
Linhai Co.,Ltd.
SSE:600099.SS
10.5 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 6.557 | 2.004 | 1.688 | 1.946 | 7.26 | 2.418 | 1.07 | -0.869 | 6.921 | 2.196 | 3.391 | -1.358 | 5.658 | 1.823 | 6.248 | 2.31 | 0.663 | -1.498 | 5.029 | 0.592 | 0.04 | 0.139 | 2.44 | -0.011 | 0.185 | 0.033 | -0.418 | 0.987 | 0.805 | 0.553 | 0.105 | 0.478 | 0.068 | 1.283 | -0.02 | 0.928 | 0.886 | 0.566 | 0.675 | 0.744 | 1.014 | 0.496 | -0.363 | 0.424 | 0.065 | 0.277 | -0.812 | 0.108 | 0.415 | 0.781 | 1.976 | 0.094 | 0.733 | 0.473 | 2.431 | 0.251 | 0.492 | 0.114 | 0.823 | 0.522 | 0.806 | 0.084 | -6.369 | 1.751 | 5.95 | 2.868 | 3.723 | 3.747 | 1.884 | 2.732 | 0.847 | 2.427 | 6.491 | 1.915 | 2.823 | 1.629 | 3.268 | 0.917 | 1.595 | 1.624 | 2.19 | 1.409 | 1.797 | 0.661 | 2.275 | 0.014 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 2.52 | 2.52 | 2.932 | -5.792 | 2.716 | 2.716 | 3.359 | 3.359 | 2.548 | 2.548 | 3.245 | 3.245 | 3.253 | 3.253 | 12.226 | -5.456 | 5.456 | 0 | 11.658 | 156.118 | -156.118 | 0 | 11.239 | -5.521 | 5.521 | 0 | 9.548 | -4.927 | 4.927 | 0 | 9.708 | 3.782 | -3.782 | 0 | 9.986 | -5.206 | 5.206 | 0 | 8.546 | -3.991 | 3.991 | 0 | 8.484 | -4.23 | 4.23 | 0 | 8.859 | -4.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.802 | 2.893 | 3.95 | 2.893 | 2.455 | 3.148 | 3.204 | 3.148 | 2.989 | 3.521 | 2.745 | 2.788 | 6.254 | 2.369 | 2.335 | 2.091 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.312 | 0 | 0 | 0 | -0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -85.341 | 0 | 55.399 | 40.488 | -40.488 | 0 | -34.344 | 116.072 | -116.072 | 0 | -112.715 | 118.87 | -118.87 | 0 | 42.948 | 35.588 | -35.588 | 0 | -34.577 | 18.935 | -18.935 | 0 | -42.121 | 50.768 | -50.768 | 0 | 5.748 | 52.188 | -52.188 | 0 | -29.574 | 65.319 | -65.319 | 0 | -6.38 | 58.798 | -58.798 | 0 | -65.621 | 61.443 | -61.443 | 0 | -36.617 | 29.448 | -29.448 | 0 | -1.694 | 41.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.312 | -39.994 | 57.808 | 0.33 | -8.698 | -34.689 | 50.377 | -31.772 | 28.262 | 11.873 | -23.725 | 8.063 | 10.311 | 9.529 | -17.468 | 9.882 |
Vorderingen
| 0 | 0 | 0 | -40.742 | 0 | 13.04 | 42.248 | -42.248 | 0 | -11.358 | -3.514 | 3.514 | 0 | -92.801 | 40.607 | -40.607 | 0 | 43.614 | 35.72 | -35.72 | 0 | -23.387 | -105.801 | 105.801 | 0 | -2.214 | 83.496 | -83.496 | 0 | 27.873 | 35.738 | -35.738 | 0 | -36.699 | 49.658 | -49.658 | 0 | 3.58 | 52.304 | -52.304 | 0 | -53.505 | 56.703 | -56.703 | 0 | -21.738 | 23.267 | -23.267 | 0 | 0.706 | 39.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -44.599 | 0 | 42.359 | -1.759 | 1.759 | 0 | -22.986 | 119.586 | -119.586 | 0 | -19.914 | 78.263 | -78.263 | 0 | -0.666 | -0.132 | 0.132 | 0 | -11.19 | 124.736 | -124.736 | 0 | -39.908 | -32.728 | 32.728 | 0 | -22.125 | 16.451 | -16.451 | 0 | 7.386 | 15.662 | -15.662 | 0 | -10.56 | 6.495 | -6.495 | 0 | -12.116 | 4.74 | -4.74 | 0 | -14.879 | 6.181 | -6.181 | 0 | -2.4 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.878 | 1.84 | 17.818 | -16.194 | 23.978 | -10.683 | -5.653 | 2.321 | 3.808 | 12.738 | -10.739 | 9.266 | 1.526 | -4.883 | 4.184 | 1.972 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.261 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.434 | -41.835 | 39.99 | 16.525 | -32.676 | -24.006 | 56.029 | -34.092 | 24.454 | -0.866 | -12.986 | -1.202 | 8.785 | 14.412 | -21.652 | 7.91 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | 59.987 | 33.54 | 11.048 | 45.053 | 24.528 | -2.716 | 30.985 | -119.431 | 113.524 | -2.196 | 37.336 | 1.358 | -5.658 | -1.823 | -6.248 | -2.31 | -0.663 | 1.498 | -5.029 | -0.592 | -0.04 | -0.139 | -2.44 | 0.011 | -0.185 | -0.033 | 0.418 | -0.987 | -0.805 | -0.553 | -0.105 | -0.478 | -0.068 | -1.283 | 0.02 | -0.928 | -0.886 | -0.566 | -0.675 | -0.744 | -1.014 | -0.496 | 0.363 | -0.424 | -0.065 | -0.277 | 0.812 | -0.108 | -0.415 | -0.781 | -1.976 | -0.094 | -0.733 | -0.473 | -2.431 | -0.251 | -0.492 | -0.114 | -0.823 | -0.522 | -0.806 | -0.084 | 6.369 | -1.751 | -5.95 | -2.868 | -3.723 | -3.747 | -1.884 | -2.732 | 4.813 | -0.246 | -3.212 | 1.319 | -4.582 | -1.233 | -0.097 | -0.956 | -0.023 | -3.559 | 1.778 | -3.825 | -2.542 | 0.53 | -2.954 | 0.086 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 62.711 | 35.544 | 71.067 | 81.696 | 28.541 | 2.418 | 1.07 | -0.869 | 6.921 | -0 | 37.482 | -28.212 | 13.139 | -29.127 | 50.952 | -27.32 | 36.341 | -26.185 | 40.106 | -3.509 | 1.401 | -42.529 | 26.044 | 1.336 | -10.837 | -16.563 | 19.395 | -6.78 | 1.54 | -28.703 | 19.747 | 4.741 | -12.475 | -19.167 | 51.701 | -4.353 | -7.484 | -19.93 | 2.301 | -3.205 | -13.121 | -8.619 | 13.639 | -11.278 | -14.055 | -12.521 | 6.661 | 11.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.849 | -34.92 | 65.037 | 6.457 | -8.002 | -31.145 | 56.752 | -28.662 | 32.823 | 13.459 | -17.013 | 8.435 | 15.82 | 13.088 | -15.813 | 12.073 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.776 | -3.413 | -14.4 | -3.249 | -4.457 | -11.26 | -8.264 | -7.779 | -2.54 | -5.99 | -4.259 | -0.871 | -0.927 | -4.597 | -0.052 | -0.728 | -0.97 | -0.87 | -1.37 | -0.567 | -0.079 | -2.37 | -0.265 | -0.102 | -0.182 | -2.521 | -0.723 | -0.391 | -0.232 | -0.267 | -0.071 | -0.053 | -0.377 | -0.198 | -0.317 | -0.059 | -0.884 | -14.494 | -0.368 | -0.035 | -1.528 | -1.307 | -6.766 | -0.377 | -0.953 | -5.66 | -1.282 | -3.802 | -0.565 | -2.275 | -1.612 | -2.091 | -23.492 | -2.683 | -0.617 | -1.266 | -1.569 | -0.617 | -1.361 | -0.516 | -0.476 | -0.868 | -2.777 | -0.675 | -1.194 | -1.23 | -0.406 | -0.104 | -0.451 | -8.549 | -1.174 | -1.274 | -4.629 | -4.61 | -0.444 | -7.824 | -1.044 | -12.205 | -1.139 | -1.294 | -0.585 | -4.78 | -7.001 | -15.412 | -7.752 | -6.975 | -1.436 | -1.778 | -0.29 |
Netto Overnames
| 0 | 0 | 0 | 0.179 | 0 | 0 | 0.071 | 0 | 0 | 0.024 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.302 | 0 | 0 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | -15.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 435.05 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.625 | 0 | 0 | 0.672 | 0.47 | 0 | 13.212 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.049 | -431.962 | 0.062 | -138.86 | 1.741 | 0 | 0.302 | 0 | 0 | -119.976 | 0 | 0 | 0 | 0 | 0.052 | -0.728 | 0.003 | 0.078 | 0.094 | -0.567 | -0.079 | 1.283 | -0.265 | -0.102 | -0.182 | 0.023 | -0.723 | -0.391 | -0.232 | -0.267 | -0.071 | -0.053 | -0.377 | 0.646 | -0.317 | -0.059 | -0.884 | 0.049 | -0.368 | -0.035 | -1.528 | 11.636 | -6.766 | -0.377 | -0.953 | -5.66 | -1.282 | -3.802 | -0.565 | 2.275 | -1.612 | -2.091 | -23.492 | 0 | -0.617 | -1.266 | -1.569 | -0.017 | -1.361 | -0.516 | -0.476 | -0.166 | 0.066 | 7.267 | -0 | -1.23 | -0.406 | -0.104 | 0 | 1.819 | 1.129 | 0.013 | 0.016 | 0.152 | 1.815 | 0.06 | 0.118 | 18.318 | 0.006 | 0.002 | -0.585 | 14.694 | -7.001 | -15.412 | -7.752 | -6.975 | -1.436 | -1.778 | -0.29 |
Kasstroom uit Investeringsactiviteiten
| -6.727 | -0.324 | -14.338 | -141.93 | -2.717 | -11.26 | -7.962 | -7.779 | -2.54 | -125.966 | -4.187 | -0.871 | -0.927 | -4.597 | 0.052 | -0.728 | -0.967 | -0.792 | -1.276 | -0.567 | -0.079 | -1.087 | -0.265 | -0.102 | -0.182 | -2.499 | -0.723 | -0.391 | 1.287 | -0.267 | -0.071 | -0.053 | -0.377 | 0.448 | -0.317 | -0.059 | -0.884 | -14.445 | -0.368 | -0.035 | -1.528 | 10.33 | -6.766 | -0.377 | -0.953 | -5.66 | -1.282 | -3.802 | -0.565 | 2.275 | -1.612 | -2.091 | -23.492 | -0.738 | -0.617 | -1.266 | -1.569 | -0.634 | -1.361 | -0.516 | -0.432 | 1.591 | -2.71 | 6.592 | -0.522 | -1.219 | -0.406 | 13.108 | -0.162 | -6.73 | -0.045 | -1.261 | -4.613 | -4.458 | 1.371 | -7.764 | -0.926 | 6.136 | -1.133 | -1.292 | -15.961 | 9.914 | -7.001 | -15.412 | -7.752 | -6.975 | -1.436 | -1.778 | -0.29 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.188 | -0.19 | -5.011 | -0.363 | -0.171 | -6.563 | -6.847 | -0.28 | -0.274 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -8.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.691 | -5.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.401 | -10.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0.171 | -0.171 | 0 | 0 | 0 | 0 | 30 | -1.819 | -7.007 | -17.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.33 | -5.074 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | -10.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.681 | 1.258 | 0.407 | 2.498 | -9.555 | 0.095 | 0.956 | 1.446 | 0.359 | 1.018 | 1.028 | 1.092 | 0.488 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.188 | -0.19 | -5.011 | -0.192 | -0.171 | -0.078 | -6.847 | -0.28 | -0.274 | 81.068 | -1.819 | -7.007 | -17.432 | 0 | 0 | 0 | 0 | -0.005 | -8.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.361 | -5.074 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.401 | -10.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.681 | 1.258 | 0.407 | 2.944 | -9.555 | 0.095 | 0.956 | 1.446 | 0.359 | 1.018 | 1.028 | 1.092 | 0.488 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.894 | 1.549 | 1.253 | 3.651 | 0.36 | -0.533 | 1.28 | 0.634 | -0.481 | -0.574 | 0.92 | 1.331 | 0.128 | -0.628 | -0.069 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.184 | 25.845 | -23.782 | -73.108 | 33.016 | 59.195 | 68.167 | 21.116 | -25.839 | -44.401 | -5.956 | 0.375 | -18.232 | 32.256 | -28.229 | 12.49 | -30.094 | 49.04 | -37.353 | 35.774 | -26.264 | 39.019 | -3.774 | 1.299 | -42.711 | 23.323 | 0.613 | -11.228 | -15.276 | 18.656 | -11.925 | 1.487 | -29.079 | 18.38 | 4.423 | -12.534 | -20.051 | 33.143 | -4.721 | -7.519 | -21.458 | 12.23 | -20.526 | -13.498 | -9.572 | 7.479 | -12.559 | -17.857 | -13.086 | 8.936 | 10.04 | -1.438 | -41.82 | 2.39 | -19.226 | -8.311 | -6.211 | 23.356 | -5.681 | -9.32 | 2.134 | 9.292 | -6.424 | 2.693 | 9.86 | 6.346 | -17.004 | 25.904 | -5.766 | 4.484 | -19.443 | 5.285 | 26.913 | -27.292 | -35.23 | 58.531 | 5.938 | 1.077 | -41.832 | 55.555 | -43.668 | 44.183 | 6.817 | -31.407 | 1.712 | 9.937 | 12.14 | -15.362 | 11.783 |
Kaspositie aan het Einde van de Periode
| 196.658 | 193.475 | 167.63 | 202.964 | 267.172 | 234.156 | 174.96 | 106.794 | 85.678 | 114.244 | 158.646 | 164.602 | 164.227 | 173.25 | 140.993 | 169.222 | 156.732 | 186.826 | 137.786 | 175.139 | 139.365 | 164.515 | 125.496 | 129.27 | 127.971 | 170.682 | 147.36 | 146.747 | 157.975 | 173.028 | 154.371 | 166.296 | 164.81 | 193.779 | 175.398 | 170.975 | 183.509 | 201.746 | 168.603 | 173.324 | 180.843 | 198.194 | 185.964 | 206.49 | 219.988 | 229.56 | 222.081 | 234.641 | 252.498 | 265.084 | 256.148 | 246.108 | 247.546 | 289.366 | 286.976 | 306.202 | 314.512 | 320.723 | 297.367 | 303.048 | 312.368 | 310.234 | 300.942 | 307.366 | 304.673 | 294.813 | 288.467 | 305.471 | 279.567 | 285.333 | 280.849 | 300.293 | 295.007 | 268.094 | 295.386 | 330.616 | 272.086 | 266.147 | 265.07 | 306.902 | 251.347 | 295.015 | 250.831 | 244.014 | 275.422 | 273.71 | 263.773 | 251.633 | 266.995 |