Huaneng Lancang River Hydropower Inc.
SSE:600025.SS
9.42 (CNY) • At close September 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 24,881.607 | 23,461.332 | 21,141.718 | 20,201.63 | 19,253.375 | 20,800.941 | 15,516.479 | 12,847.577 | 11,552.028 | 12,960.844 | 15,608.436 | 14,650.377 | 10,292.74 | 8,875.6 | 7,901.906 | 4,158.598 | 2,535.358 | 1,092.197 | 714.471 | 854.029 | 718.9 | 664.437 | 685.491 |
| Kosten van de omzet
| 10,915.975 | 10,238.526 | 9,212.117 | 9,165.767 | 9,016.905 | 9,134.849 | 7,615.81 | 6,740.373 | 6,427.995 | 6,603.137 | 6,467.954 | 6,428.152 | 4,777.722 | 4,731.112 | 4,276.19 | 2,752.927 | 1,770.651 | 701.081 | 430.71 | 480.894 | 421.985 | 346.937 | 367.386 |
| Brutowinst
| 13,965.632 | 13,222.806 | 11,929.601 | 11,035.863 | 10,236.47 | 11,666.092 | 7,900.669 | 6,107.204 | 5,124.033 | 6,357.708 | 9,140.483 | 8,222.224 | 5,515.018 | 4,144.488 | 3,625.716 | 1,405.672 | 764.706 | 391.116 | 283.76 | 373.134 | 296.915 | 317.499 | 318.105 |
| Brutowinstmarge
| 0.561 | 0.564 | 0.564 | 0.546 | 0.532 | 0.561 | 0.509 | 0.475 | 0.444 | 0.491 | 0.586 | 0.561 | 0.536 | 0.467 | 0.459 | 0.338 | 0.302 | 0.358 | 0.397 | 0.437 | 0.413 | 0.478 | 0.464 |
| Onderzoek- en ontwikkelingskosten
| 150.695 | 187.179 | 153.629 | 130.652 | 43.137 | 14.598 | 8.537 | 7.557 | 6.102 | 6.158 | 6.449 | 6.797 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 109.806 | 138.418 | 101.823 | 96.957 | 85.303 | 94.013 | 67.644 | 64.407 | 69.564 | 83.538 | 82.618 | 181.689 | 173.771 | 132.221 | 72.235 | 36.827 | 15.216 | 12.504 | 11.094 | 11.801 | 10.099 | 9.019 | 0 |
| Verkoop- en marketingkosten
| 23.305 | 60.074 | 42.719 | 38.998 | 31.29 | 30.667 | 21.522 | 17.62 | 9.276 | 20.42 | 18.038 | 17.045 | 20.492 | 23.69 | 24.236 | 21.386 | 19.038 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 133.111 | 198.492 | 144.542 | 135.955 | 116.593 | 124.681 | 89.166 | 82.027 | 78.839 | 103.958 | 100.656 | 198.734 | 194.263 | 155.911 | 96.471 | 58.214 | 34.254 | 12.504 | 11.094 | 11.801 | 10.099 | 9.019 | 0 |
| Overige kosten
| 3,294.361 | 3,411.415 | 662.907 | 647.418 | 539.989 | 566.614 | -506.52 | -496.042 | -107.381 | 956.773 | 641.633 | -250.575 | 24.288 | 33.774 | 45.299 | 25.491 | -3.386 | -5.092 | -1.839 | -6.776 | -7.181 | -5.044 | -321.512 |
| Bedrijfskosten
| 3,578.167 | 3,797.086 | 961.078 | 914.026 | 699.72 | 705.893 | 304.61 | -790.054 | 467.669 | 510.539 | 521.544 | 447.972 | 397.414 | 333.762 | 241.296 | 121.296 | 57.82 | 27.312 | 23.872 | 25.927 | 20.76 | 17.971 | 9.258 |
| Bedrijfsresultaat
| 10,387.465 | 9,425.72 | 11,260.981 | 10,414.124 | 9,782.401 | 10,612.898 | 7,386.84 | 3,291.548 | 1,132.588 | 1,968.325 | 4,482.322 | 4,555.534 | 2,969.423 | 2,139.302 | 1,992.939 | 686.076 | 509.531 | 299.447 | 215.567 | 286.887 | 210.842 | 230.26 | 227.01 |
| Bedrijfsresultaat ratio
| 0.417 | 0.402 | 0.533 | 0.516 | 0.508 | 0.51 | 0.476 | 0.256 | 0.098 | 0.152 | 0.287 | 0.311 | 0.288 | 0.241 | 0.252 | 0.165 | 0.201 | 0.274 | 0.302 | 0.336 | 0.293 | 0.347 | 0.331 |
| Totaal overige inkomsten en kosten netto
| -22.622 | -5.78 | -2,147.848 | -3,280.519 | -4,252.998 | -4,484.641 | -506.52 | -496.042 | -131.138 | -2,912.43 | -3,503.376 | -255.671 | -2,507.251 | 27.745 | -55.049 | 23.772 | -59.888 | -5.092 | -2.441 | -7.238 | -7.632 | -5.128 | -13.057 |
| Inkomen voor belasting
| 10,364.843 | 9,419.94 | 8,292.318 | 7,133.605 | 5,653.357 | 6,270.42 | 6,880.32 | 2,795.506 | 1,015.128 | 2,923.598 | 5,123.066 | 4,299.863 | 2,991.935 | 2,167.047 | 2,037.3 | 709.848 | 506.146 | 294.355 | 213.127 | 279.648 | 203.21 | 225.132 | 213.953 |
| Inkomen voor belasting ratio
| 0.417 | 0.402 | 0.392 | 0.353 | 0.294 | 0.301 | 0.443 | 0.218 | 0.088 | 0.226 | 0.328 | 0.293 | 0.291 | 0.244 | 0.258 | 0.171 | 0.2 | 0.27 | 0.298 | 0.327 | 0.283 | 0.339 | 0.312 |
| Belastingkosten
| 1,453.112 | 1,176.783 | 1,016.17 | 852.92 | 370.092 | 333.903 | 829.977 | 424.575 | 282.415 | 398.919 | 330.211 | 575.533 | 447.15 | 261.474 | 334.349 | 105.862 | 80.705 | 48.789 | 34.651 | 42.067 | 32.729 | 34.285 | 32.908 |
| Nettowinst
| 8,297.029 | 7,638.075 | 7,234.378 | 5,837.545 | 4,834.59 | 5,544.566 | 5,802.731 | 2,188.923 | 508.168 | 2,287.311 | 4,553.623 | 3,542.244 | 2,429.44 | 1,781.013 | 1,676.207 | 537.375 | 434.502 | 245.186 | 177.956 | 235.494 | 169.348 | 190.847 | 181.045 |
| Nettowinstmarge
| 0.333 | 0.326 | 0.342 | 0.289 | 0.251 | 0.267 | 0.374 | 0.17 | 0.044 | 0.176 | 0.292 | 0.242 | 0.236 | 0.201 | 0.212 | 0.129 | 0.171 | 0.224 | 0.249 | 0.276 | 0.236 | 0.287 | 0.264 |
| WPA (Winst Per Aandeel)
| 0.44 | 0.4 | 0.38 | 0.32 | 0.27 | 0.31 | 0.32 | 0.14 | 0.03 | 0.14 | 0.3 | 0.22 | 0.15 | 0.11 | 0.1 | 0.033 | 0.027 | 0.015 | 0.011 | 0.015 | 0.011 | 0.012 | 0.011 |
| Verwaterde WPA
| 0.44 | 0.4 | 0.38 | 0.32 | 0.27 | 0.31 | 0.32 | 0.14 | 0.03 | 0.14 | 0.3 | 0.22 | 0.15 | 0.11 | 0.1 | 0.033 | 0.027 | 0.015 | 0.011 | 0.015 | 0.011 | 0.012 | 0.011 |
| EBITDA
| 19,292.118 | 17,834.805 | 16,778.033 | 16,147.954 | 15,512.093 | 16,699.494 | 16,307.071 | 10,914.612 | 8,970.086 | 11,295.335 | 13,667.375 | 11,014.558 | 7,555.92 | 5,793.396 | 5,169.397 | 1,964.824 | 1,039.037 | 366.454 | 460.651 | 552.43 | 521.312 | 495.243 | 228.307 |
| EBITDA ratio
| 0.775 | 0.76 | 0.794 | 0.799 | 0.806 | 0.803 | 1.051 | 0.85 | 0.776 | 0.871 | 0.876 | 0.752 | 0.734 | 0.653 | 0.654 | 0.472 | 0.41 | 0.336 | 0.645 | 0.647 | 0.725 | 0.745 | 0.333 |