
Jiangsu Boxin Investing&Holdings Co.,Ltd.
SSE:600083.SS
0.92 (CNY) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.08 | 68.19 | 198.534 | 326.626 | 3.287 | 38.879 | 41.571 | 31.013 | 11.545 | 92.67 | 26.905 | 15.816 | 8.887 | 21.363 | 0.405 | 22.882 | 2.272 | 17.683 | 10.684 | 15.67 | 7.738 | 9.053 | 27.868 | 12.531 | 33.008 | 51.855 | 92.025 | 31.692 | 16.962 | 54.454 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.08 | 68.19 | 198.534 | 326.626 | 3.287 | 38.879 | 41.571 | 31.013 | 11.545 | 92.67 | 26.905 | 15.816 | 8.887 | 21.363 | 0.405 | 22.882 | 2.272 | 17.683 | 10.684 | 15.67 | 7.738 | 9.053 | 27.868 | 12.531 | 33.008 | 51.855 | 92.025 | 31.692 | 16.962 | 54.454 |
Nettovorderingen
| 180.707 | 183.938 | 133.255 | 29.149 | 66.225 | 118.165 | 38.127 | 38.242 | 43.558 | 44.51 | 0 | 0 | 1.077 | 1.222 | 0 | 0 | 9.249 | 88.875 | 58.326 | 31.676 | 0 | 0 | 0 | 0 | 0.189 | 21.765 | 22.899 | 29.962 | 0 | 12.403 |
Voorraad
| 4.957 | 0.176 | 0.162 | 0.055 | 3.414 | 22.173 | 23.568 | 36.456 | 36.368 | 16.064 | 11.702 | 0 | 0 | 0 | 0 | 0 | 0.406 | 20.476 | 24.522 | 28.681 | 29.597 | 4.796 | 5.544 | 123.986 | 148.194 | 216.245 | 361.654 | 358.346 | 170.937 | 243.597 |
Overige vlottende activa
| 92.775 | 19.704 | 18.133 | 38.977 | 19.61 | 325.376 | 1 | 1.422 | 0.045 | 0.217 | 21.33 | 0.224 | 1.11 | 1.246 | 2.785 | 11.635 | 5.522 | 1.699 | 7.524 | 20.956 | 99.451 | 57.43 | 13.282 | 175.762 | 154.105 | 178.245 | 319.147 | 228.117 | 351.319 | 237.355 |
Totaal vlottende activa
| 295.519 | 272.008 | 350.083 | 442.639 | 92.535 | 504.634 | 104.267 | 107.133 | 91.515 | 153.461 | 59.938 | 16.007 | 9.996 | 22.609 | 3.19 | 34.517 | 17.449 | 128.732 | 101.056 | 96.983 | 136.787 | 71.279 | 46.693 | 290.341 | 335.496 | 468.065 | 795.725 | 648.117 | 539.218 | 547.809 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 523.466 | 751.68 | 518.848 | 40.566 | 0.386 | 1.143 | 0.771 | 16.243 | 8.467 | 9.808 | 9.637 | 9.597 | 12.073 | 12.035 | 12.079 | 3.658 | 1.597 | 19.31 | 70.696 | 88.251 | 91.769 | 132.478 | 157.487 | 974.653 | 990.672 | 1,036.094 | 1,069.562 | 991.984 | 937.826 | 1,001.889 |
Goodwill
| 0 | 66.776 | 76.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.014 | 0.039 | 0.088 | 0.09 | 0.115 | 0.024 | 0.058 | 5.531 | 6.528 | 6.987 | 7.324 | 8.072 | 5.948 | 6.648 | 6.3 | 7 | 5.483 | 6.183 | 0.606 | 0.681 | 0.731 | 0 | -82.933 | 14.928 | 15.284 | 15.639 | 15.995 | 16.35 | 16.706 | 17.061 |
Goodwill en immateriële activa
| 0.014 | 66.816 | 76.291 | 0.09 | 0.115 | 0.024 | 0.058 | 5.531 | 6.528 | 6.987 | 7.324 | 8.072 | 5.948 | 6.648 | 6.3 | 7 | 5.483 | 6.183 | 0.606 | 0.681 | 0.731 | 0 | -82.933 | 14.928 | 15.284 | 15.639 | 15.995 | 16.35 | 16.706 | 17.061 |
Langetermijnbeleggingen
| 0 | 0 | 2.557 | 40.656 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 31.133 | 6.689 | 3.341 | 0.019 | 25.511 | 20.249 | 0.864 | 1.136 | 0.89 | 0.489 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.342 | 1.97 | 115.38 | -40.656 | -0.501 | 0 | 0.022 | 0.049 | 10.602 | 10.629 | 10.656 | 10.526 | 10.526 | 18.59 | 18.058 | 13.026 | 61.692 | 45.062 | 1.129 | 1.299 | 2.22 | 4.186 | 88.439 | 19.566 | 20.374 | 24.599 | 24.443 | 25.797 | 30.157 | 26.979 |
Totaal niet-vlottende activa
| 555.955 | 827.154 | 716.416 | 40.675 | 26.011 | 21.416 | 1.716 | 22.959 | 26.487 | 27.912 | 28.081 | 28.194 | 28.547 | 37.273 | 36.437 | 23.683 | 68.772 | 70.555 | 72.432 | 90.231 | 94.72 | 136.664 | 162.993 | 1,009.148 | 1,026.33 | 1,076.332 | 1,110 | 1,034.131 | 984.689 | 1,045.928 |
Totaal activa
| 851.474 | 1,099.162 | 1,066.499 | 483.314 | 118.547 | 526.049 | 105.983 | 130.093 | 118.002 | 181.373 | 88.018 | 44.201 | 38.543 | 59.882 | 39.626 | 58.2 | 86.221 | 199.287 | 173.488 | 187.214 | 231.507 | 207.943 | 209.687 | 1,299.489 | 1,361.826 | 1,544.397 | 1,905.725 | 1,682.248 | 1,523.907 | 1,593.737 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 16.363 | 30.357 | 55.263 | 42.312 | 1.86 | 9.443 | 19.521 | 29.523 | 28.756 | 42.849 | 21.106 | 0 | 0 | 3.032 | 3.032 | 3.406 | 27.292 | 94.264 | 59.975 | 54.358 | 54.995 | 51.368 | 70.655 | 63.053 | 150.155 | 177.581 | 197.781 | 67.497 | 4.929 | 9.015 |
Kortlopende schulden
| 17.971 | 151.515 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.637 | 0 | 0 | 22.004 | 74.998 | 75.037 | 99.042 | 87.22 | 88.646 | 119.963 | 362.756 | 377.056 | 552.109 | 363.208 | 325.477 | 258.576 |
Belastingschulden
| 22.181 | 12.79 | 18.23 | 3.224 | 0.076 | 7.868 | 1.005 | 2.853 | 3.526 | 2.926 | 5.276 | 0.021 | 0.402 | 0.428 | 0.426 | 0.288 | 0.545 | 0.13 | -0.649 | 1.619 | 1.84 | 1.395 | 9.335 | -10.047 | 18.706 | 11.85 | 59.595 | 60.766 | 93.314 | 38.491 |
Uitgestelde opbrengsten
| 2.691 | 0.334 | 488.116 | 1.982 | 0.012 | 320.63 | 4.775 | 11 | 0 | 0 | 0 | 0 | 0 | 15.829 | 17.056 | 24.075 | 29.25 | 63.048 | 62.403 | 36.357 | 58.645 | 36.821 | 33.042 | 888.39 | 194.735 | 133.436 | 109.51 | 140.786 | 134.109 | 51.287 |
Overige kortlopende verplichtingen
| 415.768 | 368.578 | 69.185 | 427.277 | 116.965 | 496.494 | 20.898 | 27.681 | 23.395 | 88.045 | 29.036 | 20.165 | 7.855 | 42.676 | 17.55 | 25.886 | 30.804 | 66.284 | 63.969 | 35.231 | 57.206 | 38.628 | 23.757 | 1,013.855 | 702.238 | 262.976 | 52.873 | 102.926 | 74.593 | 197.745 |
Totaal kortlopende verplichtingen
| 474.974 | 563.574 | 640.794 | 472.813 | 118.913 | 513.805 | 41.425 | 60.057 | 55.677 | 133.82 | 55.417 | 20.186 | 8.257 | 46.135 | 21.645 | 29.58 | 58.641 | 183.051 | 198.293 | 166.245 | 213.082 | 178.61 | 192.392 | 1,180.353 | 1,225.877 | 829.462 | 862.358 | 594.398 | 498.314 | 503.827 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 92.594 | 122.514 | 55.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.914 | 15.984 | 91.445 | 67.957 | 346.99 | 297.255 | 565.214 | 560.485 | 657.712 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 168.677 | 0 | 0 | 0 | 0 | 0.608 | 0.608 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.562 | 4.667 | 3.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 173.053 | 127.77 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.977 | 0.977 | 0.889 | 0.889 | 0.619 | 0.369 | 0.369 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 24.97 | 88.081 | 22.015 | 10.426 | 7.255 | 4.93 |
Totaal niet-vlottende verplichtingen
| 267.209 | 254.951 | 228.208 | 0.369 | 0.369 | 0.369 | 0.369 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.889 | 0.889 | 0.619 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 15.914 | 15.984 | 91.445 | 92.927 | 435.071 | 319.271 | 575.639 | 567.74 | 662.642 |
Totaal passiva
| 742.183 | 818.525 | 869.002 | 473.182 | 119.282 | 514.174 | 41.794 | 61.034 | 56.655 | 134.797 | 56.394 | 21.163 | 9.146 | 47.025 | 22.264 | 29.949 | 59.01 | 183.051 | 198.293 | 166.245 | 213.082 | 194.525 | 208.377 | 1,271.797 | 1,318.804 | 1,264.533 | 1,181.629 | 1,170.037 | 1,066.053 | 1,166.469 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 400 | 400 | 400 |
Ingehouden winsten
| -365.109 | -241.318 | -303.176 | -315.605 | -326.472 | -319.745 | -267.297 | -275.716 | -278.729 | -290.087 | -295.912 | -303.397 | -297.039 | -313.578 | -309.073 | -298.184 | -299.224 | 0 | -279.004 | -233.23 | -235.774 | -240.781 | -252.923 | -265.587 | -767.306 | -530.465 | -152.498 | 45.957 | 0 | 0.731 |
Overige gereserveerde algehele resultaten
| 0 | 95.736 | 95.736 | 95.736 | 95.736 | 101.62 | 101.486 | 100.688 | 100.475 | 2.383 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 124.693 | 95.736 | 95.736 | 0 | 95.736 | 95.736 | 95.736 | 96.435 | 96.435 | 96.435 | 97.536 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 123.296 | 24.199 | 24.199 | 24.199 | 27.562 | 28.261 | 63.279 | 588.307 | 621.926 | 646.594 | 66.253 | 57.854 | 26.537 |
Totaal eigen vermogen van aandeelhouders
| -10.416 | 84.419 | 22.56 | 10.132 | -0.735 | 11.875 | 64.188 | 54.972 | 51.746 | 38.731 | 31.624 | 23.038 | 29.397 | 12.857 | 17.362 | 28.251 | 27.211 | 12.487 | -24.805 | 20.969 | 18.425 | 13.418 | 1.31 | 27.692 | 43.022 | 279.864 | 724.096 | 512.211 | 457.854 | 427.268 |
Totaal eigen vermogen
| 109.291 | 280.637 | 197.497 | 10.131 | -0.735 | 11.875 | 64.188 | 69.059 | 61.347 | 46.576 | 31.624 | 23.038 | 29.397 | 12.857 | 17.362 | 28.251 | 27.211 | 16.237 | -24.805 | 20.969 | 18.425 | 13.418 | 1.31 | 27.692 | 43.022 | 279.864 | 724.096 | 512.211 | 457.854 | 427.268 |
Totaal passiva en aandeelhoudersvermogen
| 851.474 | 1,099.162 | 1,066.499 | 483.314 | 118.547 | 526.049 | 105.983 | 130.093 | 118.002 | 181.373 | 88.018 | 44.201 | 38.543 | 59.882 | 39.626 | 58.2 | 86.221 | 199.287 | 173.488 | 187.214 | 231.507 | 207.943 | 209.687 | 1,299.489 | 1,361.826 | 1,544.397 | 1,905.725 | 1,682.248 | 1,523.907 | 1,593.737 |