
Huaneng Lancang River Hydropower Inc.
SSE:600025.SS
9.42 (CNY) • At close September 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,093.114 | 1,760.308 | 1,855.068 | 1,509.775 | 1,596.031 | 2,321.82 | 1,497.831 | 1,722.96 | 963.662 | 1,119.491 | 1,249.682 | 692.384 | 847.11 | 794.991 | 565.858 | 485.266 | 922.472 | 427.129 | 157.401 | 149.932 | 298.737 | 238.836 | 472.177 |
Kortetermijnbeleggingen
| 0 | 0 | -20.227 | -50.761 | 463.338 | 394.46 | -187.414 | -400.703 | -419.338 | -398.762 | -345.464 | -143.232 | -42.505 | -42.29 | 0 | -47.907 | 0 | 0 | 148 | 203.4 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,093.114 | 1,760.308 | 1,855.068 | 1,509.775 | 2,059.369 | 2,716.279 | 1,497.831 | 1,722.96 | 963.662 | 1,119.491 | 1,249.682 | 692.384 | 847.11 | 794.991 | 565.858 | 485.266 | 922.472 | 427.129 | 305.401 | 353.332 | 298.737 | 238.836 | 472.177 |
Nettovorderingen
| 2,726.964 | 2,389.758 | 1,798.959 | 2,058.741 | 3,967.835 | 4,094.512 | 3,736.345 | 3,090.304 | 1,402.887 | 1,752.954 | 2,459.521 | 0 | 1,572.609 | -17.109 | 594.536 | 743.132 | 719.836 | 265.83 | 54.781 | 67.249 | 0 | 0 | 0 |
Voorraad
| 40.26 | 44.097 | 43.439 | 44.027 | 40.797 | 26.505 | 23.23 | 33.335 | 45.195 | 48.743 | 37.351 | 109.337 | 97.841 | 167.303 | 156.808 | 132.324 | 292.664 | 37.086 | 36.559 | 4.561 | 4.528 | 4.814 | 3.135 |
Overige vlottende activa
| 201.775 | 162.222 | 371.761 | 188.246 | 255.124 | 487.004 | 7,019.21 | 4,383.217 | 122.291 | 218.477 | 450.249 | 82.825 | 122.544 | 1,187.754 | 849.995 | 53.292 | 723.338 | 1,013.941 | 219.1 | 6.237 | 62.155 | 94.674 | 52.215 |
Totaal vlottende activa
| 6,062.113 | 4,339.799 | 3,628.843 | 3,667.01 | 6,333.724 | 7,537.525 | 8,525.446 | 9,229.817 | 2,514.355 | 3,129.209 | 4,196.802 | 3,285.63 | 2,637.46 | 2,132.938 | 2,167.197 | 1,414.014 | 2,670.764 | 913.193 | 467.841 | 431.379 | 365.42 | 338.324 | 527.528 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 193,993.293 | 177,706.252 | 147,249.039 | 145,364.553 | 147,855.633 | 149,076.025 | 150,476.185 | 148,098.917 | 149,788.536 | 145,301.74 | 140,099.544 | 130,895.221 | 107,406.549 | 91,080.473 | 70,769.531 | 58,202.34 | 46,022.009 | 34,864.268 | 23,849.687 | 16,561.194 | 10,848.109 | 7,035.903 | 4,899.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.741 | 7.741 | 7.741 | 7.741 | 7.741 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,310.346 | 6,422.619 | 6,351.68 | 6,008.922 | 6,303.954 | 6,799.134 | 6,921.279 | 5,756.752 | 5,152.624 | 3,867.413 | 2,942.406 | 1,912.444 | 115.388 | 66.059 | 13.271 | 5.449 | 1.391 | 2.452 | 3.557 | 4.675 | 5.792 | 6.91 | 7.589 |
Goodwill en immateriële activa
| 6,310.346 | 6,422.619 | 6,351.68 | 6,008.922 | 6,303.954 | 6,799.134 | 6,921.279 | 5,756.752 | 5,152.624 | 3,867.413 | 2,942.406 | 1,912.444 | 123.129 | 73.8 | 21.012 | 13.19 | 9.132 | 2.452 | 3.557 | 4.675 | 5.792 | 6.91 | 7.589 |
Langetermijnbeleggingen
| 5,165.585 | 4,969.295 | 4,715.437 | 4,475.546 | 3,240.903 | 3,156.334 | 1,820.904 | 4,024.889 | 4,083.138 | 4,181.059 | 3,927.564 | 3,319.75 | 2,861.12 | 866.394 | 0 | 126.021 | 0 | 0 | -92.22 | -149.021 | 0 | 0 | 0 |
Belastingvorderingen
| 238.143 | 216.021 | 70.619 | 73.588 | 77.21 | 79.67 | 2.791 | -4,024.889 | -4,083.138 | -4,181.059 | 5.7 | 59.169 | 1.205 | 1.272 | 7.727 | 55.733 | 6.369 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,837.643 | 1,585.279 | 863.746 | 1,064.656 | 820.678 | 810.826 | 618.84 | 4,894.953 | 4,612.757 | 4,283.028 | 43.965 | 0.071 | 0.071 | 0.058 | 128.217 | -0.018 | 128.788 | 78.114 | 148 | 203.4 | 54.324 | 13.436 | 12.599 |
Totaal niet-vlottende activa
| 208,545.01 | 190,899.467 | 159,250.522 | 156,987.265 | 158,298.378 | 159,921.988 | 159,840 | 158,750.622 | 159,553.916 | 153,452.182 | 147,019.179 | 136,186.655 | 110,392.074 | 92,021.997 | 70,926.488 | 58,397.266 | 46,166.297 | 34,944.833 | 23,909.024 | 16,620.248 | 10,908.225 | 7,056.249 | 4,919.23 |
Totaal activa
| 214,607.123 | 195,239.265 | 162,879.366 | 160,654.275 | 164,632.102 | 167,459.513 | 168,365.446 | 167,980.44 | 162,068.272 | 156,581.391 | 151,215.981 | 139,472.286 | 113,029.534 | 94,154.935 | 73,093.685 | 59,811.279 | 48,837.061 | 35,858.026 | 24,376.865 | 17,051.627 | 11,273.645 | 7,394.573 | 5,446.757 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 316.738 | 339.518 | 394.372 | 145.326 | 83.942 | 109.052 | 130.44 | 173.408 | 237.306 | 254.769 | 386.257 | 441.385 | 337.377 | 565.788 | 102.152 | 92.219 | 299.459 | 1,947.259 | 1,853.59 | 384.385 | 484.078 | 216.49 | 40.818 |
Kortlopende schulden
| 14,258.642 | 8,137.263 | 10,314.612 | 1,101.753 | 6,862.343 | 4,749.314 | 9,748.878 | 10,029.5 | 4,715.84 | 18,051.246 | 2,410 | 13,356.47 | 8,360.317 | 16,890.373 | 14,168.666 | 13,738.579 | 12,976.85 | 6,386 | 4,273 | 3,550 | 1,810 | 1,269.6 | 12 |
Belastingschulden
| 963.339 | 266.332 | 366.184 | 307.295 | 295.856 | 895.334 | 354.69 | 622.378 | 419.167 | 320.365 | 537.318 | 311.95 | 119.093 | 115.127 | 254.039 | 214.818 | 24.964 | 40.066 | 25.66 | 36.649 | 29.476 | 19.711 | 17.988 |
Uitgestelde opbrengsten
| 0 | 0 | 1.079 | 6,537.204 | 9,723.995 | 10,323.456 | 354.69 | 13,595.385 | 12,666.75 | 13,507.331 | 20,219.732 | 16,744.347 | 5,882.613 | 2,717.662 | 2,513.501 | 2,155.253 | 1,803.189 | 958.547 | 648.948 | 351.656 | 255.135 | -689.095 | 329.037 |
Overige kortlopende verplichtingen
| 27,227.758 | 20,295.776 | 12,913.992 | 21,058.69 | -4,132.486 | 21,910.292 | 32,670.445 | 15,109.74 | 36,295.02 | 22,693.592 | 14,617.226 | 22,508.654 | 11,758.124 | 9,264.425 | 9,870.124 | 2,570.13 | 1,935.009 | 4,130.219 | 1,847.154 | 505.006 | 375.66 | 480.794 | 606.349 |
Totaal kortlopende verplichtingen
| 42,766.477 | 29,038.889 | 21,369.568 | 22,625.389 | 22,615.954 | 27,663.992 | 43,259.142 | 39,530.41 | 41,667.333 | 41,319.973 | 38,170.533 | 36,548.957 | 20,574.911 | 26,798.995 | 20,839.005 | 16,615.746 | 15,083.466 | 12,503.543 | 7,999.403 | 4,476.041 | 2,699.213 | 1,986.595 | 677.155 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 92,160.445 | 95,021.139 | 82,127.669 | 71,450.779 | 78,225.331 | 82,741.105 | 78,501.264 | 87,315.61 | 80,880.423 | 79,728.572 | 81,413.72 | 71,880.034 | 61,360.823 | 38,713.9 | 30,504.5 | 25,119.5 | 18,317.5 | 12,422.93 | 7,780.93 | 7,541.448 | 4,916.448 | 2,434.968 | 2,224.568 |
Uitgestelde opbrengsten niet-vlottend
| 17.357 | 14.822 | 13.224 | 6.612 | 2.206 | 4.066 | 5.926 | 7.787 | 9.647 | 11.507 | 13.367 | 15.227 | 7,778.175 | 7,914.697 | 5,216.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 187.136 | 147.548 | 101.021 | 91.837 | 21.154 | 23.169 | 551.412 | 1,925.04 | -76,658.14 | -66,553.335 | 8,369.599 | 5.014 | 6.189 | 6.788 | 7.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 307.216 | 308.346 | -10,541.624 | 259.565 | 255.428 | 274.556 | 267.189 | -1,800.328 | 4,222.283 | 982.453 | -6,684.742 | 2,289.989 | 130.799 | 529.957 | 413.681 | 4,734.287 | 3,947.324 | 2,090 | 2,080 | 115 | 115 | 65 | 0.01 |
Totaal niet-vlottende verplichtingen
| 92,672.155 | 95,477.032 | 71,711.545 | 71,802.18 | 78,504.12 | 83,042.896 | 79,325.792 | 87,448.108 | 85,112.352 | 80,722.532 | 83,098.577 | 74,190.264 | 70,145.708 | 47,165.342 | 36,141.612 | 29,853.787 | 22,264.824 | 14,512.93 | 9,860.93 | 7,656.448 | 5,031.448 | 2,499.968 | 2,224.578 |
Totaal passiva
| 135,438.631 | 124,515.922 | 93,081.114 | 94,427.569 | 101,120.073 | 110,706.888 | 122,584.933 | 126,978.518 | 126,779.686 | 122,042.504 | 121,269.109 | 110,739.221 | 90,720.619 | 73,964.338 | 56,980.617 | 46,469.534 | 37,348.291 | 27,016.473 | 17,860.333 | 12,132.489 | 7,730.661 | 4,486.563 | 2,901.733 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.636 | 8.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 16,200 | 16,200 | 15,300 | 8,985.016 | 4,165.89 | 4,165.89 | 4,165.89 | 4,165.89 | 4,165.89 | 4,165.89 | 4,165.89 | 2,995.89 | 2,387.89 | 2,387.89 | 1,568.38 |
Ingehouden winsten
| 22,130.757 | 18,243.058 | 14,132.17 | 11,576.413 | 9,707.256 | 8,471.912 | 6,214.246 | 1,957.847 | 161.535 | 1,812.8 | -243.072 | 2,493.286 | -167.762 | 1,623.849 | 1,435.924 | 240.576 | 371.262 | 202.171 | 145.628 | 149.364 | -7.915 | 0 | 1.178 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 3,772.828 | 2,933.579 | 2,043.691 | 1,652.828 | 1,169.547 | 573.284 | 383.528 | 258.991 | -10.636 | -8.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 33,470.393 | 31,086.002 | 39,655.024 | 31,853.547 | 33,907.748 | 28,530.774 | 20,058.096 | 18,888.548 | 17,293.809 | 15,011.025 | 13,494.333 | 16,890.501 | 17,598.515 | 14,026.523 | 11,231.96 | 8,579.412 | 6,769.78 | 4,249.86 | 2,138.899 | 1,767.821 | 1,157.605 | 520.12 | 975.466 |
Totaal eigen vermogen van aandeelhouders
| 73,601.15 | 67,329.06 | 67,743.768 | 64,363.539 | 61,615.004 | 55,002.687 | 44,256.524 | 39,419.679 | 33,655.344 | 33,023.142 | 28,563.097 | 27,960.644 | 21,655.382 | 19,688.042 | 15,785.201 | 12,985.879 | 11,225.143 | 8,611.553 | 6,450.417 | 4,913.074 | 3,537.58 | 2,908.01 | 2,545.024 |
Totaal eigen vermogen
| 79,168.492 | 70,723.344 | 69,798.252 | 66,226.706 | 63,512.029 | 56,752.625 | 45,780.513 | 41,001.922 | 35,288.586 | 34,538.887 | 29,946.872 | 28,733.065 | 22,308.915 | 20,190.598 | 16,113.068 | 13,341.746 | 11,488.771 | 8,841.553 | 6,516.532 | 4,919.138 | 3,542.984 | 2,908.01 | 2,545.024 |
Totaal passiva en aandeelhoudersvermogen
| 214,607.123 | 195,239.265 | 162,879.366 | 160,654.275 | 164,632.102 | 167,459.513 | 168,365.446 | 167,980.44 | 162,068.272 | 156,581.391 | 151,215.981 | 139,472.286 | 113,029.534 | 94,154.935 | 73,093.685 | 59,811.279 | 48,837.061 | 35,858.026 | 24,376.865 | 17,051.627 | 11,273.645 | 7,394.573 | 5,446.757 |