Sany Heavy Industry Co., Ltd

SSE:600031.SS

19.23 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,383.17518,071.82721,342.87614,811.86712,595.89813,526.74411,985.0394,103.6467,442.0626,840.8756,049.2696,380.2949,631.1110,246.9935,970.3963,076.9272,937.5612,605.4551,139.174776.971806.906401.05747.34840.08122.443
Kortetermijnbeleggingen 11,062.4024,921.0414,816.60214,773.43314,213.6178,367.3961,556.71940.06930.75831.1635.78344.1280.88920.72753.1352.58214.443419.204210.97751.830.224903.51504.534
Liquide middelen en kortetermijnbeleggingen 31,445.57733,841.80336,159.47829,585.326,809.51521,894.1413,541.7584,143.7157,472.826,872.0356,085.0496,724.4149,711.99910,267.726,023.5313,079.5092,952.0053,024.6581,350.151828.77837.13491.05750.86240.08126.976
Nettovorderingen 042,186.99532,102.9527,049.87426,511.07823,321.10523,278.6521,593.62423,382.3424,011.27223,923.63721,529.853013,404.53601,053.3897.465-0932.692783.122770.6150000
Voorraad 19,947.98119,767.76219,738.36218,462.60919,197.90714,251.74311,594.6277,641.8896,220.2995,520.8527,269.1549,416.83710,511.3568,134.4095,687.2662,939.5293,012.5782,342.8971,495.6041,208.7111,140.679636.831441.546211.642187.714
Overige vlottende activa 50,111.7611,092.342,212.1161,919.0743,298.8141,244.3141,902.429953.65224,299.14725,054.555798.7261,198.711,613.64815,381.6548,837.2266,222.2324,103.8053,014.145387.011136.649120.407766.368298.144197.38207.697
Totaal vlottende activa 101,505.31997,633.311105,761.83293,718.95891,427.92268,500.22351,895.94236,207.44937,992.26637,328.83438,112.35938,869.81439,883.14733,783.78320,436.75410,732.51910,075.8538,381.74,306.7963,103.5542,999.1891,894.256790.553449.103422.388
Niet-vlottende activa:
Materiële vaste activa, netto 24,233.20725,600.01424,050.81120,894.06314,584.33911,720.15212,658.3113,638.815,096.76716,319.99717,574.44218,414.7318,768.08814,834.5168,989.7834,012.5623,148.6162,168.5281,425.9611,542.6711,257.987742.344340.929206.894162.141
Goodwill 48.0149.66147.50146.49550.48249.44550.84750.62436.17335.12636.92741.69841.178000000000000
Immateriële activa 4,857.9465,120.7464,916.4764,388.0953,346.7053,392.6054,027.4644,390.4914,677.2834,862.8914,866.3245,074.5044,913.3252,160.851,563.657632.225322.068279.02673.64451.99844.48344.72821.7421.9622.119
Goodwill en immateriële activa 4,905.9565,170.4074,963.9774,434.593,397.1873,442.054,078.3114,441.1154,713.4564,898.0174,903.2515,116.2024,954.5032,160.851,563.657632.225322.068279.02673.64451.99844.48344.72821.7421.9622.119
Langetermijnbeleggingen -7,744.378-1,238.318-10,904.621-10,662.18-9,805.561-4,236.4811,892.1432,045.4392,149.6871,390.4181,501.204432.708523.966308.172144.808204.087171.762-249.794-101.1017.683-8.928-90.554-4.20100
Belastingvorderingen 3,576.5923,070.3152,499.3371,598.6761,441.061,109.3741,151.9531,451.5691,165.909901.138434.912476.945183.71182.586150.451247.597232.465180.46300090.5544.20100
Overige niet-vlottende activa 25,668.3820,966.59132,383.26528,572.43625,209.60110,005.982,098.064453.318436.882389.336483.277557.384147.98636.8155.3138.00916.577419.204211.75451.90230.8010.1510.20400
Totaal niet-vlottende activa 50,639.75753,569.00952,992.76944,837.58534,826.62622,041.07521,878.78122,030.24123,562.70123,898.90624,897.08624,997.96924,578.25317,522.93510,904.0125,104.4813,891.4892,797.4261,610.2581,654.2541,324.343787.222362.873228.854184.26
Totaal activa 152,145.076151,202.32158,754.601138,556.543126,254.54890,541.29873,774.72358,237.6961,554.96761,227.7463,009.44563,867.78364,461.451,306.71831,340.76615,83713,967.34211,179.1275,917.0544,757.8084,323.5332,681.4781,153.425677.957606.648
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,654.35917,617.74128,906.68720,484.0724,892.43912,276.22717,190.716,217.8334,605.3483,679.2784,487.5596,217.8135,820.8426,670.3084,388.7442,343.7691,570.551,051.143514.529600.483414.269379.615223.323124.048125.806
Kortlopende schulden 9,461.32618,121.10313,155.77237,753.57821,628.94625,562.3928,335.8279,976.08716,954.17623,037.28614,577.2757,160.63110,577.70610,963.9274,994.4351,401.5081,030.1091,187.2931,064.4181,3211,188.55279.314325.036199.77209
Belastingschulden 1,223.6321,062.5051,191.3191,081.4822,029.5031,490.456523.752533.118350.853178.136204.98521.573374.4151,005.722734.946334.51229.81774.68499.26225.96241.04598.18316.72217.45113.678
Uitgestelde opbrengsten 02,177.6721,896.70414,701.32213,702.0877,432.659523.7524,287.3913,528.7732,897.7573,194.5595,464.8257,665.6844,605.4473,879.9751,895.2531,380.709787.704352.456139.873158.904172.63864.68337.81827.919
Overige kortlopende verplichtingen 24,329.91115,436.03524,458.133347.70311,681.5857,489.8987,885.0694,785.336827.267501.459-63.7773,013.0514,033.7134,491.8437,524.135,958.8171,743.6921,752.872713.328213.372520.976212.8491.95745.42747.854
Totaal kortlopende verplichtingen 63,669.22854,415.05667,630.16261,432.36462,049.10742,148.59433,935.35822,982.54223,800.34427,804.00320,849.62517,951.84722,692.66123,131.79917,530.9875,518.7264,574.1684,065.9922,391.5382,160.8172,164.841969.953657.038386.696396.339
Langlopende verplichtingen:
Langetermijnschulden 12,097.81624,106.30421,934.4789,725.0474,718.11,302.8355,989.4957,596.28613,597.1199,199.14416,626.72220,125.15116,234.0257,170.4621,700.7941,822.7813,017.3131,863.859772.4745020082230.38940.722
Uitgestelde opbrengsten niet-vlottend 2,347.3762,387.4732,130.6281,371.693534.357401.908271.746230.346127.058113.53104.079110.67350.033-0-000-00000000
Uitgestelde belastingverplichtingen niet-vlottend 792.251825.349734.738577.472600.267713.866649.817646.281218.812247.71293.415297.599501.46440.58133.083172.445166.344185.090000000
Overige niet-vlottende verplichtingen 236.806295.185315.886354.835164.965447.351,347.7571,285.681704.801480.339394.775373.676369.753210.266157.3838.37324.64216.96-4.495000000
Totaal niet-vlottende verplichtingen 15,474.24927,614.31125,115.7312,029.0476,017.6892,865.9597,337.2528,881.96714,301.929,793.01317,418.99120,907.09917,155.2757,421.3081,891.2572,033.5993,208.2992,065.909772.4745020082230.38940.722
Totaal passiva 79,143.47782,029.36792,745.89273,461.41168,066.79645,014.55341,272.6131,864.50938,102.26437,597.01638,268.61638,858.94639,847.93630,553.10819,422.2437,552.3247,782.4676,131.9023,164.0072,610.8172,364.841977.953679.038417.085437.061
Eigen vermogen:
Preferente aandelen 0000000000990.298529.9770000000000000
Gewone aandelen 8,474.9788,485.748,493.2868,492.5888,478.5078,426.2467,800.7117,668.2117,657.9467,616.5047,616.5047,616.5047,593.7067,593.7065,062.4711,4881,488992480480240240180180180
Ingehouden winsten 55,974.10852,069.54749,140.30948,767.36341,792.34328,952.23219,781.3515,125.94513,616.25213,556.61713,783.62414,163.96713,358.62810,358.5935,007.8034,619.1663,120.6822,259.6711,198.31722.517634.836524.056244.65566.292-11.267
Overige gereserveerde algehele resultaten 002,034.2051,287.0271,162.1941,255.5491,886.9121,588.571456.1071,580.631-990.298-529.9770000000000000
Overige totale aandeelhoudersvermogen 7,504.1587,484.657,395.2476,430.9574,570.7458,905.6053,727.2912,703.4481,443.205753.2562,368.312,107.2512,067.081,710.4151,280.044696.391,229.3741,479.86923.932872.4011,031.471936.37846.6314.580.854
Totaal eigen vermogen van aandeelhouders 71,953.24468,039.93764,965.66263,690.90856,562.46444,420.98431,484.90525,497.60422,717.40322,670.70823,785.43123,887.72223,019.41419,662.71411,350.3177,527.1095,838.0564,731.5312,647.5642,074.9181,906.3071,700.434471.285260.871169.587
Totaal eigen vermogen 73,001.59969,172.95366,008.70965,095.13258,187.75245,526.74532,502.11326,373.18123,452.70323,630.72424,740.82925,008.83724,613.46420,753.6111,918.5238,284.6766,184.8755,047.2252,753.0472,146.9911,958.6921,703.525474.387260.871169.587
Totaal passiva en aandeelhoudersvermogen 152,145.076151,202.32158,754.601138,556.543126,254.54890,541.29873,774.72358,237.6961,554.96761,227.7463,009.44563,867.78364,461.451,306.71831,340.76615,83713,967.34211,179.1275,917.0544,757.8084,323.5332,681.4781,153.425677.957606.648