
Minmetals Development Co., Ltd.
SSE:600058.SS
6.88 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 67,235.833 | 78,995.715 | 78,645.945 | 87,510.945 | 67,321.637 | 62,253.774 | 56,534.118 | 59,021.879 | 40,733.593 | 61,985.524 | 134,559.385 | 203,259.15 | 149,388.45 | 162,052.662 | 131,465.911 | 94,305.683 | 113,203.808 | 85,057.879 | 76,474.882 | 66,596.949 | 64,593.457 | 52,122.745 | 28,333.294 | 19,565.136 | 11,749.7 | 7,450.896 | 6,378.506 | 2,174.299 | 2,762.779 | 4,538.69 | 3,236.388 |
Kosten van de omzet
| 65,042.498 | 76,583.453 | 75,776.606 | 84,791.513 | 65,528.516 | 60,372.47 | 54,475.52 | 56,904.412 | 38,495.759 | 60,224.073 | 130,788.451 | 200,233.576 | 147,858.678 | 158,487.666 | 128,084.59 | 92,171.425 | 106,867.691 | 81,559.526 | 73,996.72 | 64,554.759 | 62,042.192 | 50,872.979 | 27,402.892 | 18,705.976 | 11,063.068 | 6,991.991 | 5,759.349 | 1,536.799 | 2,153.493 | 3,882.413 | 2,780.094 |
Brutowinst
| 2,193.335 | 2,412.262 | 2,869.339 | 2,719.432 | 1,793.12 | 1,881.304 | 2,058.598 | 2,117.466 | 2,237.833 | 1,761.451 | 3,770.934 | 3,025.574 | 1,529.772 | 3,564.995 | 3,381.32 | 2,134.258 | 6,336.116 | 3,498.353 | 2,478.162 | 2,042.189 | 2,551.265 | 1,249.766 | 930.402 | 859.16 | 686.631 | 458.905 | 619.157 | 637.5 | 609.286 | 656.277 | 456.294 |
Brutowinstmarge
| 0.033 | 0.031 | 0.036 | 0.031 | 0.027 | 0.03 | 0.036 | 0.036 | 0.055 | 0.028 | 0.028 | 0.015 | 0.01 | 0.022 | 0.026 | 0.023 | 0.056 | 0.041 | 0.032 | 0.031 | 0.039 | 0.024 | 0.033 | 0.044 | 0.058 | 0.062 | 0.097 | 0.293 | 0.221 | 0.145 | 0.141 |
Onderzoek- en ontwikkelingskosten
| 13.722 | 10.951 | 19.671 | 0 | 0 | 0 | 0 | 0 | 0 | 8.937 | 0.736 | 4.544 | 0 | 4.492 | 8.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -100.492 | 1,106.056 | 158.045 | 193.389 | 161.896 | 187.564 | 199.139 | 219.909 | 199.862 | 270.211 | 293.49 | 366.926 | 432.08 | 409.349 | 376.116 | 990.88 | 1,098.855 | 734.684 | 649.577 | 564.983 | 698.949 | 326.339 | 274.03 | 237.287 | 187.671 | 158.405 | 128.714 | 98.415 | 84.256 | 65.865 | 43.549 |
Verkoop- en marketingkosten
| 11.052 | 75.811 | 83.673 | 82.576 | 82.076 | 311.051 | 364.054 | 417.086 | 370.675 | 877.539 | 783.046 | 629.325 | 434.994 | 529.969 | 733.071 | 504.863 | 599.72 | 527.546 | 809.568 | 721.519 | 624.136 | 385.628 | 317.604 | 305.702 | 252.469 | 138.977 | 254.869 | 343.641 | 324.27 | 386.527 | 229.032 |
Verkoop-, algemene en administratieve kosten
| -89.44 | 1,181.867 | 241.719 | 275.965 | 243.973 | 498.616 | 563.193 | 636.995 | 570.537 | 1,147.75 | 1,076.536 | 996.251 | 867.074 | 939.318 | 1,109.187 | 1,495.743 | 1,698.575 | 1,262.23 | 1,459.145 | 1,286.502 | 1,323.085 | 711.967 | 591.634 | 542.989 | 440.14 | 297.382 | 383.583 | 442.056 | 408.526 | 452.392 | 272.581 |
Overige kosten
| 1,980.405 | 775.817 | 1,069.66 | 1,079.665 | 942.358 | 864.302 | -264.863 | 1.347 | 22.737 | -79.258 | 110.482 | 38.084 | 30.127 | 12.631 | 22.102 | 67.774 | 65.003 | -6.225 | 42.235 | 48.862 | 10.567 | 8.306 | 7.235 | 12.691 | 16.27 | 15.178 | 20.745 | 54.222 | 24.093 | 2.769 | -5.522 |
Bedrijfskosten
| 1,904.687 | 1,968.636 | 1,331.049 | 1,355.631 | 1,186.33 | 1,362.918 | 1,414.315 | 1,507.368 | 1,459.8 | 2,456.054 | 2,303.015 | 2,359.23 | 2,064.098 | 2,549.664 | 2,356.696 | 1,683.158 | 2,722.395 | 1,604.459 | 1,529.689 | 1,349.392 | 1,363.886 | 755.268 | 631.594 | 587.644 | 462.82 | 317.117 | 403.315 | 452.5 | 418.506 | 464.363 | 290.387 |
Bedrijfsresultaat
| 288.648 | 443.627 | 1,403.453 | 1,421.8 | 908.862 | 601.488 | -473.119 | 31.14 | -4.355 | -5,438.583 | 219.568 | 292.345 | -1,009.136 | 838.223 | 337.074 | 170.7 | 1,204.828 | 1,572.139 | 809.244 | 631.828 | 976.619 | 441.882 | 295.191 | 252.278 | 314.773 | 203.628 | 249.797 | 186.462 | 149.943 | 160.452 | 235.847 |
Bedrijfsresultaat ratio
| 0.004 | 0.006 | 0.018 | 0.016 | 0.014 | 0.01 | -0.008 | 0.001 | -0 | -0.088 | 0.002 | 0.001 | -0.007 | 0.005 | 0.003 | 0.002 | 0.011 | 0.018 | 0.011 | 0.009 | 0.015 | 0.008 | 0.01 | 0.013 | 0.027 | 0.027 | 0.039 | 0.086 | 0.054 | 0.035 | 0.073 |
Totaal overige inkomsten en kosten netto
| 30.85 | -13.218 | -689.546 | -479.397 | 17.021 | -170.129 | -548.056 | 71.017 | 15.7 | -2,408.283 | -831.307 | 22.649 | -364.969 | -30.724 | 1.675 | 65.296 | 57.456 | -160.982 | 25.118 | 25.407 | -196.206 | 2.153 | -1.428 | 1.311 | 12.728 | 4.965 | 13.646 | 42.669 | 19.031 | -2.878 | -8.025 |
Inkomen voor belasting
| 319.499 | 430.408 | 562.299 | 786.08 | 453.609 | 265.787 | -720.746 | 33.546 | 17.514 | -5,853.321 | 329.358 | 314.995 | -979.88 | 831.815 | 338.748 | 235.996 | 1,262.284 | 1,564.738 | 837.655 | 657.235 | 968.166 | 444.034 | 293.763 | 253.589 | 321.343 | 213.133 | 263.443 | 230.773 | 168.974 | 157.574 | 227.822 |
Inkomen voor belasting ratio
| 0.005 | 0.005 | 0.007 | 0.009 | 0.007 | 0.004 | -0.013 | 0.001 | 0 | -0.094 | 0.002 | 0.002 | -0.007 | 0.005 | 0.003 | 0.003 | 0.011 | 0.018 | 0.011 | 0.01 | 0.015 | 0.009 | 0.01 | 0.013 | 0.027 | 0.029 | 0.041 | 0.106 | 0.061 | 0.035 | 0.07 |
Belastingkosten
| 181.785 | 249.237 | 212.024 | 298.082 | 188.671 | 95.617 | 99.888 | 1.287 | 1.277 | 120.078 | 459.589 | 249.513 | -196.456 | 277.654 | 185.185 | 120.481 | 318.194 | 493.135 | 290.464 | 306.946 | 381.431 | 161.718 | 100.723 | 104.042 | 103.038 | 67.257 | 77.539 | 67.251 | 53.492 | 50.669 | 66.64 |
Nettowinst
| 125.654 | 199.233 | 366.499 | 478.957 | 268.685 | 173.954 | -803.916 | 34.512 | 28.955 | -3,953.004 | 210.046 | 279.784 | -380.444 | 537.802 | 384.796 | 266.687 | 895.34 | 1,062.974 | 530.64 | 332.5 | 598.105 | 306.838 | 178.299 | 154.796 | 207.729 | 134.107 | 165.748 | 159.376 | 115.482 | 106.905 | 161.182 |
Nettowinstmarge
| 0.002 | 0.003 | 0.005 | 0.005 | 0.004 | 0.003 | -0.014 | 0.001 | 0.001 | -0.064 | 0.002 | 0.001 | -0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.012 | 0.007 | 0.005 | 0.009 | 0.006 | 0.006 | 0.008 | 0.018 | 0.018 | 0.026 | 0.073 | 0.042 | 0.024 | 0.05 |
WPA (Winst Per Aandeel)
| 0.01 | 0.19 | 0.32 | 0.45 | 0.25 | 0.16 | -0.89 | 0.032 | 0.027 | -3.69 | 0.2 | 0.26 | -0.35 | 0.52 | 0.36 | 0.25 | 0.85 | 1.5 | 0.68 | 0.4 | 0.72 | 0.37 | 0.23 | 0.19 | 0.25 | 0.17 | 0.18 | 0.2 | 0.14 | 0.13 | 0.19 |
Verwaterde WPA
| 0.01 | 0.19 | 0.32 | 0.45 | 0.25 | 0.16 | -0.89 | 0.032 | 0.027 | -3.69 | 0.2 | 0.26 | -0.35 | 0.52 | 0.36 | 0.25 | 0.85 | 1.5 | 0.68 | 0.4 | 0.72 | 0.37 | 0.23 | 0.19 | 0.25 | 0.17 | 0.18 | 0.2 | 0.14 | 0.13 | 0.19 |
EBITDA
| 745.267 | 916.752 | 1,142.888 | 1,339.314 | 833.81 | 708.662 | -146.057 | 739.624 | 832.836 | -4,002.029 | 2,072.23 | 1,773.776 | 666.988 | 2,077.989 | 1,053.513 | 1,015.313 | 2,369.003 | 3,185.517 | 1,260.954 | 1,062.601 | 1,309.77 | 635.871 | 395.347 | 394.554 | 433.845 | 188.003 | 245.186 | 183.163 | 190.78 | 191.915 | 165.907 |
EBITDA ratio
| 0.011 | 0.012 | 0.015 | 0.015 | 0.012 | 0.011 | -0.003 | 0.013 | 0.02 | -0.065 | 0.015 | 0.009 | 0.004 | 0.013 | 0.008 | 0.011 | 0.021 | 0.037 | 0.016 | 0.016 | 0.02 | 0.012 | 0.014 | 0.02 | 0.037 | 0.025 | 0.038 | 0.084 | 0.069 | 0.042 | 0.051 |