
Sany Heavy Industry Co., Ltd
SSE:600031.SS
19.3 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 78,383.379 | 74,018.936 | 80,822.133 | 106,873.394 | 100,054.283 | 75,665.76 | 55,821.504 | 38,335.087 | 23,280.072 | 23,366.869 | 30,364.721 | 37,327.89 | 46,830.535 | 50,776.301 | 33,954.939 | 16,495.879 | 13,745.256 | 9,144.951 | 4,574.461 | 2,537.397 | 2,656.23 | 2,088.012 | 984.562 | 550.345 | 392.611 |
Kosten van de omzet
| 57,216.959 | 53,326.369 | 61,178.017 | 78,980.711 | 70,034.841 | 50,932.269 | 38,727.958 | 26,805.853 | 17,179.402 | 17,576.77 | 22,538.67 | 27,552.694 | 31,963.252 | 32,252.231 | 21,441.838 | 11,161.083 | 9,627.564 | 5,984.198 | 2,935.343 | 1,649.15 | 1,802.829 | 1,229.119 | 481.564 | 267.623 | 208.857 |
Brutowinst
| 21,166.42 | 20,692.567 | 19,644.116 | 27,892.683 | 30,019.442 | 24,733.491 | 17,093.546 | 11,529.234 | 6,100.67 | 5,790.099 | 7,826.051 | 9,775.196 | 14,867.283 | 18,524.07 | 12,513.102 | 5,334.796 | 4,117.692 | 3,160.753 | 1,639.118 | 888.247 | 853.401 | 858.893 | 502.999 | 282.722 | 183.754 |
Brutowinstmarge
| 0.27 | 0.28 | 0.243 | 0.261 | 0.3 | 0.327 | 0.306 | 0.301 | 0.262 | 0.248 | 0.258 | 0.262 | 0.317 | 0.365 | 0.369 | 0.323 | 0.3 | 0.346 | 0.358 | 0.35 | 0.321 | 0.411 | 0.511 | 0.514 | 0.468 |
Onderzoek- en ontwikkelingskosten
| 5,380.621 | 5,864.595 | 6,922.913 | 6,508.888 | 4,991.572 | 3,644.408 | 1,754.475 | 770.873 | 643.275 | 570.291 | 906.128 | 1,069.775 | 1,281.387 | 1,363.934 | 700.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 660.737 | 684.544 | 542.784 | 596.368 | 443.953 | 503.564 | 494.383 | 661.939 | 341.474 | 265.756 | 487.516 | 496.745 | 835.201 | 523.803 | 376.855 | 770.654 | 771.78 | 503.929 | 358.833 | 213.555 | 222.533 | 221.109 | 105.746 | 77.657 | 48.64 |
Verkoop- en marketingkosten
| 2,395.682 | 6,218.283 | 6,301.59 | 6,699.289 | 5,331.876 | 5,487.589 | 4,446.632 | 3,832.257 | 2,359.066 | 1,939.278 | 2,872.171 | 3,044.347 | 3,974.131 | 4,216 | 3,204.83 | 1,680.754 | 1,331.462 | 882.914 | 568.682 | 322.815 | 230.238 | 232.007 | 146.155 | 86.533 | 50.383 |
Verkoop-, algemene en administratieve kosten
| 3,056.419 | 6,902.827 | 6,844.374 | 7,295.657 | 5,775.829 | 5,991.153 | 4,941.015 | 4,494.196 | 2,700.54 | 2,205.034 | 3,359.687 | 3,541.092 | 4,809.332 | 4,739.803 | 3,581.685 | 2,451.408 | 2,103.241 | 1,386.843 | 927.515 | 536.371 | 452.771 | 453.116 | 251.901 | 164.19 | 99.024 |
Overige kosten
| 5,734.616 | 2,582.291 | 1,347.807 | 869.369 | 1,092.726 | 1,350.9 | -302.61 | -545.6 | -1,198.288 | 190.81 | 595.964 | 635.645 | 607.868 | 977.243 | 57.326 | 16.64 | 18.401 | 20.844 | 20.61 | 23.486 | 23.588 | 16.407 | 3.555 | 4.63 | -0.188 |
Bedrijfskosten
| 14,171.656 | 15,349.713 | 15,115.094 | 14,673.914 | 11,860.127 | 10,986.461 | 8,231.802 | 6,510.259 | 4,699.433 | 4,063.174 | 5,587.842 | 6,222.825 | 7,508.176 | 7,538.654 | 5,257.568 | 2,500.51 | 2,121.021 | 1,393.766 | 940.809 | 546.471 | 466.941 | 463.516 | 258.711 | 168.797 | 102.24 |
Bedrijfsresultaat
| 6,994.764 | 5,342.854 | 6,577.527 | 13,807.241 | 18,548.007 | 13,775.426 | 7,878.442 | 2,876.031 | 1,195.522 | 170.536 | 717.429 | 2,747.612 | 6,097.391 | 9,847.199 | 6,896.884 | 2,623.655 | 1,531.988 | 2,063.262 | 680.687 | 254.189 | 354.328 | 389.765 | 227.426 | 100.783 | 67.888 |
Bedrijfsresultaat ratio
| 0.089 | 0.072 | 0.081 | 0.129 | 0.185 | 0.182 | 0.141 | 0.075 | 0.051 | 0.007 | 0.024 | 0.074 | 0.13 | 0.194 | 0.203 | 0.159 | 0.111 | 0.226 | 0.149 | 0.1 | 0.133 | 0.187 | 0.231 | 0.183 | 0.173 |
Totaal overige inkomsten en kosten netto
| -86.994 | -26.3 | -1,750.894 | 48.689 | -16.653 | -153.58 | -328.198 | -912.62 | -1,183.982 | -1,174.626 | -570.779 | 702.795 | -564.908 | 906.947 | -182.652 | -133.028 | -334.191 | 418.634 | 6.124 | -68.584 | 4.396 | 1.309 | 1.491 | -0.492 | -3.348 |
Inkomen voor belasting
| 6,907.77 | 5,316.554 | 4,832.405 | 13,855.93 | 18,531.354 | 13,454.318 | 7,550.244 | 2,868.846 | 62.969 | 119.889 | 985.13 | 3,450.407 | 6,880.659 | 10,792.267 | 6,938.246 | 2,628.899 | 1,540.542 | 2,083.088 | 682.516 | 269.7 | 358.724 | 391.074 | 228.917 | 100.29 | 64.54 |
Inkomen voor belasting ratio
| 0.088 | 0.072 | 0.06 | 0.13 | 0.185 | 0.178 | 0.135 | 0.075 | 0.003 | 0.005 | 0.032 | 0.092 | 0.147 | 0.213 | 0.204 | 0.159 | 0.112 | 0.228 | 0.149 | 0.106 | 0.135 | 0.187 | 0.233 | 0.182 | 0.164 |
Belastingkosten
| 815.232 | 710.444 | 427.82 | 1,530.249 | 2,670.665 | 1,959.87 | 1,246.757 | 641.761 | -100.83 | -18.261 | 229.158 | 355.555 | 869.977 | 1,430.712 | 774.218 | 258.935 | 66.136 | 177.303 | 73.883 | 35.86 | 18.658 | 66.285 | 19.795 | 9.044 | 4.589 |
Nettowinst
| 5,975.451 | 4,527.498 | 4,290.386 | 12,033.364 | 15,434.691 | 11,206.662 | 6,116.288 | 2,092.253 | 203.457 | 138.586 | 709.206 | 2,903.595 | 5,686.095 | 8,648.899 | 5,615.462 | 1,962.583 | 1,232.234 | 1,606.16 | 557.344 | 216.274 | 327.298 | 324.8 | 209.855 | 91.246 | 59.951 |
Nettowinstmarge
| 0.076 | 0.061 | 0.053 | 0.113 | 0.154 | 0.148 | 0.11 | 0.055 | 0.009 | 0.006 | 0.023 | 0.078 | 0.121 | 0.17 | 0.165 | 0.119 | 0.09 | 0.176 | 0.122 | 0.085 | 0.123 | 0.156 | 0.213 | 0.166 | 0.153 |
WPA (Winst Per Aandeel)
| 0.71 | 0.53 | 0.51 | 1.42 | 1.84 | 1.37 | 0.75 | 0.27 | 0.027 | 0.001 | 0.093 | 0.38 | 0.75 | 1.14 | 0.74 | 0.35 | 0.2 | 0.27 | 0.1 | 0.037 | 0.056 | 0.055 | 0.048 | 0.016 | 0.01 |
Verwaterde WPA
| 0.71 | 0.53 | 0.51 | 1.42 | 1.84 | 1.37 | 0.75 | 0.27 | 0.027 | 0.001 | 0.093 | 0.38 | 0.75 | 1.14 | 0.74 | 0.35 | 0.2 | 0.27 | 0.1 | 0.037 | 0.056 | 0.055 | 0.048 | 0.016 | 0.01 |
EBITDA
| 11,293.82 | 9,460.214 | 8,079.472 | 16,298.783 | 20,866.335 | 16,084.114 | 9,970.213 | 5,346.881 | 3,158.835 | 2,779.175 | 3,835.885 | 6,020.036 | 9,542.322 | 12,275.97 | 7,664.049 | 3,826.529 | 1,919.24 | 2,386.571 | 888.103 | 452.306 | 468.463 | 452.494 | 268.485 | 118.016 | 80.967 |
EBITDA ratio
| 0.144 | 0.128 | 0.1 | 0.153 | 0.209 | 0.213 | 0.179 | 0.139 | 0.136 | 0.119 | 0.126 | 0.161 | 0.204 | 0.242 | 0.226 | 0.232 | 0.14 | 0.261 | 0.194 | 0.178 | 0.176 | 0.217 | 0.273 | 0.214 | 0.206 |