.034 | 0.01 | 0.102 | 0 |
WPA (Winst Per Aandeel)
| 0.016 | 0.028 | 0.017 | 0.03 | 0.009 | 0.008 | 0.009 | 0.033 | 0.011 | 0.005 | -0.004 | 0.032 | 0.01 | 0.016 | -0.006 | 0.026 | 0.008 | 0.028 | 0.011 | 0.003 | -0.007 | 0.023 | 0.003 | 0 | 0.001 | 0.011 | 0 | 0.001 | 0 | -0.003 | 0.005 | 0.004 | 0.003 | 0.001 | 0.002 | 0 | 0.006 | -0 | 0.004 | 0.005 | 0.003 | 0.003 | 0.003 | 0.004 | 0.002 | -0.002 | 0.002 | 0 | 0.001 | -0.004 | 0.001 | 0.002 | 0.004 | 0.009 | 0 | 0.003 | 0.002 | 0.011 | 0.001 | 0.002 | 0.001 | 0.004 | 0.002 | 0.004 | 0 | -0.029 | 0.008 | 0.027 | 0.013 | 0.017 | 0.017 | 0.007 | 0.013 | 0.003 | 0.01 | 0.024 | 0.01 | 0.01 | 0.006 | 0.012 | 0.003 | 0.006 | 0.006 | 0.008 | 0.005 | 0.007 | 0.002 | 0.008 | 0 | -0.006 | 0.002 | 0.016 | 0 |
Verwaterde WPA
| 0.016 | 0.028 | 0.017 | 0.03 | 0.009 | 0.008 | 0.009 | 0.033 | 0.011 | 0.005 | -0.004 | 0.032 | 0.01 | 0.016 | -0.006 | 0.026 | 0.008 | 0.028 | 0.011 | 0.003 | -0.007 | 0.023 | 0.003 | 0 | 0.001 | 0.011 | 0 | 0.001 | 0 | -0.003 | 0.005 | 0.004 | 0.003 | 0.001 | 0.002 | 0 | 0.006 | -0 | 0.004 | 0.005 | 0.003 | 0.003 | 0.003 | 0.004 | 0.002 | -0.002 | 0.002 | 0 | 0.001 | -0.004 | 0.001 | 0.002 | 0.004 | 0.009 | 0 | 0.003 | 0.002 | 0.011 | 0.001 | 0.002 | 0.001 | 0.004 | 0.002 | 0.004 | 0 | -0.029 | 0.008 | 0.027 | 0.013 | 0.017 | 0.017 | 0.007 | 0.013 | 0.003 | 0.01 | 0.024 | 0.01 | 0.01 | 0.006 | 0.012 | 0.003 | 0.006 | 0.006 | 0.008 | 0.005 | 0.007 | 0.002 | 0.008 | 0 | -0.006 | 0.002 | 0.016 | 0 |
EBITDA
| 4.61 | 6.769 | 5.078 | 9.211 | 5.345 | 5.318 | 4.669 | 9.074 | 5.496 | 5.066 | -1.178 | 8.772 | 1.108 | 6.722 | 3.21 | 9.591 | 5.008 | 10.388 | 5.754 | 3.259 | 1.787 | 7.925 | 4.4 | 2.791 | 0.125 | 2.602 | -0.294 | -0.133 | 0.094 | -1.151 | 0.828 | 2.223 | -0.256 | 2.979 | -0.127 | 0.806 | -0.044 | 3.216 | -0.718 | 2.023 | -0.907 | 1.841 | -0.623 | 0.177 | -0.679 | -7.362 | -1.085 | 1.744 | -1.458 | 9.942 | -3.936 | -1.811 | -3.736 | -0.107 | -1.946 | -0.877 | -2.478 | 1.179 | -1.403 | -2.449 | -1.749 | -4.701 | -1.721 | -6.566 | -4.111 | -8.502 | -0.73 | -2.394 | -2.891 | 10.256 | 2.587 | 1.593 | 2.002 | 5.035 | 5.777 | 13.845 | 5.481 | 6.941 | 4.069 | 7.582 | 3.48 | 3.505 | 3.876 | 7.254 | 3.55 | 5.701 | 2.506 | 3.132 | 0.793 | -3.349 | -1.196 | 2.673 | -1.19 |
EBITDA ratio
| 0.017 | 0.023 | 0.015 | 0.04 | 0.027 | 0.032 | 0.029 | 0.055 | 0.027 | 0.026 | -0.008 | 0.048 | 0.006 | 0.025 | 0.021 | 0.042 | 0.027 | 0.063 | 0.037 | 0.02 | 0.015 | 0.056 | 0.035 | 0.017 | 0.001 | 0.017 | -0.003 | -0.001 | 0.001 | -0.009 | 0.008 | 0.019 | -0.002 | 0.021 | -0.001 | 0.007 | -0 | 0.033 | -0.008 | 0.022 | -0.011 | 0.018 | -0.007 | 0.002 | -0.009 | -0.069 | -0.015 | 0.039 | -0.026 | 0.17 | -0.087 | -0.037 | -0.055 | -0.002 | -0.033 | -0.011 | -0.042 | 0.021 | -0.029 | -0.032 | -0.03 | -0.072 | -0.029 | -0.116 | -0.107 | -0.171 | -0.011 | -0.026 | -0.039 | 0.115 | 0.023 | 0.012 | 0.02 | 0.073 | 0.063 | 0.09 | 0.046 | 0.068 | 0.038 | 0.059 | 0.048 | 0.049 | 0.046 | 0.065 | 0.04 | 0.073 | 0.039 | 0.038 | 0.015 | -0.067 | -0.028 | 0.063 | -0.05 |