
Linhai Co.,Ltd.
SSE:600099.SS
10.5 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 195.686 | 240.828 | 117.683 | 182.459 | 187.256 | 165.629 | 170.682 | 173.251 | 193.889 | 203.56 | 202.301 | 229.56 | 265.584 | 289.366 | 320.723 | 310.234 | 294.813 | 285.333 | 268.094 | 266.147 | 295.015 | 273.71 | 255.212 | 234.402 | 159.375 | 143.525 | 94.617 | 172.22 | 52.53 | 47.723 | 22.933 |
Kortetermijnbeleggingen
| 0.021 | 25.656 | 100 | -28.241 | 0 | 0 | -0.349 | -0.402 | -0.585 | 0 | 0 | 0 | 0 | 29.635 | 30.054 | 30.105 | 28.768 | 29.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 195.707 | 240.828 | 117.683 | 182.459 | 187.256 | 165.629 | 170.682 | 173.251 | 193.889 | 203.56 | 202.301 | 229.56 | 265.584 | 289.366 | 320.723 | 310.234 | 294.813 | 285.333 | 268.094 | 266.147 | 295.015 | 273.71 | 255.212 | 234.402 | 159.375 | 143.525 | 94.617 | 172.22 | 52.53 | 47.723 | 22.933 |
Nettovorderingen
| 211.605 | 160.292 | 173.194 | 160.502 | 70.137 | 112.133 | 94.868 | 102.451 | 138.089 | 105.879 | 103.762 | 69.213 | 42.747 | 56.084 | 20.844 | 16.141 | 19.221 | 37.161 | 38.481 | 20.307 | 25.54 | 0 | 0 | 0 | 13.451 | 24.651 | 28.257 | 3 | 0 | 0 | 2.186 |
Voorraad
| 143.359 | 129.064 | 172.192 | 149.865 | 133.374 | 134.73 | 124.523 | 84.961 | 63.053 | 70.728 | 60.168 | 48.014 | 32.119 | 29.413 | 23.147 | 15.068 | 15.91 | 24.422 | 32.986 | 21.932 | 29.466 | 42.624 | 45.244 | 42.116 | 58.295 | 81.98 | 49.641 | 79.15 | 41.367 | 7.577 | 1.386 |
Overige vlottende activa
| 194.146 | 98.062 | 121.238 | 28.969 | 23.286 | 24.175 | 22.715 | 117.045 | 11.281 | 115.433 | 117.277 | 77.648 | 13.416 | 56.995 | 22.28 | 20.421 | 6.152 | 5.784 | 7.196 | 1.75 | 3.598 | 36.847 | 38.522 | 52.235 | 46.319 | 57.107 | 115.758 | 62.479 | 157.045 | 160.543 | 143.417 |
Totaal vlottende activa
| 744.817 | 623.339 | 587.077 | 521.795 | 414.054 | 436.667 | 412.788 | 375.257 | 406.312 | 389.721 | 379.745 | 355.222 | 353.867 | 375.774 | 366.15 | 345.723 | 333.021 | 352.7 | 347.252 | 314.67 | 353.619 | 353.181 | 338.978 | 328.753 | 277.44 | 307.263 | 265.683 | 316.849 | 250.942 | 215.843 | 169.922 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 127.269 | 106.688 | 85.736 | 88.213 | 122.598 | 127.318 | 134.186 | 139.346 | 141.625 | 149.413 | 142.339 | 133.017 | 118.867 | 120.023 | 124.551 | 133.743 | 142.327 | 152.358 | 149.956 | 151.545 | 166.62 | 157.477 | 159.933 | 191.23 | 258.7 | 259.698 | 232.13 | 185.668 | 53.018 | 20.59 | 17.676 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18.039 | 18.773 | 19.926 | 21.079 | 22.232 | 23.385 | 23.612 | 22.2 | 22.8 | 22.602 | 23.177 | 23.824 | 24.364 | 3.663 | 3.767 | 3.87 | 4.365 | 4.479 | 4.592 | 4.706 | 4.819 | 4.932 | 5.046 | 5.159 | 5.273 | 5.386 | 5.499 | 5.613 | 5.669 | 0 | 0 |
Goodwill en immateriële activa
| 18.039 | 18.773 | 19.926 | 21.079 | 22.232 | 23.385 | 23.612 | 22.2 | 22.8 | 22.602 | 23.177 | 23.824 | 24.364 | 3.663 | 3.767 | 3.87 | 4.365 | 4.479 | 4.592 | 4.706 | 4.819 | 4.932 | 5.046 | 5.159 | 5.273 | 5.386 | 5.499 | 5.613 | 5.669 | 0 | 0 |
Langetermijnbeleggingen
| 26.69 | 0 | 51.6 | 52.208 | 23.762 | 23.683 | 17.008 | 17.062 | 17.245 | 16.659 | 16.659 | 29.495 | 29.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10.282 | 6.581 | 4.854 | 3.404 | 2.386 | 3.01 | 2.217 | 0.958 | 1.473 | 1.508 | 0.662 | 0.431 | 0.364 | 0.37 | 0.383 | 0.937 | 1.185 | 1.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 104.11 | 92.025 | 21.145 | 1.019 | 0.771 | 0.569 | 1.078 | 1.025 | 1.286 | 0.987 | 0 | 0 | 0 | 29.635 | 30.054 | 30.105 | 28.768 | 29.198 | 24.52 | 25.725 | 9.885 | 10.01 | 9.367 | 8.954 | 36.954 | 0 | 0 | 0 | 0 | 0.175 | 0.254 |
Totaal niet-vlottende activa
| 286.389 | 224.068 | 183.261 | 165.924 | 171.748 | 177.964 | 178.1 | 180.59 | 184.429 | 191.17 | 182.837 | 186.766 | 173.2 | 153.691 | 158.754 | 168.656 | 176.645 | 187.282 | 179.068 | 181.976 | 181.324 | 172.419 | 174.346 | 205.343 | 300.926 | 265.084 | 237.629 | 191.281 | 58.688 | 20.765 | 17.93 |
Totaal activa
| 1,031.205 | 847.407 | 770.338 | 687.718 | 585.802 | 614.631 | 590.888 | 555.846 | 590.741 | 580.891 | 562.582 | 541.988 | 527.068 | 529.465 | 524.904 | 514.379 | 509.665 | 539.982 | 526.32 | 496.646 | 534.943 | 525.6 | 513.323 | 534.096 | 578.366 | 572.347 | 503.312 | 508.13 | 309.63 | 236.608 | 187.852 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 218.923 | 244.405 | 191.731 | 150.493 | 90.781 | 120.612 | 110.756 | 78.085 | 103.539 | 97.793 | 85.887 | 60.324 | 48.545 | 47.625 | 38.139 | 27.889 | 26.468 | 46.006 | 48.038 | 24.616 | 61.832 | 55.109 | 53.82 | 42.611 | 54.384 | 53.015 | 36.599 | 39.487 | 111.718 | 84.182 | 71.201 |
Kortlopende schulden
| 0 | 0 | 30.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 47.3 | 34.11 | 25.69 |
Belastingschulden
| 6.905 | 1.468 | 5.612 | 2.146 | 1.633 | 2.11 | 1.823 | 0.337 | 3.98 | 0.655 | 0.26 | -0.34 | -0.226 | -0.004 | 1.149 | 0.407 | -0 | 3.381 | -3.249 | -0.089 | 1.049 | 0.04 | 0.145 | 20.914 | 13.896 | 6.295 | 11.026 | 21.107 | 18.099 | 25.369 | 13.052 |
Uitgestelde opbrengsten
| 0 | 0 | 25.997 | 33.382 | 4.704 | 5.151 | 4.225 | 5.437 | 6.191 | -8.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.193 | 0 | 0 | 48.218 |
Overige kortlopende verplichtingen
| 273.627 | 56.54 | 34.914 | 39.056 | 8.898 | 6.465 | 5.062 | 6.823 | 8.942 | 9.836 | 6.789 | 4.33 | 1.477 | 5.064 | 3.347 | 7.103 | 6.452 | 7.093 | 11.838 | 11.605 | 9.232 | 14.438 | 8.091 | 10.217 | 14.402 | 15.995 | 23.958 | 30.839 | 17.399 | 24.411 | 35.165 |
Totaal kortlopende verplichtingen
| 499.455 | 302.414 | 262.291 | 191.695 | 101.312 | 129.187 | 117.641 | 85.244 | 116.461 | 108.284 | 92.936 | 64.314 | 49.796 | 52.686 | 42.635 | 35.398 | 32.919 | 56.48 | 56.628 | 36.132 | 72.112 | 69.587 | 62.057 | 73.742 | 82.682 | 75.305 | 71.583 | 111.434 | 194.516 | 168.072 | 145.108 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 30.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.7 | 12.7 | 22.475 | 5.375 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.518 | 2.249 | 2.041 | 1.856 | 1.085 | 1.077 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.375 | 3.022 | 3.663 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.568 | 0.938 | 0.282 | 0.304 |
Totaal niet-vlottende verplichtingen
| 6.893 | 35.275 | 5.704 | 3.64 | 1.085 | 1.077 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 13.268 | 13.638 | 22.757 | 5.679 |
Totaal passiva
| 506.348 | 337.69 | 267.994 | 195.335 | 102.397 | 130.264 | 117.641 | 85.244 | 116.461 | 108.284 | 92.936 | 64.314 | 49.796 | 52.686 | 42.635 | 35.398 | 32.919 | 56.48 | 56.628 | 36.132 | 72.112 | 69.587 | 62.057 | 73.742 | 82.841 | 75.305 | 71.583 | 124.701 | 208.155 | 190.829 | 150.787 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 182.6 | 182.6 | 169.6 | 106 | 66 | 19.989 | 19.989 |
Ingehouden winsten
| 66.804 | 54.046 | 48.125 | 39.321 | 30.036 | 31.226 | 26.221 | 23.574 | 30.411 | 28.477 | 26.138 | 34.283 | 33.889 | 33.445 | 39.262 | 36.303 | 34.292 | 41.467 | 29.73 | 19.802 | 24.28 | 19.166 | 15.606 | 22.421 | 50.237 | 53.657 | 60.778 | 35.153 | 0 | 22.78 | 14.087 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 34.754 | 33.597 | 33.904 | 33.677 | 46.563 | 27.563 | 24.403 | 24.664 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 238.934 | 236.551 | 200.346 | 200.346 | 200.346 | 200.346 | 228.528 | 227.908 | 224.749 | 225.01 | 224.388 | 224.27 | 224.263 | 224.214 | 223.887 | 223.558 | 223.334 | 222.915 | 220.843 | 221.591 | 219.431 | 217.727 | 216.54 | 215.777 | 253.67 | 260.785 | 194.286 | 242.275 | 35.475 | 3.01 | 2.989 |
Totaal eigen vermogen van aandeelhouders
| 524.857 | 509.717 | 502.344 | 492.383 | 483.405 | 484.368 | 473.247 | 470.602 | 474.28 | 472.607 | 469.647 | 477.674 | 477.272 | 476.779 | 482.269 | 478.98 | 476.746 | 483.502 | 469.693 | 460.513 | 462.831 | 456.014 | 451.267 | 460.353 | 495.525 | 497.042 | 431.729 | 383.428 | 101.475 | 45.779 | 37.065 |
Totaal eigen vermogen
| 524.857 | 509.717 | 502.344 | 492.383 | 483.405 | 484.368 | 473.247 | 470.602 | 474.28 | 472.607 | 469.647 | 477.674 | 477.272 | 476.779 | 482.269 | 478.98 | 476.746 | 483.502 | 469.693 | 460.513 | 462.831 | 456.014 | 451.267 | 460.353 | 495.525 | 497.042 | 431.729 | 383.428 | 101.475 | 45.779 | 37.065 |
Totaal passiva en aandeelhoudersvermogen
| 1,031.205 | 847.407 | 770.338 | 687.718 | 585.802 | 614.631 | 590.888 | 555.846 | 590.741 | 580.891 | 562.582 | 541.988 | 527.068 | 529.465 | 524.904 | 514.379 | 509.665 | 539.982 | 526.32 | 496.646 | 534.943 | 525.6 | 513.323 | 534.096 | 578.366 | 572.347 | 503.312 | 508.13 | 309.63 | 236.608 | 187.852 |