
Jiangsu Boxin Investing&Holdings Co.,Ltd.
SSE:600083.SS
0.92 (CNY) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.602 | 16.177 | 15.205 | 17.08 | 44.339 | 40.641 | 35.883 | 68.19 | 69.675 | 69.903 | 85.263 | 198.534 | 190.899 | 352.23 | 302.951 | 326.626 | 86.44 | 1.816 | 4.759 | 3.287 | 4.636 | 13.643 | 19.231 | 38.879 | 21.441 | 72.045 | 40.811 | 41.571 | 10.326 | 11.315 | 18.813 | 31.013 | 19.547 | 16.868 | 12.445 | 11.545 | 13.976 | 7.904 | 9.472 | 92.67 | 13.108 | 24.948 | 19.059 | 26.905 | 21.987 | 15.62 | 13.067 | 15.816 | 0.339 | 3.199 | 7.771 | 8.887 | 9.606 | 25.74 | 27.144 | 21.363 | 7.35 | 8.663 | 0.486 | 0.405 | 0.689 | 6.016 | 0.813 | 22.882 | 0.813 | 1.407 | 3.26 | 2.272 | 1.212 | 4.818 | 4.423 | 17.683 | 0.491 | 7.504 | 3.333 | 10.684 | 4.126 | 2.615 | 6.74 | 15.67 | 14.55 | 28.31 | 7.193 | 7.738 | 14.977 | 10.826 | 11.725 | 9.053 | 38.65 | 46.057 | 27.868 | 27.868 | 18.059 | 7.61 | 12.531 | 25.947 | 33.008 | 29.559 | 51.855 | 46.598 | 92.025 | 0 | 31.692 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.602 | 16.177 | 15.205 | 17.08 | 44.339 | 40.641 | 35.883 | 68.19 | 69.675 | 69.903 | 85.263 | 198.534 | 190.899 | 352.23 | 302.951 | 326.626 | 86.44 | 1.816 | 4.759 | 3.287 | 4.636 | 13.643 | 19.231 | 38.879 | 21.441 | 72.045 | 40.811 | 41.571 | 10.326 | 11.315 | 18.813 | 31.013 | 19.547 | 16.868 | 12.445 | 11.545 | 13.976 | 7.904 | 9.472 | 92.67 | 13.108 | 24.948 | 19.059 | 26.905 | 21.987 | 15.62 | 13.067 | 15.816 | 0.339 | 3.199 | 7.771 | 8.887 | 9.606 | 25.74 | 27.144 | 21.363 | 7.35 | 8.663 | 0.486 | 0.405 | 0.689 | 6.016 | 0.813 | 22.882 | 0.813 | 1.407 | 3.26 | 2.272 | 1.212 | 4.818 | 4.423 | 17.683 | 0.491 | 7.504 | 3.333 | 10.684 | 4.126 | 2.615 | 6.74 | 15.67 | 14.55 | 28.31 | 7.193 | 7.738 | 14.977 | 10.826 | 11.725 | 9.053 | 38.65 | 46.057 | 27.868 | 27.868 | 18.059 | 7.61 | 12.531 | 25.947 | 33.008 | 29.559 | 51.855 | 46.598 | 92.025 | 0 | 31.692 |
Nettovorderingen
| 182.407 | 236.181 | 225.169 | 272.689 | 189.693 | 179.585 | 184.731 | 183.938 | 180.807 | 170.95 | 149.354 | 133.255 | 147.653 | 44.636 | 85.971 | 29.149 | 59.296 | 60.373 | 63.417 | 66.225 | 77.804 | 63.007 | 89.558 | 118.165 | 238.307 | 171.484 | 137.476 | 38.127 | 50.729 | 47.835 | 40.782 | 38.242 | 0 | 57.663 | 45.616 | 43.558 | 51.681 | 69.54 | 45.12 | 44.51 | 24.189 | 14.233 | 22.367 | 0 | 11.872 | 1.467 | 1.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.639 | 68.971 | 0 | 0.348 | 1.078 | 0 | 0 | 0 | 0.41 | 0 | 0 | 1.606 | 0 | 27.185 | 0 | 33.437 | 0 | 32.548 | 0 | 36.227 | 0 | 6.837 | 0 | 0 | 0 | 0 | 0.125 | 0.189 | 21.115 | 21.765 | 27.379 | 22.899 | 0 | 29.962 |
Voorraad
| 0.728 | 1.052 | 1.092 | 4.957 | 0.176 | 1.141 | 0.176 | 0.176 | 0.155 | 0.167 | 0.167 | 0.162 | 0.013 | 0.013 | 0.055 | 0.055 | 2.381 | 1.213 | 3.218 | 3.414 | 15.915 | 16.988 | 14.594 | 22.173 | 22.47 | 51.364 | 24.277 | 23.568 | 21.643 | 20.675 | 38.676 | 36.456 | 29.68 | 23.335 | 29.584 | 36.368 | 24.701 | 23.322 | 26.064 | 16.064 | 31.028 | 24.539 | 12.727 | 11.702 | 26.22 | 7.662 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.406 | 8.437 | 13.463 | 17.929 | 20.476 | 18.38 | 22.638 | 20.749 | 24.522 | 20.522 | 17.184 | 31.007 | 28.681 | 29.043 | 24.825 | 33.505 | 29.597 | 17.214 | 7.687 | 7.041 | 4.796 | 5.913 | 7.1 | 5.544 | 5.544 | 6.487 | 4.311 | 123.986 | 142.947 | 148.194 | 189.556 | 216.245 | 359.418 | 361.654 | 0 | 358.346 |
Overige vlottende activa
| 23.067 | 0.634 | 26.036 | 0.793 | 39.511 | 44.897 | 34.197 | 19.704 | 37.717 | 43.264 | 42.119 | 18.133 | 61.845 | 21.03 | 33.796 | 38.977 | 25.407 | 18.568 | 78.941 | 19.61 | 332.115 | 345.848 | 348.596 | 325.376 | 445.141 | 40.368 | 2.349 | 1 | 0.967 | 48.804 | 1.447 | 1.422 | 55.339 | 0.393 | 0.247 | 0.045 | 51.92 | 0.175 | 0.379 | 0.217 | 24.587 | 0.022 | 0.034 | 0.03 | 11.891 | 0.213 | 1.6 | 0.191 | 3.278 | 1.674 | 1.074 | 1.11 | 1.107 | 1.044 | 1.239 | 1.246 | 1.868 | 1.864 | 2.139 | 2.785 | 5.332 | 5.396 | 20.933 | 11.635 | 9.909 | 8.331 | 11.482 | 14.771 | 27.224 | 30.786 | 69.139 | 90.574 | 77.721 | 63.435 | 62.892 | 65.851 | 68.434 | 64.848 | 41.63 | 52.632 | 51.056 | 55.332 | 82.052 | 99.451 | 50.72 | 86.831 | 34.131 | 57.43 | 20.839 | 43.623 | 27.531 | 13.282 | 131.133 | 98.435 | 175.762 | 154.223 | 154.105 | 186.147 | 178.245 | 307.92 | 319.147 | 1,073.949 | 228.117 |
Totaal vlottende activa
| 228.804 | 254.044 | 267.502 | 295.519 | 273.719 | 266.264 | 254.988 | 272.008 | 283.354 | 284.285 | 276.903 | 350.083 | 400.409 | 417.909 | 422.773 | 442.639 | 173.523 | 81.97 | 86.919 | 92.535 | 430.469 | 439.486 | 471.979 | 504.634 | 727.359 | 335.262 | 204.912 | 104.267 | 83.665 | 80.794 | 99.718 | 107.133 | 104.565 | 98.259 | 87.892 | 91.515 | 90.587 | 100.941 | 80.694 | 153.461 | 68.713 | 63.742 | 54.186 | 59.938 | 60.089 | 24.962 | 14.669 | 16.007 | 3.617 | 4.873 | 8.845 | 9.996 | 10.713 | 26.784 | 28.383 | 22.609 | 9.218 | 10.527 | 2.625 | 3.19 | 6.021 | 11.412 | 21.746 | 34.517 | 10.723 | 9.738 | 14.743 | 17.449 | 36.872 | 49.066 | 91.491 | 128.732 | 96.941 | 94.655 | 86.974 | 101.056 | 93.082 | 85.057 | 79.377 | 96.983 | 96.255 | 108.467 | 149.935 | 136.787 | 116.348 | 105.345 | 85.445 | 71.279 | 101.629 | 96.78 | 67.779 | 46.693 | 155.679 | 110.355 | 290.341 | 323.242 | 335.496 | 426.376 | 468.065 | 741.314 | 795.725 | 1,073.949 | 648.117 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 494.509 | 504.102 | 513.772 | 523.466 | 711.207 | 724.265 | 738.71 | 751.68 | 755.747 | 765.338 | 778.277 | 518.848 | 464.981 | 39.964 | 39.714 | 40.566 | 0.175 | 0.244 | 0.315 | 0.386 | 0.457 | 0.507 | 0.574 | 1.143 | 1.209 | 1.326 | 1.189 | 0.771 | 16.04 | 16.113 | 16.187 | 16.243 | 8.296 | 8.366 | 8.418 | 8.467 | 9.988 | 10.05 | 9.756 | 9.808 | 9.87 | 9.905 | 9.628 | 9.637 | 9.805 | 9.811 | 9.686 | 9.597 | 11.9 | 11.959 | 12.051 | 12.073 | 12.101 | 12.122 | 12.01 | 12.035 | 12.604 | 12.141 | 12.075 | 12.079 | 7.351 | 7.151 | 3.972 | 3.658 | 14.409 | 1.471 | 1.523 | 1.597 | 1.578 | 18.035 | 18.147 | 19.31 | 18.092 | 19.315 | 62.03 | 70.696 | 94.642 | 85.544 | 86.266 | 88.251 | 85.28 | 86.944 | 89.955 | 91.769 | 103.754 | 123.374 | 128.19 | 132.478 | 138.85 | 148.665 | 154.738 | 157.487 | 161.774 | 164.416 | 974.653 | 978.115 | 990.672 | 994.008 | 1,036.094 | 1,067.765 | 1,069.562 | 1,020.623 | 991.984 |
Goodwill
| 0 | 0 | 0 | 0 | 66.776 | 66.776 | 66.776 | 66.776 | 76.203 | 76.203 | 76.203 | 76.203 | 76.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.003 | 0.008 | 0.014 | 0.02 | 0.027 | 0.033 | 0.039 | 0.056 | 0.067 | 0.077 | 0.088 | 0.109 | 0.077 | 0.084 | 0.09 | 0.096 | 0.102 | 0.111 | 0.115 | 0.058 | 0.058 | 0 | 0.024 | 0.032 | 0.04 | 0.049 | 0.058 | 5.242 | 5.338 | 5.435 | 5.531 | 6.234 | 6.351 | 6.413 | 6.528 | 6.643 | 6.757 | 6.872 | 6.987 | 7.101 | 7.212 | 7.29 | 7.324 | 7.52 | 7.712 | 7.877 | 8.072 | 8.266 | 7.919 | 5.773 | 5.948 | 6.123 | 6.298 | 6.473 | 6.648 | 5.775 | 5.95 | 6.125 | 6.3 | 7 | 7 | 7 | 7 | 7 | 5.133 | 5.308 | 5.483 | 5.658 | 5.833 | 6.008 | 6.183 | 0.55 | 0.569 | 0.588 | 0.606 | 0.625 | 0.681 | 0.681 | 0.681 | 0.681 | 0.694 | 0.713 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.933 | 0 | 4.422 | 14.928 | 15.106 | 15.284 | 15.462 | 15.639 | 15.817 | 15.995 | 16.35 | 16.35 |
Goodwill en immateriële activa
| 0 | 0.003 | 0.008 | 0.014 | 66.797 | 66.803 | 66.809 | 66.816 | 76.259 | 76.269 | 76.28 | 76.291 | 76.312 | 0.077 | 0.084 | 0.09 | 0.096 | 0.102 | 0.111 | 0.115 | 0.058 | 0.058 | 0 | 0.024 | 0.032 | 0.04 | 0.049 | 0.058 | 5.242 | 5.338 | 5.435 | 5.531 | 6.234 | 6.351 | 6.413 | 6.528 | 6.643 | 6.757 | 6.872 | 6.987 | 7.101 | 7.212 | 7.29 | 7.324 | 7.52 | 7.712 | 7.877 | 8.072 | 8.266 | 7.919 | 5.773 | 5.948 | 6.123 | 6.298 | 6.473 | 6.648 | 5.775 | 5.95 | 6.125 | 6.3 | 7 | 7 | 7 | 7 | 7 | 5.133 | 5.308 | 5.483 | 17.519 | 5.833 | 6.008 | 6.183 | 0.55 | 0.569 | 0.588 | 0.606 | 0.625 | 0.681 | 0.681 | 0.681 | 0.681 | 0.694 | 0.713 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.933 | 0 | 4.422 | 14.928 | 15.106 | 15.284 | 15.462 | 15.639 | 15.817 | 15.995 | 16.35 | 16.35 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.557 | 0.885 | -0.564 | 0 | -0.019 | -0.175 | -23.175 | -25.511 | -25.511 | -19.102 | -19.477 | -19.467 | -20.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 31.829 | 31.661 | 31.763 | 31.133 | 8.753 | 7.971 | 7.365 | 6.689 | 5.707 | 5.021 | 3.5 | 3.341 | 1.482 | 0.564 | 1.107 | 0.019 | 23.161 | 23.175 | 25.511 | 25.511 | 19.102 | 19.477 | 19.467 | 20.249 | 0.883 | 0.955 | 0.714 | 0.864 | 0.884 | 0.969 | 1.163 | 1.136 | 0.677 | 0.63 | 0.883 | 0.89 | 0.246 | 0.248 | 0.32 | 0.489 | 0.262 | 0.262 | 0.464 | 0.464 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.924 | 1.049 | 1.293 | 1.342 | 1.641 | 1.781 | 1.86 | 1.97 | 7.235 | 7.418 | 2.386 | 115.38 | 80.38 | 0.564 | 0 | 0.019 | 0.175 | 23.175 | 25.511 | 25.511 | 19.102 | 19.477 | 19.467 | 20.249 | 0.002 | 0.009 | 0.016 | 0.022 | 0.029 | 0.036 | 0.043 | 0.049 | 10.582 | 10.589 | 10.595 | 10.602 | 10.609 | 10.616 | 0.271 | 10.629 | 10.636 | 10.642 | 10.649 | 10.656 | 10.526 | 10.526 | 10.526 | 10.526 | 10.526 | 10.526 | 10.526 | 10.526 | 10.526 | 10.526 | 10.526 | 18.59 | 18.435 | 18.26 | 18.117 | 18.058 | 19.862 | 19.967 | 19.929 | 13.026 | 56.594 | 69.192 | 65.282 | 61.692 | 50.516 | 46.392 | 45.737 | 45.062 | 1.129 | 1.129 | 1.129 | 1.129 | 1.299 | 1.299 | 1.299 | 1.299 | 1.699 | 1.699 | 1.829 | 2.22 | 2.717 | 3.107 | 3.644 | 4.186 | 5.101 | 5.737 | 2.649 | 88.439 | 4.769 | 0 | 19.566 | 19.86 | 20.374 | 21.351 | 24.599 | 23.921 | 24.443 | 35.981 | 25.797 |
Totaal niet-vlottende activa
| 527.262 | 536.816 | 546.836 | 555.955 | 788.398 | 800.82 | 814.744 | 827.154 | 844.948 | 854.046 | 860.443 | 716.416 | 624.04 | 40.605 | 40.905 | 40.675 | 23.432 | 23.522 | 25.937 | 26.011 | 19.616 | 20.041 | 20.041 | 21.416 | 2.126 | 2.33 | 1.968 | 1.716 | 22.195 | 22.457 | 22.827 | 22.959 | 25.788 | 25.935 | 26.31 | 26.487 | 27.485 | 27.671 | 27.84 | 27.912 | 27.868 | 28.021 | 28.032 | 28.081 | 28.004 | 28.049 | 28.089 | 28.194 | 30.692 | 30.404 | 28.349 | 28.547 | 28.75 | 28.946 | 29.009 | 37.273 | 36.814 | 36.351 | 36.316 | 36.437 | 34.213 | 34.117 | 30.901 | 23.683 | 78.003 | 75.796 | 72.113 | 68.772 | 69.612 | 70.261 | 69.893 | 70.555 | 19.771 | 21.013 | 63.747 | 72.432 | 96.567 | 87.524 | 88.247 | 90.231 | 87.661 | 89.337 | 92.497 | 94.72 | 106.471 | 126.481 | 131.834 | 136.664 | 143.951 | 154.402 | 157.387 | 162.993 | 166.543 | 168.839 | 1,009.148 | 1,013.081 | 1,026.33 | 1,030.82 | 1,076.332 | 1,107.503 | 1,110 | 1,072.954 | 1,034.131 |
Totaal activa
| 756.067 | 790.86 | 814.338 | 851.474 | 1,062.117 | 1,067.084 | 1,069.732 | 1,099.162 | 1,128.302 | 1,138.331 | 1,137.346 | 1,066.499 | 1,024.449 | 458.514 | 463.678 | 483.314 | 196.956 | 105.492 | 112.855 | 118.547 | 450.085 | 459.527 | 492.02 | 526.049 | 729.485 | 337.591 | 206.88 | 105.983 | 105.859 | 103.251 | 122.545 | 130.093 | 130.353 | 124.194 | 114.202 | 118.002 | 118.072 | 128.612 | 108.534 | 181.373 | 96.582 | 91.764 | 82.218 | 88.018 | 88.093 | 53.011 | 42.757 | 44.201 | 34.309 | 35.278 | 37.194 | 38.543 | 39.463 | 55.73 | 57.392 | 59.882 | 46.032 | 46.878 | 38.941 | 39.626 | 40.234 | 45.53 | 52.647 | 58.2 | 88.726 | 85.534 | 86.857 | 86.221 | 106.485 | 119.327 | 161.383 | 199.287 | 116.712 | 115.668 | 150.721 | 173.488 | 189.649 | 172.581 | 167.623 | 187.214 | 183.916 | 197.804 | 242.432 | 231.507 | 222.819 | 231.826 | 217.278 | 207.943 | 245.58 | 251.182 | 228.896 | 209.687 | 322.222 | 279.194 | 1,299.489 | 1,336.323 | 1,361.826 | 1,457.196 | 1,544.397 | 1,848.817 | 1,905.725 | 2,146.903 | 1,682.248 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.164 | 10.952 | 12.892 | 16.363 | 18.515 | 21.619 | 26.497 | 30.357 | 38.644 | 38.616 | 33.873 | 55.263 | 36.384 | 22.862 | 26.114 | 42.312 | 0.034 | 0.038 | 0.168 | 1.86 | 0.074 | 0.045 | 4.357 | 9.443 | 9.653 | 14.16 | 14.86 | 19.521 | 27.465 | 26.05 | 26.59 | 29.523 | 33.507 | 29.083 | 27.812 | 28.756 | 30.379 | 39.851 | 40.25 | 42.849 | 32.75 | 26.841 | 14.553 | 21.106 | 26.379 | 8.979 | 0 | 0 | 0 | 0 | 0 | 0 | 2.945 | 2.945 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.406 | 17.777 | 22.191 | 26.161 | 27.292 | 30.885 | 46.288 | 80.414 | 94.264 | 82.758 | 83.815 | 78.966 | 59.975 | 56.909 | 54.508 | 50.207 | 54.358 | 41.641 | 50.777 | 71.512 | 54.995 | 45.69 | 49.346 | 49.265 | 51.368 | 84.93 | 85.17 | 0 | 70.655 | 63.8 | 52.358 | 63.053 | 144.713 | 150.155 | 166.764 | 177.581 | 205.494 | 197.781 | 0 | 67.497 |
Kortlopende schulden
| 74.032 | 78.148 | 160.976 | 17.971 | 38.544 | 39.544 | 158.242 | 151.515 | 10.917 | 121.97 | 120.905 | 10 | 15.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.637 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.004 | 44.998 | 44.998 | 74.998 | 74.998 | 74.998 | 74.361 | 75.037 | 75.037 | 84.057 | 84.257 | 96.257 | 99.042 | 85.664 | 87.822 | 87.22 | 87.22 | 87.738 | 87.738 | 0 | 88.646 | 224.572 | 71.236 | 119.963 | 178.819 | 362.756 | 766.089 | 377.056 | 320.438 | 552.109 | 0 | 363.208 |
Belastingschulden
| 21.239 | 21.226 | 21.988 | 22.181 | 1.144 | 0.803 | 11.337 | 12.79 | 7.875 | 3.257 | 8.836 | 18.23 | 9.355 | 1.217 | 4.584 | 3.224 | 0.085 | 0.105 | 0.076 | 0.076 | 0.091 | 0.142 | 2.827 | 7.868 | 1.244 | 6.269 | 3.684 | 1.005 | 1.731 | 2.099 | 2.246 | 2.853 | 2.311 | 2.698 | 3.864 | 3.526 | 1.647 | 6.142 | 2.035 | 2.926 | 1.802 | 2.972 | 0.856 | 5.276 | 4.528 | 0.47 | 0.054 | 0.021 | 0.021 | 0.021 | 0.402 | 0.402 | 0.399 | 0.401 | 0.403 | 0.428 | 0.405 | 0.403 | 0.404 | 0.426 | 0 | 0.302 | 0.302 | 0.288 | 0.131 | 0.148 | 0.606 | 0.545 | 0.657 | -0.155 | -0.766 | 0.13 | 1.122 | -0.918 | -2.096 | -0.649 | -1.157 | -0.136 | 0.045 | 1.619 | 0.376 | 0.841 | 0.62 | 1.84 | 2.084 | 2.815 | 1.951 | 1.395 | 3.341 | 8.043 | 0 | 9.335 | 4.452 | 2.122 | -10.047 | 20.689 | 18.706 | 15.012 | 11.85 | 59.722 | 59.595 | 0 | 60.766 |
Uitgestelde opbrengsten
| 0.144 | 328.418 | 327.362 | 329.493 | 337.204 | 334.71 | 0.367 | 0.334 | 0.92 | 0 | -0 | 488.116 | 519.869 | -98.383 | 1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.359 | 0.19 | 13.411 | 15.829 | 26.64 | 26.942 | 17.518 | 17.056 | 12.902 | 16.927 | 20.164 | 24.075 | 41.393 | 32.917 | 32.32 | 29.25 | 32.422 | 26.476 | 48.485 | 63.048 | 56.372 | 53.331 | 33.964 | 62.403 | 67.364 | 44.063 | 23.816 | 36.357 | 46.713 | 48.333 | 55.46 | 58.645 | 54.798 | 59.239 | 45.15 | 36.821 | 34.656 | 45.171 | 0 | 33.042 | 50.931 | -66.664 | 888.39 | 418.63 | 194.735 | 162.109 | 133.436 | 126.894 | 109.51 | 0 | 140.786 |
Overige kortlopende verplichtingen
| 354.167 | 39.955 | 283.257 | 88.966 | 119.386 | 100.215 | 383.753 | 368.578 | 498.6 | 382.992 | 372.147 | 69.185 | 621.306 | 428.464 | 421.865 | 427.277 | 217.772 | 119.111 | 117.417 | 116.977 | 429.176 | 429.001 | 446.328 | 496.494 | 645.48 | 239.05 | 117.753 | 20.898 | 20.483 | 20.096 | 23.512 | 27.681 | 23.417 | 24.921 | 17.189 | 23.395 | 26.021 | 24.105 | 16.334 | 88.045 | 18.522 | 20.598 | 31.046 | 29.036 | 26.808 | 20.727 | 20.422 | 20.165 | 7.91 | 7.888 | 7.994 | 7.855 | 9.235 | 27.063 | 14.282 | 42.676 | 27.792 | 28.096 | 18.033 | 17.55 | 14.709 | 18.183 | 21.961 | 25.886 | 43.36 | 34.88 | 33.817 | 30.804 | 33.889 | 30.428 | 55.214 | 66.284 | 56.088 | 55.119 | 37.885 | 63.969 | 68.972 | 45.246 | 24.345 | 35.231 | 46.857 | 48.093 | 55.3 | 57.206 | 56.908 | 60.361 | 48.879 | 38.628 | 35.185 | 41.316 | 205.386 | 23.757 | 46.529 | 167.166 | 1,013.855 | 900.776 | 702.238 | 165.728 | 262.976 | 297.218 | 52.873 | 628.248 | 102.926 |
Totaal kortlopende verplichtingen
| 460.746 | 478.699 | 479.113 | 474.974 | 514.793 | 496.891 | 580.197 | 563.574 | 556.036 | 546.835 | 535.76 | 640.794 | 682.069 | 452.544 | 452.564 | 472.813 | 217.891 | 119.255 | 117.66 | 118.913 | 429.341 | 429.187 | 453.512 | 513.805 | 656.376 | 259.479 | 136.297 | 41.425 | 49.679 | 48.245 | 52.348 | 60.057 | 59.235 | 56.701 | 48.865 | 55.677 | 58.047 | 70.099 | 58.619 | 133.82 | 53.074 | 50.411 | 46.455 | 55.417 | 57.715 | 30.175 | 20.476 | 20.186 | 7.931 | 7.909 | 8.396 | 8.257 | 12.578 | 30.408 | 17.717 | 46.135 | 31.229 | 31.531 | 22.106 | 21.645 | 17.741 | 21.516 | 25.294 | 29.58 | 61.268 | 57.219 | 60.585 | 58.641 | 65.431 | 76.561 | 134.862 | 183.051 | 184.966 | 183.015 | 189.753 | 198.293 | 199.722 | 173.979 | 149.634 | 166.245 | 172.931 | 183.968 | 223.689 | 213.082 | 190.346 | 200.345 | 187.315 | 178.61 | 211.194 | 222.266 | 205.386 | 192.392 | 339.353 | 292.882 | 1,180.353 | 1,244.997 | 1,225.877 | 1,113.593 | 829.462 | 882.872 | 862.358 | 628.248 | 594.398 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 59.023 | 69.258 | 72.305 | 92.594 | 93.87 | 108.007 | 209.657 | 122.514 | 301.409 | 332.664 | 349.07 | 55.736 | 54.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.636 | 15.571 | 15.886 | 15.914 | 16.523 | 15.886 | 0 | 15.984 | 0 | 8.5 | 91.445 | 71.102 | 67.957 | 41.058 | 346.99 | 278.544 | 297.255 | 0 | 565.214 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 164.289 | 167.07 | 172.683 | 181.786 | 186.374 | 0 | 0 | 0 | 0 | 0 | 168.677 | 119.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.058 | 1.083 | 1.562 | 1.562 | 7.66 | 7.728 | 4.598 | 4.667 | 3.191 | 3.269 | 3.381 | 3.426 | 3.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 159.581 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 127.77 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 3.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.977 | 0.369 | 0.977 | 0.369 | 0.977 | 0.977 | 0.977 | 0.369 | 0.977 | 0.369 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.889 | 0.889 | 0.889 | 0.889 | 0.889 | 0.889 | 0.889 | 0.619 | 0.619 | 0.619 | 0.619 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205.386 | 0 | 0 | 0 | 0 | 16.333 | 24.97 | 70.835 | 88.081 | 58.514 | 22.015 | 579.416 | 10.426 |
Totaal niet-vlottende verplichtingen
| 219.662 | 234.999 | 241.306 | 267.209 | 283.686 | 302.478 | 214.624 | 254.951 | 304.97 | 336.302 | 352.82 | 228.208 | 177.865 | 0.369 | 0.369 | 0.369 | 0.369 | 3.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.889 | 0.889 | 0.889 | 0.889 | 0.889 | 13.889 | 0.889 | 0.619 | 0.619 | 0.619 | 0.619 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 0.369 | 15.636 | 15.571 | 15.886 | 15.914 | 16.523 | 15.886 | -205.386 | 15.984 | 0 | 8.5 | 91.445 | 87.435 | 92.927 | 111.893 | 435.071 | 337.058 | 319.271 | 579.416 | 575.639 |
Totaal passiva
| 680.408 | 713.698 | 720.419 | 742.183 | 798.478 | 799.369 | 794.821 | 818.525 | 861.005 | 883.137 | 888.58 | 869.002 | 859.935 | 452.913 | 452.933 | 473.182 | 218.26 | 122.624 | 118.029 | 119.282 | 429.71 | 429.557 | 453.881 | 514.174 | 656.746 | 259.848 | 136.666 | 41.794 | 50.657 | 49.222 | 53.326 | 61.034 | 60.212 | 57.679 | 49.842 | 56.655 | 59.024 | 71.076 | 59.597 | 134.797 | 54.051 | 51.388 | 47.432 | 56.394 | 58.692 | 31.153 | 21.453 | 21.163 | 8.908 | 8.798 | 9.285 | 9.146 | 13.467 | 31.298 | 31.606 | 47.025 | 31.848 | 32.15 | 22.726 | 22.264 | 18.11 | 21.885 | 25.664 | 29.949 | 61.637 | 57.588 | 60.954 | 59.01 | 65.8 | 76.93 | 134.862 | 183.051 | 184.966 | 183.015 | 189.753 | 198.293 | 199.722 | 173.979 | 149.634 | 166.245 | 172.931 | 183.968 | 223.689 | 213.082 | 205.981 | 215.915 | 203.202 | 194.525 | 227.717 | 238.152 | 225.166 | 208.377 | 339.353 | 301.382 | 1,271.797 | 1,332.432 | 1,318.804 | 1,225.486 | 1,264.533 | 1,219.929 | 1,181.629 | 1,207.664 | 1,170.037 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 0 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 400 |
Ingehouden winsten
| -390.981 | -387.798 | -375.972 | -365.109 | -256.249 | -252.875 | -246.902 | -241.318 | -251.61 | -254.533 | -255.666 | -303.176 | -327.724 | -320.135 | -314.991 | -315.605 | -347.041 | -342.869 | -330.911 | -326.472 | -305.361 | -295.766 | -287.598 | -319.745 | -258.881 | -253.839 | -261.329 | -267.297 | -276.196 | -277.104 | -276.265 | -275.716 | -273.904 | -276.049 | -276.972 | -278.729 | -279.546 | -280.343 | -288.824 | -290.087 | -292.742 | -293.887 | -297.767 | -295.912 | -297.035 | -304.578 | -305.131 | -303.397 | -301.034 | -299.956 | -298.526 | -297.039 | -300.44 | -302.003 | -300.649 | -313.578 | -312.251 | -311.707 | -310.22 | -309.073 | -304.311 | -302.791 | -299.452 | -298.184 | -299.347 | -298.489 | -300.533 | -299.224 | -297.611 | -299.649 | -330.525 | 0 | -335.96 | -335.057 | 0 | -279.004 | -264.273 | -255.597 | -236.21 | -233.23 | -243.214 | -240.363 | -235.456 | -235.774 | -237.361 | -238.288 | -240.122 | -240.781 | -243.94 | -248.774 | 0 | -252.923 | -249.765 | -252.233 | -265.587 | -806.438 | -767.306 | -578.618 | -530.465 | -181.44 | -152.498 | 62.949 | 45.957 |
Overige gereserveerde algehele resultaten
| 0 | 124.692 | 124.693 | 124.693 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.883 | 5.884 | 5.846 | 5.807 | 5.749 | 5.663 | 5.396 | 4.372 | 4.253 | 5.105 | 4.658 | 4.325 | 4.04 | 3.555 | 3.392 | 2.719 | 2.383 | 1.998 | 1.605 | 1.158 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 124.695 | 124.692 | 124.693 | 124.693 | 95.736 | 0 | 95.736 | 95.736 | 0 | 0 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 95.736 | 96.435 | 100.688 | 96.435 | 96.435 | 96.435 | 96.435 | 99.99 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 97.536 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 96.435 | 108.296 | 108.296 | 123.296 | 123.296 | 37.707 | 37.71 | -269.032 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 24.199 | 27.562 | 31.803 | 31.803 | 3.73 | 28.261 | 2.634 | 0.045 | 63.279 | 580.328 | 588.307 | 580.328 | 621.926 | 580.328 | 646.594 | 646.29 | 66.253 |
Totaal eigen vermogen van aandeelhouders
| -36.286 | -33.106 | -21.278 | -10.416 | 69.487 | 72.861 | 78.834 | 84.419 | 74.126 | 71.203 | 70.07 | 22.56 | -1.987 | 5.601 | 10.745 | 10.132 | -21.304 | -17.132 | -5.174 | -0.735 | 20.375 | 29.97 | 38.138 | 11.875 | 72.739 | 77.743 | 70.214 | 64.188 | 55.203 | 54.029 | 54.543 | 54.972 | 57.637 | 55.044 | 53.787 | 51.746 | 50.444 | 49.485 | 40.33 | 38.731 | 35.692 | 34.153 | 29.826 | 31.624 | 29.4 | 21.858 | 21.304 | 23.038 | 25.401 | 26.479 | 27.909 | 29.397 | 25.995 | 24.432 | 25.786 | 12.857 | 14.184 | 14.729 | 16.215 | 17.362 | 22.124 | 23.645 | 26.984 | 28.251 | 27.089 | 27.946 | 25.903 | 27.211 | 40.685 | 38.647 | 22.771 | 12.487 | -68.254 | -67.347 | -39.032 | -24.805 | -10.074 | -1.398 | 17.989 | 20.969 | 10.985 | 13.836 | 18.743 | 18.425 | 16.838 | 15.911 | 14.077 | 13.418 | 17.863 | 13.03 | 3.73 | 1.31 | -17.131 | -22.188 | 27.692 | 3.891 | 43.022 | 231.71 | 279.864 | 628.888 | 724.096 | 939.239 | 512.211 |
Totaal eigen vermogen
| 75.659 | 77.162 | 93.919 | 109.291 | 263.639 | 267.715 | 274.911 | 280.637 | 267.297 | 255.193 | 248.766 | 197.497 | 164.514 | 5.601 | 10.745 | 10.131 | -21.304 | -17.132 | -5.174 | -0.735 | 20.375 | 29.97 | 38.138 | 11.875 | 72.739 | 77.743 | 70.214 | 64.188 | 55.203 | 54.029 | 69.219 | 69.059 | 70.142 | 66.516 | 64.359 | 61.347 | 59.048 | 57.535 | 48.938 | 46.576 | 42.53 | 40.375 | 34.786 | 31.624 | 29.4 | 21.858 | 21.304 | 23.038 | 25.401 | 26.479 | 27.909 | 29.397 | 25.995 | 24.432 | 25.786 | 12.857 | 14.184 | 14.729 | 16.215 | 17.362 | 22.124 | 23.645 | 26.984 | 28.251 | 27.089 | 27.946 | 25.903 | 27.211 | 40.685 | 42.397 | 26.521 | 16.237 | -68.254 | -67.347 | -39.032 | -24.805 | -10.074 | -1.398 | 17.989 | 20.969 | 10.985 | 13.836 | 18.743 | 18.425 | 16.838 | 15.911 | 14.077 | 13.418 | 17.863 | 13.03 | 3.73 | 1.31 | -17.131 | -22.188 | 27.692 | 3.891 | 43.022 | 231.71 | 279.864 | 628.888 | 724.096 | 939.239 | 512.211 |
Totaal passiva en aandeelhoudersvermogen
| 756.067 | 790.86 | 814.338 | 851.474 | 1,062.117 | 1,067.084 | 1,069.732 | 1,099.162 | 1,128.302 | 1,138.331 | 1,137.346 | 1,066.499 | 1,024.449 | 458.514 | 463.678 | 483.314 | 196.956 | 105.492 | 112.855 | 118.547 | 450.085 | 459.527 | 492.02 | 526.049 | 729.485 | 337.591 | 206.88 | 105.983 | 105.859 | 103.251 | 122.545 | 130.093 | 130.353 | 124.194 | 114.202 | 118.002 | 118.072 | 128.612 | 108.534 | 181.373 | 96.582 | 91.764 | 82.218 | 88.018 | 88.093 | 53.011 | 42.757 | 44.201 | 34.309 | 35.278 | 37.194 | 38.543 | 39.463 | 55.73 | 57.392 | 59.882 | 46.032 | 46.878 | 38.941 | 39.626 | 40.234 | 45.53 | 52.647 | 58.2 | 88.726 | 85.534 | 86.857 | 86.221 | 106.485 | 119.327 | 161.383 | 199.287 | 116.712 | 115.668 | 150.721 | 173.488 | 189.649 | 172.581 | 167.623 | 187.214 | 183.916 | 197.804 | 242.432 | 231.507 | 222.819 | 231.826 | 217.278 | 207.943 | 245.58 | 251.182 | 228.896 | 209.687 | 322.222 | 279.194 | 1,299.489 | 1,336.323 | 1,361.826 | 1,457.196 | 1,544.397 | 1,848.817 | 1,905.725 | 2,146.903 | 1,682.248 |