
Linhai Co.,Ltd.
SSE:600099.SS
10.5 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 197.008 | 195.686 | 178.49 | 202.964 | 276.072 | 240.828 | 181.995 | 115.213 | 85.678 | 117.683 | 172.476 | 177.054 | 164.227 | 182.459 | 140.993 | 170.14 | 156.732 | 187.256 | 137.786 | 175.139 | 139.365 | 165.629 | 125.496 | 129.27 | 127.971 | 170.682 | 147.36 | 146.747 | 157.975 | 173.251 | 154.371 | 166.296 | 164.81 | 193.889 | 175.398 | 170.975 | 183.509 | 203.56 | 168.603 | 173.324 | 180.843 | 202.301 | 185.964 | 206.49 | 219.988 | 229.56 | 222.081 | 234.641 | 252.498 | 265.584 | 256.148 | 246.108 | 247.546 | 289.366 | 286.976 | 306.202 | 314.512 | 320.723 | 297.367 | 303.048 | 312.368 | 310.234 | 300.942 | 307.366 | 304.673 | 294.813 | 288.467 | 305.471 | 279.567 | 285.333 | 280.849 | 300.293 | 295.007 | 268.094 | 295.386 | 330.616 | 272.086 | 266.147 | 265.07 | 306.902 | 251.347 | 295.015 | 250.831 | 244.014 | 275.422 | 273.71 | 263.773 | 251.633 | 266.995 | 255.212 | 219.689 | 234.787 | 237.827 | 234.402 | 150.274 | 159.375 | 140.842 | 143.525 | 42.771 | 94.617 | 115.503 | 172.22 | 0 |
Kortetermijnbeleggingen
| 0.021 | 0.021 | -23.692 | 170 | 59.295 | -26.369 | -25.453 | 120 | 24.824 | 100 | -26.917 | 23.968 | 23.968 | -28.241 | 0 | 0 | 0 | 0 | 122.765 | 0 | 0 | 0 | 0 | -0.279 | -0.314 | -0.349 | -0.442 | -0.476 | -0.509 | -0.402 | -0.473 | -0.544 | -0.575 | -0.585 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.801 | 29.635 | 29.635 | 30.114 | 30.1 | 30.076 | 30.054 | 30.437 | 0 | 30.217 | 30.105 | 29.681 | 29.249 | 28.617 | 28.768 | 25.733 | 25.636 | 30.001 | 29.198 | 25.812 | 24.933 | 24.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 197.029 | 195.707 | 178.49 | 372.964 | 276.072 | 240.828 | 181.995 | 115.213 | 85.678 | 117.683 | 172.476 | 177.054 | 164.227 | 182.459 | 140.993 | 170.14 | 156.732 | 187.256 | 137.786 | 175.139 | 139.365 | 165.629 | 125.496 | 129.27 | 127.971 | 170.682 | 147.36 | 146.747 | 157.975 | 173.251 | 154.371 | 166.296 | 164.81 | 193.889 | 175.398 | 170.975 | 183.509 | 203.56 | 168.603 | 173.324 | 180.843 | 202.301 | 185.964 | 206.49 | 219.988 | 229.56 | 222.081 | 234.641 | 252.498 | 265.584 | 256.148 | 246.108 | 247.546 | 289.366 | 286.976 | 306.202 | 314.512 | 320.723 | 297.367 | 303.048 | 312.368 | 310.234 | 300.942 | 307.366 | 304.673 | 294.813 | 288.467 | 305.471 | 279.567 | 285.333 | 280.849 | 300.293 | 295.007 | 268.094 | 295.386 | 330.616 | 272.086 | 266.147 | 265.07 | 306.902 | 251.347 | 295.015 | 250.831 | 244.014 | 275.422 | 273.71 | 263.773 | 251.633 | 266.995 | 255.212 | 219.689 | 234.787 | 237.827 | 234.402 | 150.274 | 159.375 | 140.842 | 143.525 | 42.771 | 94.617 | 115.503 | 172.22 | 0 |
Nettovorderingen
| 189.007 | 211.605 | 229.96 | 171.094 | 169.657 | 160.292 | 195.612 | 208.374 | 226.401 | 173.194 | 181.028 | 161.905 | 166.948 | 160.502 | 109.187 | 99.647 | 109.288 | 70.137 | 195.608 | 144.099 | 147.763 | 112.133 | 195.227 | 201.112 | 185.622 | 94.868 | 141.183 | 142.442 | 153.9 | 102.451 | 155.593 | 177.97 | 171.778 | 138.089 | 159.159 | 147.821 | 141.507 | 105.879 | 154.971 | 141.392 | 132.474 | 103.762 | 120.235 | 111.568 | 88.696 | 69.213 | 101.535 | 64.685 | 60.128 | 48.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.267 | 0 | 0 | 0 | 11.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.451 | 17.603 | 24.651 | 45.176 | 28.257 | 0 | 3 | 0 |
Voorraad
| 120.655 | 143.359 | 144.59 | 173.663 | 133.884 | 129.064 | 177.504 | 170.433 | 158.148 | 172.192 | 248.204 | 269.45 | 243.507 | 149.865 | 256.607 | 211.637 | 209.105 | 133.374 | 142.02 | 134.598 | 150.611 | 134.73 | 149.884 | 130.602 | 115.474 | 124.523 | 132.885 | 117.689 | 89.067 | 84.961 | 83.397 | 79.474 | 81.626 | 63.053 | 69.949 | 87.17 | 75.902 | 70.728 | 71.506 | 66.662 | 60.758 | 60.168 | 58.405 | 52.753 | 42.746 | 48.014 | 44.047 | 38.3 | 34.794 | 32.119 | 28.82 | 31.819 | 24.505 | 29.413 | 39.081 | 29.449 | 22.619 | 23.147 | 19.469 | 29.354 | 24.687 | 15.068 | 22.496 | 21.361 | 20.69 | 15.91 | 31.009 | 28.412 | 25.378 | 24.422 | 32.092 | 38.828 | 34.53 | 32.986 | 19.71 | 20.228 | 37.881 | 21.932 | 43.434 | 32.751 | 27.145 | 29.466 | 31.359 | 44.097 | 33.367 | 42.624 | 44.202 | 39.318 | 43.272 | 45.244 | 52.924 | 45.85 | 42.343 | 42.116 | 63.088 | 58.295 | 83.997 | 81.98 | 62.359 | 49.641 | 30.515 | 79.15 | 0 |
Overige vlottende activa
| 183.148 | 194.146 | 174.164 | 36.36 | 80.588 | 93.155 | 152.521 | 149.002 | 125.254 | 121.238 | 24.436 | 25.624 | 65.124 | 28.969 | 53.529 | 41.475 | 31.31 | 44.523 | 12.123 | 12.841 | 26.52 | 24.175 | 14.889 | 22.682 | 15.733 | 22.715 | 24.912 | 22.816 | 33.946 | 117.045 | 20.765 | 185.107 | 23.827 | 11.281 | 12.627 | 12.555 | 12.191 | 9.554 | 17.236 | 16.924 | 11.565 | 13.514 | 141.505 | 22.271 | 22.882 | 8.435 | 111.864 | 14.746 | 18.319 | 13.416 | 83.298 | 95.137 | 88.582 | 56.995 | 47.852 | 49.37 | 41.835 | 22.28 | 47.053 | 40.991 | 22.398 | 20.421 | 36.88 | 36.343 | 25.444 | 22.297 | 40.878 | 51.374 | 64.492 | 42.944 | 56.112 | 36.846 | 40.217 | 46.172 | 44.987 | 31.273 | 52.121 | 26.59 | 55.229 | 26.042 | 33.843 | 29.138 | 46.87 | 52.104 | 23.853 | 36.847 | 41.488 | 54.898 | 42.483 | 38.522 | 60.078 | 49.756 | 46.829 | 52.235 | 68.981 | 46.319 | 47.13 | 57.107 | 106.385 | 115.758 | 150.863 | 62.479 | 405.41 |
Totaal vlottende activa
| 689.84 | 744.817 | 727.204 | 754.081 | 660.201 | 623.339 | 708.678 | 643.022 | 595.481 | 587.077 | 626.144 | 634.034 | 639.807 | 521.795 | 556.802 | 522.9 | 506.436 | 414.054 | 487.537 | 466.677 | 464.26 | 436.667 | 485.497 | 470.91 | 444.8 | 412.788 | 446.338 | 429.695 | 420.187 | 375.257 | 407.069 | 430.878 | 427.988 | 406.312 | 417.133 | 418.521 | 413.109 | 389.721 | 412.315 | 398.302 | 385.64 | 379.745 | 385.874 | 393.082 | 374.312 | 355.222 | 377.992 | 352.372 | 358.041 | 353.867 | 368.266 | 373.065 | 360.633 | 375.774 | 373.909 | 385.021 | 378.967 | 366.15 | 363.889 | 373.393 | 359.453 | 345.723 | 360.318 | 365.071 | 350.807 | 333.021 | 360.354 | 385.256 | 369.437 | 352.7 | 369.053 | 375.966 | 369.754 | 347.252 | 360.083 | 382.117 | 362.087 | 314.67 | 363.733 | 365.695 | 330.602 | 353.619 | 329.06 | 340.216 | 344.257 | 353.181 | 349.463 | 345.848 | 352.75 | 338.978 | 332.691 | 330.393 | 326.999 | 328.753 | 282.342 | 277.44 | 289.572 | 307.263 | 256.69 | 265.683 | 296.88 | 316.849 | 405.41 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 126.28 | 127.269 | 123.741 | 111.579 | 111.22 | 106.688 | 91.359 | 93.404 | 89.791 | 85.736 | 86.632 | 86.305 | 87.762 | 88.213 | 119.1 | 120.659 | 122.005 | 122.598 | 123.419 | 124.418 | 126.185 | 127.318 | 129.15 | 131.227 | 132.522 | 134.186 | 135.892 | 134.817 | 136.847 | 139.346 | 138.071 | 139.034 | 139.983 | 141.625 | 143.586 | 144.212 | 147.641 | 149.413 | 149.605 | 149.773 | 151.869 | 142.339 | 139.858 | 137.952 | 136.386 | 133.017 | 122.744 | 122.4 | 119.019 | 118.867 | 119.674 | 121.178 | 120.997 | 120.023 | 120.033 | 122.092 | 123.473 | 124.551 | 127.049 | 128.7 | 131.279 | 133.743 | 136.924 | 137.182 | 140.46 | 142.327 | 143.829 | 146.503 | 149.573 | 152.358 | 147.097 | 149.755 | 151.676 | 149.956 | 150.152 | 153.183 | 149.695 | 151.545 | 158.913 | 162.204 | 164.057 | 166.62 | 180.634 | 182.82 | 165.229 | 157.477 | 156.351 | 157.586 | 158.143 | 159.933 | 191.56 | 190.22 | 191.9 | 191.23 | 224.895 | 258.7 | 260.887 | 259.698 | 256.679 | 232.13 | 182.96 | 185.668 | 116.195 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.89 | 18.039 | 18.188 | 18.336 | 18.485 | 18.773 | 19.061 | 19.349 | 19.638 | 19.926 | 20.214 | 20.502 | 20.791 | 21.079 | 21.367 | 21.655 | 21.944 | 22.232 | 22.52 | 22.808 | 23.097 | 23.385 | 24.07 | 24.337 | 24.758 | 23.612 | 21.544 | 21.763 | 22.099 | 22.2 | 22.251 | 22.276 | 22.302 | 22.8 | 22.36 | 22.259 | 22.104 | 22.602 | 22.628 | 22.653 | 22.679 | 23.177 | 23.221 | 23.501 | 23.544 | 23.824 | 24.049 | 24.128 | 24.246 | 24.364 | 24.766 | 24.106 | 24.2 | 3.663 | 3.715 | 3.715 | 3.767 | 3.767 | 3.818 | 3.818 | 3.87 | 3.87 | 3.921 | 3.921 | 4.365 | 4.365 | 4.422 | 4.422 | 4.479 | 4.479 | 4.536 | 4.536 | 4.592 | 4.592 | 4.649 | 4.649 | 4.706 | 4.706 | 4.762 | 4.762 | 4.819 | 4.819 | 4.876 | 4.876 | 4.932 | 4.932 | 4.989 | 4.989 | 5.046 | 5.046 | 5.103 | 5.103 | 5.159 | 5.159 | 5.216 | 5.273 | 5.329 | 5.386 | 5.443 | 5.499 | 5.556 | 5.613 | 0 |
Goodwill en immateriële activa
| 17.89 | 18.039 | 18.188 | 18.336 | 18.485 | 18.773 | 19.061 | 19.349 | 19.638 | 19.926 | 20.214 | 20.502 | 20.791 | 21.079 | 21.367 | 21.655 | 21.944 | 22.232 | 22.52 | 22.808 | 23.097 | 23.385 | 24.07 | 24.337 | 24.758 | 23.612 | 21.544 | 21.763 | 22.099 | 22.2 | 22.251 | 22.276 | 22.302 | 22.8 | 22.36 | 22.259 | 22.104 | 22.602 | 22.628 | 22.653 | 22.679 | 23.177 | 23.221 | 23.501 | 23.544 | 23.824 | 24.049 | 24.128 | 24.246 | 24.364 | 24.766 | 24.106 | 24.2 | 3.663 | 3.715 | 3.715 | 3.767 | 3.767 | 3.818 | 3.818 | 3.87 | 3.87 | 3.921 | 3.921 | 4.365 | 4.365 | 4.422 | 4.422 | 4.479 | 4.479 | 4.536 | 4.536 | 4.592 | 4.592 | 4.649 | 4.649 | 4.706 | 4.706 | 4.762 | 4.762 | 4.819 | 4.819 | 4.876 | 4.876 | 4.932 | 4.932 | 4.989 | 4.989 | 5.046 | 5.046 | 5.103 | 5.103 | 5.159 | 5.159 | 5.216 | 5.273 | 5.329 | 5.386 | 5.443 | 5.499 | 5.556 | 5.613 | 0 |
Langetermijnbeleggingen
| 26.69 | 26.69 | 49.348 | 49.789 | 24.824 | 52.025 | 50.277 | 50.718 | 0 | 51.6 | 50.885 | 0 | 0 | 52.208 | 23.762 | 23.762 | 23.762 | 23.762 | -99.083 | 23.683 | 23.683 | 23.683 | 16.659 | 16.938 | 19.47 | 17.008 | 17.101 | 17.135 | 17.169 | 17.062 | 17.133 | 17.204 | 17.234 | 17.245 | 16.659 | 16.659 | 16.659 | 16.659 | 16.659 | 16.659 | 16.659 | 16.659 | 29.495 | 29.495 | 29.495 | 29.495 | 29.605 | 29.605 | 29.605 | 29.605 | 29.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10.282 | 10.282 | 8.039 | 7.893 | 6.537 | 6.581 | 6.121 | 5.385 | 5.37 | 4.854 | 3.338 | 3.613 | 3.659 | 3.404 | 2.371 | 2.688 | 2.823 | 2.386 | 3.579 | 3.593 | 3.129 | 3.01 | 2.518 | 2.528 | 2.382 | 2.217 | 1.195 | 1.166 | 1.006 | 0.958 | 1.352 | 1.42 | 1.363 | 1.473 | 1.616 | 1.605 | 1.496 | 1.508 | 0.731 | 0.756 | 0.646 | 0.662 | 0.413 | 0.601 | 0.431 | 0.431 | 0.395 | 0.42 | 0.385 | 0.364 | 0.417 | 0.433 | 0.362 | 0.37 | 0.356 | 0.388 | 0.371 | 0.383 | 0.368 | 0.368 | 0.501 | 0.937 | 1.031 | 1.007 | 1.045 | 1.185 | 1.232 | 1.247 | 1.389 | 1.247 | 8.122 | 8.504 | 8.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 123.578 | 104.11 | 110.989 | 91.109 | 95.803 | 40 | 1.227 | 1.346 | 72.4 | 21.145 | 0.774 | 52.182 | 52.705 | 1.019 | 1.075 | 0.984 | 1.067 | 0.771 | 123.419 | 0.727 | 0.589 | 0.569 | 0.332 | 1.658 | 0.553 | 1.078 | 0.479 | 2.962 | 2.804 | 1.025 | 1.025 | 1.025 | 0.836 | 1.286 | 0.564 | 0.94 | 1.022 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.801 | 29.635 | 29.635 | 30.114 | 30.1 | 30.076 | 30.054 | 30.437 | 30.409 | 30.217 | 30.105 | 29.681 | 29.249 | 28.617 | 28.768 | 25.733 | 25.636 | 30.001 | 29.198 | 25.812 | 24.933 | 24.876 | 24.52 | 24.413 | 25.913 | 25.913 | 25.725 | 25.589 | 25.589 | 25.261 | 9.885 | 10.212 | 10.212 | 10.01 | 10.01 | 9.978 | 9.978 | 9.367 | 9.367 | 9.193 | 9.193 | 8.954 | 8.954 | 39.304 | 36.954 | 0 | 0 | 0 | 0 | 0 | 0 | 5.613 |
Totaal niet-vlottende activa
| 304.72 | 286.389 | 310.304 | 278.706 | 256.868 | 224.068 | 168.046 | 170.202 | 187.199 | 183.261 | 161.843 | 162.603 | 164.916 | 165.924 | 167.675 | 169.748 | 171.601 | 171.748 | 173.855 | 175.23 | 176.682 | 177.964 | 172.73 | 176.688 | 179.685 | 178.1 | 176.212 | 177.843 | 179.926 | 180.59 | 179.831 | 180.959 | 181.719 | 184.429 | 184.785 | 185.676 | 188.922 | 191.17 | 189.622 | 189.842 | 191.853 | 182.837 | 192.987 | 191.548 | 189.856 | 186.766 | 176.793 | 176.553 | 173.255 | 173.2 | 174.659 | 175.518 | 175.193 | 153.691 | 154.218 | 156.295 | 157.688 | 158.754 | 161.673 | 163.296 | 165.868 | 168.656 | 171.556 | 171.359 | 174.487 | 176.645 | 175.216 | 177.809 | 185.441 | 187.282 | 185.567 | 187.727 | 189.975 | 179.068 | 179.214 | 183.745 | 180.314 | 181.976 | 189.264 | 192.555 | 194.138 | 181.324 | 195.721 | 197.908 | 180.171 | 172.419 | 171.318 | 172.553 | 172.556 | 174.346 | 205.855 | 204.516 | 206.013 | 205.343 | 269.415 | 300.926 | 266.216 | 265.084 | 262.121 | 237.629 | 188.516 | 191.281 | 121.808 |
Totaal activa
| 994.559 | 1,031.205 | 1,037.508 | 1,032.787 | 917.068 | 847.407 | 876.724 | 813.224 | 782.68 | 770.338 | 787.987 | 796.636 | 804.723 | 687.718 | 724.477 | 692.648 | 678.037 | 585.802 | 661.392 | 641.907 | 640.941 | 614.631 | 658.227 | 647.598 | 624.485 | 590.888 | 622.551 | 607.538 | 600.113 | 555.846 | 586.9 | 611.837 | 609.707 | 590.741 | 601.918 | 604.197 | 602.032 | 580.891 | 601.937 | 588.144 | 577.493 | 562.582 | 578.861 | 584.629 | 564.167 | 541.988 | 554.785 | 528.925 | 531.295 | 527.068 | 542.925 | 548.583 | 535.826 | 529.465 | 528.127 | 541.316 | 536.655 | 524.904 | 525.561 | 536.689 | 525.321 | 514.379 | 531.875 | 536.43 | 525.294 | 509.665 | 535.57 | 563.065 | 554.878 | 539.982 | 554.62 | 563.693 | 559.729 | 526.32 | 539.297 | 565.862 | 542.4 | 496.646 | 552.998 | 558.251 | 524.74 | 534.943 | 524.781 | 538.124 | 524.428 | 525.6 | 520.781 | 518.402 | 525.306 | 513.323 | 538.546 | 534.909 | 533.012 | 534.096 | 551.757 | 578.366 | 555.788 | 572.347 | 518.811 | 503.312 | 485.396 | 508.13 | 527.218 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 299.632 | 333.472 | 252.85 | 390.211 | 317.388 | 244.405 | 286.979 | 235.226 | 204.76 | 191.731 | 163.256 | 194.676 | 203.529 | 150.493 | 186.886 | 190.57 | 173.506 | 90.781 | 172.974 | 138.915 | 145.993 | 120.612 | 174.65 | 166.449 | 140.682 | 110.756 | 135.022 | 129.444 | 118.919 | 78.085 | 104.194 | 131.642 | 126.52 | 103.539 | 116.074 | 120.832 | 121.905 | 97.793 | 119.734 | 105.763 | 97.987 | 85.887 | 103.395 | 99.071 | 79.405 | 60.324 | 75.732 | 50.886 | 52.866 | 48.545 | 63.281 | 65.594 | 49.486 | 47.625 | 46.765 | 53.131 | 49.676 | 38.139 | 39.268 | 49.078 | 38.678 | 27.889 | 43.574 | 52.249 | 39.394 | 26.468 | 49.233 | 63.447 | 57.878 | 46.006 | 55.751 | 67.773 | 65.473 | 48.038 | 54.7 | 76.607 | 71.181 | 26.841 | 86.041 | 79.541 | 52.16 | 61.832 | 55.263 | 65.857 | 51.216 | 55.109 | 54.638 | 53.302 | 64.707 | 53.82 | 53.788 | 51.857 | 45.059 | 42.611 | 46.206 | 54.384 | 45.205 | 53.015 | 33.482 | 36.599 | 14.153 | 39.487 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 2.483 | 30 | 30 | 30.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 10 | 20 | 0 |
Belastingschulden
| 3.393 | 6.905 | 5.677 | 1.265 | 2.912 | 1.468 | 1.005 | 1.446 | 4.528 | 5.612 | 2.341 | 0.85 | 2.362 | 2.146 | 0.918 | 1.033 | 0.728 | 1.633 | 1.564 | 3.626 | 1.265 | 2.11 | 1.5 | 1.442 | 2.544 | 1.823 | 0.117 | 0.337 | 2.666 | 0.337 | 1.492 | 0.463 | 2.275 | 3.98 | 3.083 | 0.665 | 1.149 | 0.655 | 2.137 | 1.292 | 1.233 | 0.26 | 0.141 | 1.314 | 1.687 | -0.34 | -1.046 | -1.654 | -1.578 | -0.226 | 0.026 | 0.599 | 4.212 | -0.004 | -1.547 | -0.412 | 2.414 | 1.149 | 0.875 | 1.248 | 1.283 | 0.407 | 2.316 | 0.115 | -0.975 | -0 | -1.407 | 2.484 | 4.376 | 3.381 | 1.611 | 2.213 | 0.816 | -3.249 | 2.208 | 3.959 | -0.146 | -0.089 | -0.078 | 1.856 | 1.089 | 1.049 | 0.294 | -0.512 | 1.627 | 0.04 | -0.769 | 0.401 | 0.097 | 0.145 | 9.533 | 11.295 | 16.911 | 20.914 | 23.116 | 13.896 | 3.194 | 6.295 | 12.496 | 11.026 | 28.988 | 21.107 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 74.635 | 43.987 | 44.201 | 35.362 | 27.61 | 20.799 | 25.997 | 38.945 | 33.843 | 42.667 | 33.382 | 37.292 | 4.937 | 12.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.011 | 0 | 42.184 | 45.193 | 0 |
Overige kortlopende verplichtingen
| 154.09 | 159.079 | 225.316 | 85.608 | 50.872 | 56.54 | 19.327 | 2.169 | 12.867 | 34.914 | 115.663 | 93.525 | 98.907 | 39.056 | 46.06 | 9.074 | 4.803 | 8.898 | 8.695 | 14.761 | 9.741 | 6.465 | 8.059 | 6.282 | 5.377 | 5.062 | 16.603 | 6.937 | 7.893 | 6.823 | 13.471 | 4.187 | 6.091 | 8.942 | 8.573 | 8.809 | 5.1 | 9.836 | 8.039 | 9.991 | 8.06 | 6.789 | 6.354 | 5.062 | 4.905 | 4.33 | 2.062 | 2.08 | 2.459 | 1.477 | 1.534 | 4.415 | 4.568 | 5.064 | 8.106 | 13.888 | 1.823 | 3.347 | 5.58 | 6.776 | 6.265 | 7.103 | 7.827 | 6.43 | 10.045 | 6.452 | 4.63 | 15.769 | 6.255 | 7.093 | 9.83 | 10.026 | 11.651 | 11.838 | 13.435 | 16.378 | 8.937 | 9.38 | 9.346 | 20.793 | 7.741 | 9.232 | 7.988 | 13.167 | 14.163 | 14.438 | 12.696 | 11.142 | 9.221 | 8.091 | 10.127 | 7.065 | 10.68 | 10.217 | 18.545 | 14.402 | 4.711 | 15.995 | 22.411 | 23.958 | 27.354 | 30.839 | 154.147 |
Totaal kortlopende verplichtingen
| 457.115 | 499.455 | 483.843 | 477.085 | 371.172 | 302.414 | 364.828 | 296.452 | 272.954 | 262.291 | 281.259 | 289.051 | 304.798 | 191.695 | 233.864 | 200.677 | 191.681 | 101.312 | 183.234 | 157.302 | 156.999 | 129.187 | 184.209 | 174.173 | 148.602 | 117.641 | 151.742 | 136.717 | 129.478 | 85.244 | 119.157 | 136.292 | 134.886 | 116.461 | 127.729 | 130.307 | 128.155 | 108.284 | 129.91 | 117.045 | 107.28 | 92.936 | 109.889 | 105.446 | 85.998 | 64.314 | 76.748 | 51.312 | 53.747 | 49.796 | 64.841 | 70.608 | 58.266 | 52.686 | 53.324 | 66.607 | 53.914 | 42.635 | 45.724 | 57.102 | 46.226 | 35.398 | 53.717 | 58.794 | 48.464 | 32.919 | 52.455 | 81.701 | 68.509 | 56.48 | 67.193 | 80.012 | 77.94 | 56.628 | 70.343 | 96.944 | 79.973 | 36.132 | 95.308 | 102.19 | 60.991 | 72.112 | 63.545 | 78.512 | 67.006 | 69.587 | 66.565 | 64.846 | 74.025 | 62.057 | 73.448 | 70.217 | 72.65 | 73.742 | 87.868 | 82.682 | 53.11 | 75.305 | 73.389 | 71.583 | 80.495 | 111.434 | 154.147 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 30 | 30 | 30 | 30.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.7 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.518 | 2.518 | 2.249 | 2.249 | 2.041 | 2.249 | 2.041 | 2.041 | 2.041 | 2.041 | 1.856 | 1.856 | 1.856 | 1.856 | 1.085 | 1.085 | 1.026 | 1.085 | 1.077 | 1.077 | 1.077 | 1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0.766 | 0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.025 | 4.375 | 4.001 | 5.175 | 3.507 | 3.022 | 2.45 | 2.709 | 2.923 | 3.663 | 4.24 | 4.228 | 3.489 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 1.568 | 13.955 |
Totaal niet-vlottende verplichtingen
| 6.543 | 6.893 | 36.25 | 37.424 | 35.548 | 35.275 | 4.491 | 4.75 | 4.964 | 5.704 | 6.096 | 6.084 | 5.346 | 3.64 | 1.085 | 1.085 | 1.026 | 1.085 | 1.077 | 1.077 | 1.077 | 1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0.766 | 0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0.012 | 0 | 0 | 13.268 | 13.955 |
Totaal passiva
| 463.658 | 506.348 | 520.093 | 514.509 | 406.72 | 337.69 | 369.319 | 301.202 | 277.918 | 267.994 | 287.356 | 295.136 | 310.144 | 195.335 | 234.949 | 201.762 | 192.707 | 102.397 | 184.31 | 158.379 | 158.076 | 130.264 | 184.209 | 174.173 | 148.602 | 117.641 | 151.742 | 136.717 | 129.478 | 85.244 | 119.157 | 136.292 | 134.886 | 116.461 | 127.729 | 130.307 | 128.155 | 108.284 | 129.91 | 117.045 | 107.28 | 92.936 | 109.889 | 105.446 | 85.998 | 64.314 | 76.748 | 51.312 | 53.747 | 49.796 | 64.841 | 70.608 | 58.266 | 52.686 | 53.324 | 66.607 | 53.914 | 42.635 | 45.724 | 57.102 | 46.226 | 35.398 | 53.717 | 58.794 | 48.464 | 32.919 | 52.455 | 81.701 | 68.509 | 56.48 | 67.959 | 80.778 | 78.698 | 56.628 | 70.343 | 96.944 | 79.973 | 36.132 | 95.308 | 102.19 | 60.991 | 72.112 | 63.545 | 78.512 | 67.006 | 69.587 | 66.565 | 64.846 | 74.025 | 62.057 | 73.448 | 70.217 | 72.65 | 73.742 | 87.868 | 82.841 | 53.11 | 75.305 | 73.4 | 71.583 | 80.495 | 124.701 | 168.103 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 26.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 219.12 | 182.6 | 182.6 | 182.6 | 182.6 | 169.6 | 169.6 | 169.6 | 106 | 106 |
Ingehouden winsten
| 70.297 | 66.804 | 61.459 | 62.607 | 55.401 | 54.046 | 53.186 | 57.803 | 50.543 | 48.125 | 47.569 | 48.438 | 41.517 | 39.321 | 36.159 | 37.517 | 31.901 | 30.036 | 23.944 | 30.391 | 29.728 | 31.226 | 26.992 | 26.4 | 26.36 | 26.221 | 23.781 | 23.792 | 23.607 | 23.574 | 23.992 | 31.77 | 30.965 | 30.411 | 30.306 | 29.828 | 29.761 | 28.477 | 28.519 | 27.591 | 26.704 | 26.138 | 25.581 | 35.793 | 34.779 | 34.283 | 34.654 | 34.231 | 34.165 | 33.889 | 34.749 | 34.641 | 34.226 | 33.445 | 31.797 | 31.703 | 39.735 | 39.262 | 37.16 | 36.909 | 36.417 | 36.303 | 35.703 | 35.181 | 34.376 | 34.292 | 41.081 | 39.33 | 44.336 | 41.467 | 45.408 | 41.661 | 39.776 | 29.73 | 30.743 | 28.207 | 21.717 | 19.802 | 19.138 | 17.509 | 25.197 | 24.28 | 24.389 | 22.765 | 20.575 | 19.166 | 18.556 | 17.895 | 15.621 | 15.606 | 27.166 | 26.76 | 22.43 | 22.421 | 38.248 | 50.237 | 59.293 | 53.657 | 74.461 | 60.778 | 47.627 | 35.153 | 22.553 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 236.836 | 36.206 | 6.287 | 36.206 | 235.099 | 34.754 | 235.099 | 34.754 | 233.943 | 33.597 | 233.943 | 33.597 | 234.249 | 33.904 | 234.308 | 6.181 | 6.106 | 6.106 | 6.106 | 6.11 | 0.166 | 0.166 | 2.663 | 6.085 | 0.168 | 0.169 | 0.169 | 0.169 | 0.221 | 0.245 | 0.334 | 0.339 | 0.353 | 0.531 | 0.586 | 0.6 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 241.484 | 238.934 | 0 | 236.551 | 202.738 | 236.551 | 0 | 235.099 | 0 | 200.346 | 0 | 233.943 | 0 | 200.346 | 0 | 200.346 | 0 | 200.346 | 0 | 200.346 | 0 | 200.346 | 227.906 | 227.906 | 230.402 | 228.528 | 227.907 | 200.346 | 227.908 | 227.908 | 224.63 | 224.655 | 224.737 | 224.749 | 224.763 | 224.941 | 224.996 | 225.01 | 199.408 | 199.408 | 199.408 | 199.408 | 224.27 | 224.27 | 224.27 | 224.27 | 224.263 | 224.263 | 224.263 | 224.263 | 224.214 | 224.214 | 224.214 | 224.214 | 223.887 | 223.887 | 223.887 | 223.887 | 223.558 | 223.558 | 223.558 | 223.558 | 223.334 | 223.334 | 223.334 | 223.334 | 222.914 | 222.914 | 222.914 | 222.914 | 222.134 | 222.134 | -42.144 | 220.843 | 219.091 | 221.591 | 221.591 | 221.591 | 219.432 | 219.432 | 219.432 | 219.432 | 217.727 | 217.727 | 217.727 | 217.727 | 216.54 | 216.54 | 216.54 | 216.54 | 218.812 | 218.812 | 218.812 | 215.777 | 243.041 | 253.67 | 260.785 | 260.785 | 201.351 | 194.286 | 187.674 | 242.275 | 230.563 |
Totaal eigen vermogen van aandeelhouders
| 530.901 | 524.857 | 517.415 | 518.278 | 510.349 | 509.717 | 507.405 | 512.022 | 504.762 | 502.344 | 500.632 | 501.501 | 494.58 | 492.383 | 489.528 | 490.886 | 485.33 | 483.405 | 477.082 | 483.528 | 482.865 | 484.368 | 474.017 | 473.426 | 475.883 | 473.247 | 470.808 | 470.82 | 470.635 | 470.602 | 467.743 | 475.545 | 474.821 | 474.28 | 474.189 | 473.89 | 473.877 | 472.607 | 472.027 | 471.099 | 470.213 | 469.647 | 468.972 | 479.183 | 478.169 | 477.674 | 478.037 | 477.613 | 477.549 | 477.272 | 478.083 | 477.975 | 477.56 | 476.779 | 474.803 | 474.71 | 482.741 | 482.269 | 479.838 | 479.587 | 479.095 | 478.98 | 478.157 | 477.636 | 476.83 | 476.746 | 483.115 | 481.364 | 486.37 | 483.502 | 486.662 | 482.915 | 216.752 | 469.693 | 468.954 | 468.918 | 462.428 | 460.513 | 457.69 | 456.061 | 463.749 | 462.831 | 461.236 | 459.612 | 457.422 | 456.014 | 454.216 | 453.556 | 451.281 | 451.267 | 465.098 | 464.692 | 460.362 | 460.353 | 463.89 | 495.525 | 502.678 | 497.042 | 445.411 | 431.729 | 404.901 | 383.428 | 359.116 |
Totaal eigen vermogen
| 530.901 | 524.857 | 517.415 | 518.278 | 510.349 | 509.717 | 507.405 | 512.022 | 504.762 | 502.344 | 500.632 | 501.501 | 494.58 | 492.383 | 489.528 | 490.886 | 485.33 | 483.405 | 477.082 | 483.528 | 482.865 | 484.368 | 474.017 | 473.426 | 475.883 | 473.247 | 470.808 | 470.82 | 470.635 | 470.602 | 467.743 | 475.545 | 474.821 | 474.28 | 474.189 | 473.89 | 473.877 | 472.607 | 472.027 | 471.099 | 470.213 | 469.647 | 468.972 | 479.183 | 478.169 | 477.674 | 478.037 | 477.613 | 477.549 | 477.272 | 478.083 | 477.975 | 477.56 | 476.779 | 474.803 | 474.71 | 482.741 | 482.269 | 479.838 | 479.587 | 479.095 | 478.98 | 478.157 | 477.636 | 476.83 | 476.746 | 483.115 | 481.364 | 486.37 | 483.502 | 486.662 | 482.915 | 216.752 | 469.693 | 468.954 | 468.918 | 462.428 | 460.513 | 457.69 | 456.061 | 463.749 | 462.831 | 461.236 | 459.612 | 457.422 | 456.014 | 454.216 | 453.556 | 451.281 | 451.267 | 465.098 | 464.692 | 460.362 | 460.353 | 463.89 | 495.525 | 502.678 | 497.042 | 445.411 | 431.729 | 404.901 | 383.428 | 359.116 |
Totaal passiva en aandeelhoudersvermogen
| 994.559 | 1,031.205 | 1,037.508 | 1,032.787 | 917.068 | 847.407 | 876.724 | 813.224 | 782.68 | 770.338 | 787.987 | 796.636 | 804.723 | 687.718 | 724.477 | 692.648 | 678.037 | 585.802 | 661.392 | 641.907 | 640.941 | 614.631 | 658.227 | 647.598 | 624.485 | 590.888 | 622.551 | 607.538 | 600.113 | 555.846 | 586.9 | 611.837 | 609.707 | 590.741 | 601.918 | 604.197 | 602.032 | 580.891 | 601.937 | 588.144 | 577.493 | 562.582 | 578.861 | 584.629 | 564.167 | 541.988 | 554.785 | 528.925 | 531.295 | 527.068 | 542.925 | 548.583 | 535.826 | 529.465 | 528.127 | 541.316 | 536.655 | 524.904 | 525.561 | 536.689 | 525.321 | 514.379 | 531.875 | 536.43 | 525.294 | 509.665 | 535.57 | 563.065 | 554.878 | 539.982 | 554.62 | 563.693 | 559.729 | 526.32 | 539.297 | 565.862 | 542.4 | 496.646 | 552.998 | 558.251 | 524.74 | 534.943 | 524.781 | 538.124 | 524.428 | 525.6 | 520.781 | 518.402 | 525.306 | 513.323 | 538.546 | 534.909 | 533.012 | 534.096 | 551.757 | 578.366 | 555.788 | 572.347 | 518.811 | 503.312 | 485.396 | 508.13 | 527.218 |