
Minmetals Development Co., Ltd.
SSE:600058.SS
6.88 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,849.891 | 16,711.607 | 20,198.475 | 14,475.86 | 20,320.368 | 20,676.392 | 20,704.636 | 17,294.318 | 20,930.634 | 18,912.965 | 23,545.384 | 15,256.963 | 21,467.606 | 21,860.516 | 27,554.487 | 16,628.336 | 18,433.902 | 20,966.727 | 18,970.702 | 8,950.29 | 18,054.511 | 16,951.353 | 15,538.622 | 11,709.287 | 16,866.896 | 14,090.172 | 15,094.6 | 10,482.449 | 16,282.897 | 14,926.265 | 16,637.04 | 11,175.676 | 13,016.946 | 10,851.808 | 10,246.622 | 6,618.217 | 8,820.463 | 17,600.337 | 19,184.357 | 16,380.368 | 24,859.844 | 39,963.651 | 33,384.76 | 36,351.13 | 72,421.271 | 53,862.655 | 45,224.624 | 31,750.599 | 46,423.442 | 34,570.941 | 38,697.569 | 29,696.499 | 43,686.702 | 48,851.801 | 41,067.723 | 28,446.435 | 34,687.453 | 33,326.908 | 36,690.844 | 26,760.707 | 40,791.499 | 22,673.141 | 18,866.591 | 11,974.452 | 22,969.565 | 30,057.071 | 38,067.802 | 22,109.37 | 27,606.518 | 20,066.819 | 23,988.324 | 13,396.219 | 21,178.633 | 19,410.83 | 22,104.676 | 13,780.743 | 15,957.589 | 15,728.106 | 21,967.762 | 12,943.492 | 18,998.945 | 3,170.811 | 20,441.106 | 11,982.595 | 15,831.863 | 12,003.637 | 15,976.664 | 8,310.581 | 7,652.581 | 7,202.347 | 7,809.946 | 5,668.421 |
Kosten van de omzet
| 15,088.022 | 16,250.649 | 19,647.899 | 14,055.928 | 19,599.449 | 20,160.189 | 20,031.452 | 16,792.363 | 20,185.023 | 18,308.231 | 22,648.573 | 14,634.78 | 20,913.27 | 21,173.139 | 26,687.607 | 16,017.498 | 18,136.314 | 20,501.036 | 18,289.111 | 8,602.055 | 17,639.202 | 16,475.55 | 14,951.841 | 11,305.878 | 16,293.584 | 13,514.469 | 14,558.28 | 10,109.187 | 15,662.159 | 14,312.043 | 16,120.858 | 10,809.351 | 12,136.813 | 10,395.584 | 9,754.818 | 6,208.545 | 8,830.916 | 17,037.3 | 18,524.595 | 15,831.263 | 23,448.736 | 38,919.278 | 32,436.175 | 35,984.261 | 71,206.682 | 53,281.798 | 44,655.937 | 31,089.159 | 45,826.905 | 34,497.749 | 38,484.818 | 29,049.207 | 43,358.82 | 47,869.775 | 39,660.538 | 27,598.533 | 33,923.931 | 32,964.805 | 35,060.497 | 26,135.356 | 39,686.175 | 22,274.952 | 18,668.54 | 11,541.758 | 22,516.247 | 28,383.518 | 35,163.175 | 20,804.751 | 26,457.247 | 19,312.978 | 22,919.371 | 12,869.93 | 20,442.615 | 18,725.48 | 21,473.014 | 13,355.61 | 16,053.169 | 15,298.646 | 21,030.144 | 12,172.8 | 18,532.309 | 2,407.783 | 19,688.583 | 11,413.517 | 15,441.657 | 11,673.512 | 15,668.945 | 8,088.865 | 7,385.515 | 6,962.721 | 7,539.636 | 5,515.02 |
Brutowinst
| 761.868 | 460.959 | 550.576 | 419.932 | 720.919 | 516.203 | 673.185 | 501.955 | 745.611 | 604.734 | 896.81 | 622.183 | 554.336 | 687.377 | 866.88 | 610.838 | 297.587 | 465.69 | 681.591 | 348.235 | 415.31 | 475.803 | 586.781 | 403.41 | 573.312 | 575.703 | 536.32 | 373.263 | 620.738 | 614.221 | 516.182 | 366.325 | 880.133 | 456.224 | 491.804 | 409.672 | -10.454 | 563.037 | 659.763 | 549.105 | 1,411.108 | 1,044.373 | 948.585 | 366.869 | 1,214.589 | 580.857 | 568.688 | 661.44 | 596.537 | 73.192 | 212.751 | 647.292 | 327.882 | 982.026 | 1,407.185 | 847.902 | 763.521 | 362.102 | 1,630.346 | 625.35 | 1,105.324 | 398.189 | 198.051 | 432.694 | 453.317 | 1,673.552 | 2,904.627 | 1,304.619 | 1,149.271 | 753.841 | 1,068.953 | 526.289 | 736.018 | 685.349 | 631.662 | 425.133 | -95.579 | 429.46 | 937.617 | 770.692 | 466.636 | 763.028 | 752.523 | 569.078 | 390.206 | 330.125 | 307.719 | 221.716 | 267.065 | 239.626 | 270.31 | 153.401 |
Brutowinstmarge
| 0.048 | 0.028 | 0.027 | 0.029 | 0.035 | 0.025 | 0.033 | 0.029 | 0.036 | 0.032 | 0.038 | 0.041 | 0.026 | 0.031 | 0.031 | 0.037 | 0.016 | 0.022 | 0.036 | 0.039 | 0.023 | 0.028 | 0.038 | 0.034 | 0.034 | 0.041 | 0.036 | 0.036 | 0.038 | 0.041 | 0.031 | 0.033 | 0.068 | 0.042 | 0.048 | 0.062 | -0.001 | 0.032 | 0.034 | 0.034 | 0.057 | 0.026 | 0.028 | 0.01 | 0.017 | 0.011 | 0.013 | 0.021 | 0.013 | 0.002 | 0.005 | 0.022 | 0.008 | 0.02 | 0.034 | 0.03 | 0.022 | 0.011 | 0.044 | 0.023 | 0.027 | 0.018 | 0.01 | 0.036 | 0.02 | 0.056 | 0.076 | 0.059 | 0.042 | 0.038 | 0.045 | 0.039 | 0.035 | 0.035 | 0.029 | 0.031 | -0.006 | 0.027 | 0.043 | 0.06 | 0.025 | 0.241 | 0.037 | 0.047 | 0.025 | 0.028 | 0.019 | 0.027 | 0.035 | 0.033 | 0.035 | 0.027 |
Onderzoek- en ontwikkelingskosten
| 0.724 | 5.866 | 3.409 | 3.724 | 4.051 | 2.768 | 2.852 | 1.281 | 18.012 | 1.163 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0 | 0 | 0.283 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.422 | 0 | 0.23 | 0 | 0.736 | 0 | 6.396 | 0 | 30.65 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -864.7 | 651.369 | -124.753 | 215.106 | -641.894 | 760.342 | -176.948 | 265.78 | -656.031 | 746.848 | -214.118 | 281.346 | -682.19 | 792.392 | -180.876 | 264.064 | -554.401 | 276.066 | -140.484 | 198.304 | -528.883 | 281.371 | -130.692 | 216.913 | -473.326 | 251.788 | -109.496 | 195.073 | -473.498 | 261.904 | -90.497 | 180.132 | -474.322 | 262.643 | -113.694 | 199.486 | -608.053 | 235.779 | -168.79 | 290.067 | -635.975 | 350.4 | -140.109 | 272.611 | -646.925 | 389.919 | -95.167 | 287.244 | -424.089 | 271.472 | -104.027 | 249.749 | -647.013 | 343.588 | -99.613 | 294.117 | -430.186 | 281.602 | 302.059 | 222.64 | 332.413 | 262.981 | 215.335 | 180.15 | 254.31 | 224.737 | 283.716 | 336.092 | 240.918 | 136.512 | 209.401 | 147.853 | 238.936 | 138.579 | 218.568 | 53.494 | -258.245 | 163.254 | 465.16 | 194.814 | 140.073 | 187.702 | 248.189 | 122.985 | 100.888 | 57.477 | 67.052 | 100.922 | 86.986 | 54.329 | 86.454 | 46.261 |
Verkoop- en marketingkosten
| -40.182 | 44.2 | 14.893 | 20.43 | 9.632 | 26.361 | 26.899 | 12.918 | 26.543 | 18.674 | 19.129 | 19.327 | -4.605 | 14.845 | 9.348 | 62.989 | -125.806 | 73.683 | 74.379 | 59.821 | 46.593 | 107.651 | 80.157 | 76.65 | 64.826 | 107.264 | 113.008 | 78.957 | 107.978 | 139.256 | 88.021 | 81.83 | 85.146 | 132.235 | 82.018 | 71.276 | 203.958 | 355.581 | 138.014 | 179.986 | 210.632 | 252.241 | 176.216 | 143.957 | 120.735 | 268.22 | 89.467 | 150.903 | 7.08 | 173.149 | 138.745 | 116.02 | 76.536 | 192.606 | 157.87 | 102.956 | 262.41 | 182.405 | 175.352 | 112.904 | 71.832 | 203.23 | 129.296 | 100.506 | 72.643 | 222.664 | 97.748 | 206.666 | 98.362 | 115.879 | 201.383 | 111.921 | 195.463 | 260.194 | 226.425 | 127.485 | 203.238 | 155.262 | 178.687 | 184.331 | 84.736 | 310.518 | 126.913 | 101.969 | 137.768 | 108.341 | 95.337 | 44.183 | 88.978 | 93.536 | 96.211 | 38.879 |
Verkoop-, algemene en administratieve kosten
| -904.882 | 695.568 | -109.86 | 235.536 | -632.262 | 786.703 | -150.049 | 278.698 | -629.487 | 765.523 | -194.989 | 300.673 | -686.796 | 807.237 | -171.528 | 327.052 | -680.207 | 349.749 | -66.105 | 258.124 | -482.29 | 389.023 | -50.535 | 293.563 | -408.501 | 359.051 | 3.511 | 274.03 | -365.52 | 401.16 | -2.477 | 261.962 | -389.175 | 394.878 | -31.676 | 270.762 | -404.096 | 591.36 | -30.777 | 470.053 | -425.343 | 602.641 | 36.107 | 416.568 | -526.19 | 658.139 | -5.7 | 438.147 | -417.009 | 444.62 | 34.718 | 365.769 | -570.477 | 536.194 | 58.256 | 397.073 | -167.776 | 464.007 | 477.412 | 335.544 | 404.245 | 466.211 | 344.631 | 280.656 | 326.953 | 447.401 | 381.463 | 542.758 | 339.28 | 252.391 | 410.784 | 259.775 | 434.399 | 398.773 | 444.993 | 180.979 | -55.007 | 318.516 | 643.848 | 379.145 | 224.809 | 498.22 | 375.103 | 224.954 | 238.655 | 165.818 | 162.389 | 145.104 | 175.964 | 147.865 | 182.665 | 85.14 |
Overige kosten
| 1,571.512 | -351.262 | 49.248 | 6.079 | 1.825 | -16.093 | 5.534 | 11.533 | 1,031.627 | -466.451 | 490.778 | 14.202 | 38.584 | -9.462 | 1.538 | -3.32 | -1.292 | -4.873 | 31.967 | -5.536 | 7.541 | 54.835 | -24.627 | 0.198 | -7.046 | -238.314 | -42.003 | 4.852 | -42.279 | -0.292 | 30.483 | 20.352 | 32.073 | -66.98 | 33.865 | 24.908 | -91.418 | 8.204 | -13.112 | 17.068 | 97.721 | 12.15 | -16.951 | 17.562 | 56.653 | 2.945 | -36.527 | 15.102 | 60.758 | 7.373 | -43.423 | 5.418 | -10.324 | 15.395 | -0.964 | 8.523 | -23.949 | 19.383 | 21.332 | 5.336 | 28.429 | -1.439 | 25.631 | 15.153 | 58.792 | -0.971 | 5.377 | 1.805 | -7.56 | -0.174 | 0.534 | 0.975 | 4.467 | 6.462 | 1.604 | 29.702 | 12.376 | 15.996 | 2.817 | 17.673 | -20.715 | 5.362 | 17.254 | 8.666 | 5.412 | -1.01 | 1.61 | 2.294 | -4.032 | 6.566 | 1.558 | 3.144 |
Bedrijfskosten
| 667.354 | 350.172 | 221.042 | 211.826 | 392.146 | 387.99 | 276.444 | 291.511 | 420.151 | 300.235 | 295.789 | 314.875 | 355.472 | 337.311 | 320.791 | 342.056 | 235.194 | 364.594 | 328.411 | 258.13 | 355.619 | 392.602 | 309.885 | 306.973 | 407.486 | 377.2 | 347.595 | 283.496 | 467.404 | 417.021 | 354.02 | 272.493 | 442.983 | 401.838 | 326.004 | 289.246 | 805.878 | 634.177 | 522.213 | 492.253 | 733.714 | 637.096 | 506.21 | 432.994 | 763.336 | 684.214 | 446.297 | 464.764 | 639.936 | 479.461 | 543.171 | 416.32 | 706.349 | 665.057 | 724.774 | 457.302 | 780.046 | 610.815 | 597.58 | 368.255 | 472.876 | 510.471 | 391.188 | 308.623 | 617.2 | 700.603 | 774.011 | 630.581 | 462.623 | 368.259 | 477.548 | 296.029 | 460.559 | 411.449 | 466.371 | 191.31 | -37.981 | 335.264 | 665.014 | 387.095 | 236.563 | 507.117 | 389.61 | 230.596 | 249.951 | 179.814 | 172.834 | 152.67 | 187.513 | 157.369 | 194.06 | 92.652 |
Bedrijfsresultaat
| 94.514 | 110.786 | 225.107 | -141.76 | 177.259 | -37.183 | 228.25 | 75.3 | 84.215 | 393.227 | 532.597 | 200.08 | 185.523 | 129.345 | 367.697 | 127.497 | 119.579 | 136.016 | 229.745 | -48.752 | 40.743 | 4.959 | 135.293 | 37.816 | -293.453 | -18.524 | -172.169 | 11.026 | 71.388 | 29.52 | -68.829 | -0.939 | -37.208 | -3.991 | -92.982 | 129.826 | -3,938.843 | -906.755 | -381.665 | -211.321 | 251.584 | 195.147 | -47.897 | -179.266 | 205.06 | -103.559 | 111.486 | 79.358 | 1.76 | -487.943 | -565.712 | 42.76 | -411.386 | 326.034 | 529.064 | 394.511 | -36.223 | -13.258 | 187.798 | 198.756 | 11.778 | 64.586 | 65.74 | 28.596 | -1,616.353 | 495.533 | 1,592.349 | 733.3 | 654.754 | 380.329 | 287.815 | 249.241 | 270.679 | 234.591 | 132.831 | 171.143 | -69.092 | 73.162 | 273.711 | 354.047 | 198.08 | 174.688 | 308.016 | 295.835 | 140.337 | 115.306 | 121.287 | 64.952 | 79.554 | 75.119 | 91.988 | 48.529 |
Bedrijfsresultaat ratio
| 0.006 | 0.007 | 0.011 | -0.01 | 0.009 | -0.002 | 0.011 | 0.004 | 0.004 | 0.021 | 0.023 | 0.013 | 0.009 | 0.006 | 0.013 | 0.008 | 0.006 | 0.006 | 0.012 | -0.005 | 0.002 | 0 | 0.009 | 0.003 | -0.017 | -0.001 | -0.011 | 0.001 | 0.004 | 0.002 | -0.004 | -0 | -0.003 | -0 | -0.009 | 0.02 | -0.447 | -0.052 | -0.02 | -0.013 | 0.01 | 0.005 | -0.001 | -0.005 | 0.003 | -0.002 | 0.002 | 0.002 | 0 | -0.014 | -0.015 | 0.001 | -0.009 | 0.007 | 0.013 | 0.014 | -0.001 | -0 | 0.005 | 0.007 | 0 | 0.003 | 0.003 | 0.002 | -0.07 | 0.016 | 0.042 | 0.033 | 0.024 | 0.019 | 0.012 | 0.019 | 0.013 | 0.012 | 0.006 | 0.012 | -0.004 | 0.005 | 0.012 | 0.027 | 0.01 | 0.055 | 0.015 | 0.025 | 0.009 | 0.01 | 0.008 | 0.008 | 0.01 | 0.01 | 0.012 | 0.009 |
Totaal overige inkomsten en kosten netto
| 21.142 | 5.811 | -2.181 | -30.363 | 2.905 | -202.107 | -155.832 | -5.561 | -58.952 | -396.846 | -249.061 | -99.627 | -12.738 | -6.178 | -143.491 | -121.588 | -5.052 | -0.873 | -49.853 | -128.317 | 9.602 | -36.694 | -135.063 | -77.007 | 10.191 | -453.073 | -155.771 | -73.889 | -70.233 | -169.08 | 98.508 | 31.619 | -242.91 | -122.249 | -171.86 | 34.306 | -797.567 | -828.736 | -182.79 | -251.141 | 97.514 | -200.222 | -316.122 | -95.679 | 47.239 | 2.711 | 12.604 | -102.345 | 60.909 | 8.705 | -43.83 | 5.209 | -28.761 | 15.226 | -1.354 | 8.481 | -32.728 | 12.347 | 16.742 | 5.314 | 26.883 | -1.439 | 24.702 | 15.15 | 58.153 | -7.497 | 4.996 | 1.805 | -8.486 | -0.415 | 0.534 | 1.605 | 0.297 | 1.131 | -4.057 | 28.991 | 2.291 | 3.749 | -1.289 | 9.992 | -5.972 | -4.382 | 2.459 | -0.559 | 3.415 | -1.951 | 0.138 | 0.55 | -3.075 | 0.366 | 0.295 | 0.987 |
Inkomen voor belasting
| 115.656 | 116.598 | 222.926 | -135.681 | 180.164 | -37.045 | 217.552 | 69.737 | 64.767 | -3.213 | 305.311 | 195.433 | 172.785 | 128.044 | 361.074 | 124.177 | 113.522 | 131.143 | 263.232 | -54.288 | 50.345 | 59.794 | 117.634 | 38.014 | -283.262 | -256.838 | -196.523 | 15.878 | 32.038 | 27.729 | -45.401 | 19.179 | -5.082 | -71.769 | -60.367 | 154.732 | -4,364.333 | -899.876 | -394.823 | -194.289 | 349.098 | 207.055 | -64.99 | -161.805 | 252.299 | -100.645 | 69.01 | 94.331 | 62.668 | -481.021 | -609.542 | 48.014 | -440.147 | 341.26 | 527.709 | 402.992 | -68.951 | -0.911 | 204.54 | 204.07 | 38.661 | 63.147 | 90.442 | 43.746 | -1,558.201 | 488.036 | 1,597.344 | 735.104 | 646.267 | 379.906 | 288.349 | 250.216 | 270.976 | 237.771 | 128.774 | 200.135 | -66.801 | 87.575 | 272.422 | 364.039 | 192.108 | 170.306 | 310.475 | 295.277 | 143.752 | 113.355 | 121.424 | 65.503 | 76.479 | 75.485 | 92.283 | 49.516 |
Inkomen voor belasting ratio
| 0.007 | 0.007 | 0.011 | -0.009 | 0.009 | -0.002 | 0.011 | 0.004 | 0.003 | -0 | 0.013 | 0.013 | 0.008 | 0.006 | 0.013 | 0.007 | 0.006 | 0.006 | 0.014 | -0.006 | 0.003 | 0.004 | 0.008 | 0.003 | -0.017 | -0.018 | -0.013 | 0.002 | 0.002 | 0.002 | -0.003 | 0.002 | -0 | -0.007 | -0.006 | 0.023 | -0.495 | -0.051 | -0.021 | -0.012 | 0.014 | 0.005 | -0.002 | -0.004 | 0.003 | -0.002 | 0.002 | 0.003 | 0.001 | -0.014 | -0.016 | 0.002 | -0.01 | 0.007 | 0.013 | 0.014 | -0.002 | -0 | 0.006 | 0.008 | 0.001 | 0.003 | 0.005 | 0.004 | -0.068 | 0.016 | 0.042 | 0.033 | 0.023 | 0.019 | 0.012 | 0.019 | 0.013 | 0.012 | 0.006 | 0.015 | -0.004 | 0.006 | 0.012 | 0.028 | 0.01 | 0.054 | 0.015 | 0.025 | 0.009 | 0.009 | 0.008 | 0.008 | 0.01 | 0.01 | 0.012 | 0.009 |
Belastingkosten
| 124.587 | 28.015 | 57.122 | -27.939 | 174.627 | -4.915 | 44.289 | 35.236 | 74.702 | 17.963 | 58.467 | 60.892 | 43.48 | 68.199 | 152.178 | 34.225 | 94.376 | 33.286 | 62.819 | -1.81 | 15.6 | 11.808 | 51.179 | 17.029 | 129.965 | 3.734 | -35.429 | 1.618 | 32.559 | 9.046 | -53.641 | 13.323 | -2.784 | 16.021 | -8.928 | -3.032 | 169.536 | -85.592 | 2.593 | 33.541 | 515.718 | 33.686 | -2.989 | -86.826 | 231.511 | -30.538 | 25.04 | 23.501 | 46.361 | -145.481 | -117.805 | 20.47 | -82.38 | 101.069 | 134.073 | 124.891 | 52.423 | -0.228 | 81.639 | 51.351 | 61.759 | 9.113 | 39.298 | 10.311 | -426.501 | 199.896 | 336.694 | 208.104 | 212.476 | 132.054 | 65.182 | 83.423 | 112.988 | 65.852 | 53.591 | 58.033 | -56.896 | 33.767 | 203.738 | 126.336 | 57.4 | 73.746 | 144.957 | 105.328 | 51.405 | 39.115 | 47.568 | 23.631 | 33.912 | 20.087 | 27.907 | 18.816 |
Nettowinst
| -10.676 | 85.573 | 158.408 | -107.652 | 19.997 | -19.337 | 166.1 | 34.762 | -9.935 | -21.176 | 243.1 | 130.39 | 126.601 | 57.79 | 202.051 | 92.515 | 21.145 | 98.022 | 197.155 | -47.638 | 33.042 | 49.322 | 66.318 | 25.272 | -408.232 | -246.245 | -172.1 | 22.661 | -3.758 | 19.457 | 9.553 | 9.26 | -0.932 | -82.541 | -49.163 | 161.59 | -3,032.219 | -627.22 | -196.466 | -97.1 | 33.367 | 150.898 | -18.444 | 44.224 | 47.87 | 41.052 | 83.214 | 107.648 | 138.54 | -239.135 | -404.777 | 131.2 | -321.351 | 200.341 | 348.426 | 310.386 | -61.416 | 72.402 | 172.02 | 201.79 | 52.233 | 127.384 | 51.532 | 35.54 | -1,057.727 | 259.672 | 1,197.659 | 495.735 | 433.352 | 244.575 | 219.898 | 165.15 | 157.724 | 166.818 | 74.064 | 119.06 | -10.663 | 49.475 | 61.37 | 232.318 | 144.832 | 100.998 | 167.007 | 185.267 | 107.31 | 75.884 | 82.248 | 41.396 | 39.983 | 51.569 | 58.221 | 28.526 |
Nettowinstmarge
| -0.001 | 0.005 | 0.008 | -0.007 | 0.001 | -0.001 | 0.008 | 0.002 | -0 | -0.001 | 0.01 | 0.009 | 0.006 | 0.003 | 0.007 | 0.006 | 0.001 | 0.005 | 0.01 | -0.005 | 0.002 | 0.003 | 0.004 | 0.002 | -0.024 | -0.017 | -0.011 | 0.002 | -0 | 0.001 | 0.001 | 0.001 | -0 | -0.008 | -0.005 | 0.024 | -0.344 | -0.036 | -0.01 | -0.006 | 0.001 | 0.004 | -0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | -0.007 | -0.01 | 0.004 | -0.007 | 0.004 | 0.008 | 0.011 | -0.002 | 0.002 | 0.005 | 0.008 | 0.001 | 0.006 | 0.003 | 0.003 | -0.046 | 0.009 | 0.031 | 0.022 | 0.016 | 0.012 | 0.009 | 0.012 | 0.007 | 0.009 | 0.003 | 0.009 | -0.001 | 0.003 | 0.003 | 0.018 | 0.008 | 0.032 | 0.008 | 0.015 | 0.007 | 0.006 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.005 |
WPA (Winst Per Aandeel)
| -0.001 | 0.08 | 0.19 | -0.13 | 0.019 | -0.018 | 0.16 | 0.03 | -0.009 | -0.02 | 0.23 | 0.12 | 0.13 | 0.056 | 0.2 | 0.09 | 0.02 | 0.092 | 0.18 | -0.04 | 0.031 | 0.046 | 0.062 | 0.024 | -0.38 | -0.23 | -0.16 | 0.021 | -0.004 | 0.018 | 0.009 | 0.009 | -0.001 | -0.077 | -0.046 | 0.15 | -2.83 | -0.59 | -0.18 | -0.091 | 0.031 | 0.14 | -0.017 | 0.041 | 0.045 | 0.038 | 0.078 | 0.1 | 0.13 | -0.22 | -0.38 | 0.12 | -0.3 | 0.19 | 0.33 | 0.29 | -0.057 | 0.068 | 0.16 | 0.19 | 0.049 | 0.12 | 0.048 | 0.033 | -0.93 | 0.23 | 1.2 | 0.5 | 0.52 | 0.25 | 0.27 | 0.17 | 0.19 | 0.2 | 0.09 | 0.14 | -0.013 | 0.06 | 0.074 | 0.28 | 0.18 | 0.12 | 0.2 | 0.22 | 0.13 | 0.092 | 0.1 | 0.05 | 0.048 | 0.062 | 0.07 | 0.035 |
Verwaterde WPA
| -0.001 | 0.08 | 0.19 | -0.13 | 0.019 | -0.018 | 0.16 | 0.03 | -0.009 | -0.02 | 0.22 | 0.12 | 0.13 | 0.056 | 0.2 | 0.09 | 0.02 | 0.092 | 0.18 | -0.04 | 0.031 | 0.046 | 0.062 | 0.024 | -0.38 | -0.23 | -0.16 | 0.021 | -0.004 | 0.018 | 0.009 | 0.009 | -0.001 | -0.077 | -0.046 | 0.15 | -2.83 | -0.59 | -0.18 | -0.091 | 0.031 | 0.14 | -0.017 | 0.041 | 0.045 | 0.038 | 0.078 | 0.1 | 0.13 | -0.22 | -0.38 | 0.12 | -0.3 | 0.19 | 0.33 | 0.29 | -0.057 | 0.068 | 0.16 | 0.19 | 0.049 | 0.12 | 0.048 | 0.033 | -0.93 | 0.23 | 1.2 | 0.5 | 0.52 | 0.25 | 0.27 | 0.17 | 0.19 | 0.2 | 0.09 | 0.14 | -0.013 | 0.06 | 0.074 | 0.28 | 0.18 | 0.12 | 0.2 | 0.22 | 0.13 | 0.092 | 0.1 | 0.05 | 0.048 | 0.062 | 0.07 | 0.035 |
EBITDA
| 168.8 | 171.962 | 369.576 | -31.186 | 350.089 | 29.935 | 302.813 | 145.946 | 246.201 | 120.071 | 409.233 | 254.06 | 370.027 | 190.99 | 463.211 | 191.995 | 205.673 | 205.006 | 320.212 | 46.268 | 157.677 | 103.665 | 234.593 | 125.479 | 421.602 | -49.875 | 34.129 | 94.717 | 62.191 | 151.417 | 160.994 | 96.335 | 320.124 | 66.156 | 347.473 | 120.426 | -3,385.701 | -105.994 | 203.485 | 56.852 | 812.657 | 407.277 | 515.722 | -59.084 | 708.267 | -103.356 | 289.199 | 196.676 | 165.57 | -402.577 | -402.734 | 238.813 | 431.123 | 316.968 | 1,047.323 | 390.601 | -446.51 | -424.079 | 1,125.432 | 257.095 | 1,571.082 | -112.282 | 219.626 | 124.071 | -512.688 | 1,305.67 | 2,692.466 | 674.038 | 830.666 | 392.679 | 440.65 | 559.62 | 537.068 | 277.183 | 340.83 | 178.969 | 275.379 | 94.195 | 397.28 | 395.417 | 323.344 | 260.1 | 427.294 | 348.341 | 263.272 | 152.503 | 181.894 | 73.687 | 142.865 | 39.78 | 118.727 | 60.749 |
EBITDA ratio
| 0.011 | 0.01 | 0.018 | -0.002 | 0.017 | 0.001 | 0.015 | 0.008 | 0.012 | 0.006 | 0.017 | 0.017 | 0.017 | 0.009 | 0.017 | 0.012 | 0.011 | 0.01 | 0.017 | 0.005 | 0.009 | 0.006 | 0.015 | 0.011 | 0.025 | -0.004 | 0.002 | 0.009 | 0.004 | 0.01 | 0.01 | 0.009 | 0.025 | 0.006 | 0.034 | 0.018 | -0.384 | -0.006 | 0.011 | 0.003 | 0.033 | 0.01 | 0.015 | -0.002 | 0.01 | -0.002 | 0.006 | 0.006 | 0.004 | -0.012 | -0.01 | 0.008 | 0.01 | 0.006 | 0.026 | 0.014 | -0.013 | -0.013 | 0.031 | 0.01 | 0.039 | -0.005 | 0.012 | 0.01 | -0.022 | 0.043 | 0.071 | 0.03 | 0.03 | 0.02 | 0.018 | 0.042 | 0.025 | 0.014 | 0.015 | 0.013 | 0.017 | 0.006 | 0.018 | 0.031 | 0.017 | 0.082 | 0.021 | 0.029 | 0.017 | 0.013 | 0.011 | 0.009 | 0.019 | 0.006 | 0.015 | 0.011 |