Tokyo Rope Mfg. Co., Ltd.
TSE:5981.T
1239 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,917 | 16,179 | 17,474 | 14,980 | 15,598 | 16,965 | 17,956 | 16,288 | 15,926 | 18,130 | 16,351 | 15,244 | 14,055 | 18,410 | 15,185 | 13,112 | 12,476 | 16,698 | 15,413 | 16,297 | 14,682 | 17,389 | 16,815 | 15,451 | 14,312 | 17,733 | 16,356 | 15,185 | 14,263 | 17,705 | 15,147 | 17,962 | 14,179 | 17,411 | 16,834 | 16,351 | 14,685 | 19,783 | 19,426 | 19,418 | 14,688 | 20,617 | 18,520 | 16,471 | 15,257 | 18,603 | 15,826 | 15,990 | 14,870 | 19,172 | 21,233 | 20,103 | 15,862 | 20,349 | 18,735 | 17,244 | 15,558 | 21,338 | 19,158 | 17,492 | 14,149 | 20,510 | 20,197 | 21,453 |
Kosten van de omzet
| 11,738 | 12,176 | 13,634 | 11,864 | 12,405 | 13,295 | 14,339 | 13,167 | 12,408 | 14,336 | 13,310 | 12,259 | 11,412 | 14,715 | 12,090 | 10,858 | 10,549 | 13,467 | 12,724 | 13,395 | 12,164 | 14,097 | 13,560 | 12,762 | 11,599 | 13,550 | 12,788 | 12,060 | 11,248 | 13,946 | 11,852 | 13,808 | 11,085 | 13,594 | 13,073 | 12,921 | 11,698 | 15,921 | 15,484 | 15,853 | 12,150 | 17,187 | 14,598 | 13,428 | 12,613 | 16,510 | 13,826 | 14,004 | 13,524 | 16,803 | 18,060 | 16,003 | 13,156 | 16,246 | 14,910 | 14,162 | 12,813 | 17,387 | 15,768 | 14,681 | 12,182 | 17,405 | 16,568 | 18,184 |
Brutowinst
| 3,179 | 4,003 | 3,840 | 3,116 | 3,193 | 3,670 | 3,617 | 3,121 | 3,518 | 3,794 | 3,041 | 2,985 | 2,643 | 3,695 | 3,095 | 2,254 | 1,927 | 3,231 | 2,689 | 2,902 | 2,518 | 3,292 | 3,255 | 2,689 | 2,713 | 4,183 | 3,568 | 3,125 | 3,015 | 3,759 | 3,295 | 4,154 | 3,094 | 3,817 | 3,761 | 3,430 | 2,987 | 3,862 | 3,942 | 3,565 | 2,538 | 3,430 | 3,922 | 3,043 | 2,644 | 2,093 | 2,000 | 1,986 | 1,346 | 2,369 | 3,173 | 4,100 | 2,706 | 4,103 | 3,825 | 3,082 | 2,745 | 3,951 | 3,390 | 2,811 | 1,967 | 3,105 | 3,629 | 3,269 |
Brutowinstmarge
| 0.213 | 0.247 | 0.22 | 0.208 | 0.205 | 0.216 | 0.201 | 0.192 | 0.221 | 0.209 | 0.186 | 0.196 | 0.188 | 0.201 | 0.204 | 0.172 | 0.154 | 0.193 | 0.174 | 0.178 | 0.172 | 0.189 | 0.194 | 0.174 | 0.19 | 0.236 | 0.218 | 0.206 | 0.211 | 0.212 | 0.218 | 0.231 | 0.218 | 0.219 | 0.223 | 0.21 | 0.203 | 0.195 | 0.203 | 0.184 | 0.173 | 0.166 | 0.212 | 0.185 | 0.173 | 0.113 | 0.126 | 0.124 | 0.091 | 0.124 | 0.149 | 0.204 | 0.171 | 0.202 | 0.204 | 0.179 | 0.176 | 0.185 | 0.177 | 0.161 | 0.139 | 0.151 | 0.18 | 0.152 |
Onderzoek- en ontwikkelingskosten
| 0 | 406 | 293 | 313 | 288 | 1,199 | 306 | 311 | 318 | 319 | 282 | 292 | 256 | 305 | 0 | 0 | 0 | 1,234 | 0 | 0 | 0 | 1,397 | 0 | 0 | 0 | 1,363 | 0 | 0 | 0 | 1,225 | 0 | 0 | 0 | 975 | 0 | 0 | 0 | 976 | 0 | 0 | 0 | 958 | 0 | 0 | 0 | 1,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 407 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 458 | 0 | 0 | 2,704 | 492 | 0 | 0 | 2,685 | 478 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,013 | 0 | 0 | 0 | 2,469 | 0 | 0 | 0 | 2,649 | 0 | 0 | 0 | 2,256 | 0 | 0 | 0 | 2,250 | 0 | 0 | 0 | 2,197 | 0 | 0 | 0 | 1,998 | 0 | 0 | 0 | 1,987 | 0 | 0 | 0 | 1,961 | 0 | 0 | 0 | 2,444 | 0 | 0 | 0 | 2,142 | 0 | 0 | 0 | 2,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,568 | 2,135 | 2,293 | 2,233 | 2,577 | 2,561 | 2,275 | 2,343 | 2,771 | 2,621 | 2,716 | 2,609 | 2,320 | 2,382 | 2,535 | 2,566 | 2,482 | 2,511 | 2,776 | 2,783 | 2,704 | 2,494 | 2,881 | 2,796 | 2,685 | 2,752 | 2,695 | 2,575 | 2,575 | 2,492 | 2,793 | 2,851 | 2,712 | 1,988 | 2,479 | 2,455 | 2,454 | 2,278 | 2,562 | 2,560 | 2,048 | 2,153 | 2,510 | 2,277 | 2,243 | 2,176 | 2,627 | 2,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 20 | 19 | -16 | 7 | 49 | 63 | 3 | 1 | 2,940 | 111 | 47 | 1 | -260 | -214 | 94 | 53 | 71 | -48 | -48 | -11 | 133 | -10 | -16 | 72 | -52 | 16 | 114 | 82 | 75 | -52 | 116 | -131 | 198 | -115 | -46 | -25 | -69 | -255 | 147 | 478 | 277 | -20 | 197 | 338 | -9 | 127 | 54 | 94 | -42 | 49 | 14 | 92 | 232 | 6 | -3 | 105 | -44 | 45 | -34 | 25 | -190 | -91 | 19 |
Bedrijfskosten
| 2,568 | 2,541 | 2,586 | 2,546 | 2,577 | 2,613 | 2,581 | 2,654 | 2,771 | 2,940 | 2,716 | 2,609 | 2,576 | 2,687 | 2,535 | 2,566 | 2,482 | 2,757 | 2,776 | 2,783 | 2,704 | 2,732 | 2,881 | 2,796 | 2,685 | 2,951 | 2,695 | 2,575 | 2,575 | 2,656 | 2,589 | 3,020 | 2,543 | 2,303 | 2,479 | 2,455 | 2,454 | 2,493 | 2,496 | 2,603 | 2,367 | 2,417 | 2,478 | 2,339 | 2,415 | 2,549 | 2,627 | 2,896 | 2,797 | 3,012 | 2,985 | 2,932 | 2,668 | 2,709 | 2,607 | 2,505 | 2,470 | 2,650 | 2,437 | 2,419 | 2,355 | 2,357 | 2,615 | 2,500 |
Bedrijfsresultaat
| 611 | 1,462 | 1,254 | 570 | 614 | 1,056 | 1,037 | 466 | 746 | 1,545 | 325 | 375 | 67 | 1,006 | 561 | -312 | -555 | 473 | -87 | 119 | -186 | 560 | 374 | -108 | 28 | 1,232 | 872 | 552 | 438 | 1,103 | 705 | 1,135 | 549 | 1,513 | 1,283 | 974 | 533 | 1,370 | 1,446 | 962 | 170 | 1,014 | 1,443 | 704 | 228 | -456 | -626 | -912 | -1,450 | -642 | 188 | 1,168 | 37 | 1,395 | 1,217 | 576 | 273 | 1,300 | 952 | 392 | -388 | 747 | 1,013 | 768 |
Bedrijfsresultaat ratio
| 0.041 | 0.09 | 0.072 | 0.038 | 0.039 | 0.062 | 0.058 | 0.029 | 0.047 | 0.085 | 0.02 | 0.025 | 0.005 | 0.055 | 0.037 | -0.024 | -0.044 | 0.028 | -0.006 | 0.007 | -0.013 | 0.032 | 0.022 | -0.007 | 0.002 | 0.069 | 0.053 | 0.036 | 0.031 | 0.062 | 0.047 | 0.063 | 0.039 | 0.087 | 0.076 | 0.06 | 0.036 | 0.069 | 0.074 | 0.05 | 0.012 | 0.049 | 0.078 | 0.043 | 0.015 | -0.025 | -0.04 | -0.057 | -0.098 | -0.033 | 0.009 | 0.058 | 0.002 | 0.069 | 0.065 | 0.033 | 0.018 | 0.061 | 0.05 | 0.022 | -0.027 | 0.036 | 0.05 | 0.036 |
Totaal overige inkomsten en kosten netto
| 331 | -1,166 | -114 | -109 | 193 | -10 | -3 | 147 | 208 | -1,100 | -147 | 65 | 90 | -485 | -281 | -29 | -192 | -2,556 | 407 | -299 | 124 | 219 | -102 | -220 | -58 | -51 | -51 | 25 | 44 | -1,177 | 628 | -223 | -339 | -739 | -299 | -441 | -15 | -511 | 307 | 421 | 433 | -564 | 1,367 | -403 | 358 | -24,217 | 366 | -1,034 | -270 | -3,504 | -19 | -1,068 | -113 | -1,028 | 112 | -572 | -587 | -1,555 | -87 | 97 | -122 | -655 | -1,013 | -73 |
Inkomen voor belasting
| 942 | 296 | 1,140 | 461 | 809 | 890 | 1,034 | 613 | 954 | -246 | 178 | 440 | 157 | 521 | 280 | -341 | -747 | -2,083 | 320 | -180 | -62 | 779 | 272 | -328 | -30 | 1,181 | 821 | 577 | 482 | -74 | 1,333 | 912 | 210 | 774 | 984 | 533 | 518 | 859 | 1,753 | 1,383 | 604 | 450 | 2,811 | 301 | 586 | -24,673 | -260 | -1,946 | -1,720 | -4,146 | 169 | 100 | -76 | 367 | 1,329 | 4 | -314 | -255 | 865 | 489 | -510 | 92 | 0 | 695 |
Inkomen voor belasting ratio
| 0.063 | 0.018 | 0.065 | 0.031 | 0.052 | 0.052 | 0.058 | 0.038 | 0.06 | -0.014 | 0.011 | 0.029 | 0.011 | 0.028 | 0.018 | -0.026 | -0.06 | -0.125 | 0.021 | -0.011 | -0.004 | 0.045 | 0.016 | -0.021 | -0.002 | 0.067 | 0.05 | 0.038 | 0.034 | -0.004 | 0.088 | 0.051 | 0.015 | 0.044 | 0.058 | 0.033 | 0.035 | 0.043 | 0.09 | 0.071 | 0.041 | 0.022 | 0.152 | 0.018 | 0.038 | -1.326 | -0.016 | -0.122 | -0.116 | -0.216 | 0.008 | 0.005 | -0.005 | 0.018 | 0.071 | 0 | -0.02 | -0.012 | 0.045 | 0.028 | -0.036 | 0.004 | 0 | 0.032 |
Belastingkosten
| 148 | 393 | 157 | 176 | 195 | -926 | 480 | 234 | 280 | -354 | 191 | 136 | 86 | -366 | 100 | -10 | -15 | 261 | 138 | 213 | 35 | 424 | 133 | -42 | 25 | -74 | 287 | 154 | 150 | -160 | 336 | 241 | 61 | -632 | 322 | 192 | 232 | 526 | 113 | -70 | 184 | -865 | 128 | 81 | 34 | 1,764 | 117 | -534 | -222 | -706 | 295 | -68 | -196 | 60 | 246 | 44 | -4 | -791 | 339 | 689 | -142 | 377 | 168 | 610 |
Nettowinst
| 793 | 8 | 1,015 | 329 | 688 | 1,851 | 710 | 476 | 746 | 108 | 80 | 384 | 154 | 968 | 189 | -224 | -525 | -2,232 | 289 | -394 | -97 | 355 | 139 | -286 | -55 | 1,250 | 529 | 417 | 327 | 80 | 992 | 666 | 144 | 1,402 | 656 | 335 | 280 | 327 | 1,635 | 1,446 | 414 | 1,310 | 2,677 | 215 | 545 | -25,730 | -328 | -1,340 | -1,429 | -3,375 | -125 | 102 | 24 | 241 | 1,008 | -103 | -380 | 486 | 505 | -208 | -359 | -280 | -152 | 121 |
Nettowinstmarge
| 0.053 | 0 | 0.058 | 0.022 | 0.044 | 0.109 | 0.04 | 0.029 | 0.047 | 0.006 | 0.005 | 0.025 | 0.011 | 0.053 | 0.012 | -0.017 | -0.042 | -0.134 | 0.019 | -0.024 | -0.007 | 0.02 | 0.008 | -0.019 | -0.004 | 0.07 | 0.032 | 0.027 | 0.023 | 0.005 | 0.065 | 0.037 | 0.01 | 0.081 | 0.039 | 0.02 | 0.019 | 0.017 | 0.084 | 0.074 | 0.028 | 0.064 | 0.145 | 0.013 | 0.036 | -1.383 | -0.021 | -0.084 | -0.096 | -0.176 | -0.006 | 0.005 | 0.002 | 0.012 | 0.054 | -0.006 | -0.024 | 0.023 | 0.026 | -0.012 | -0.025 | -0.014 | -0.008 | 0.006 |
WPA (Winst Per Aandeel)
| 50.16 | 0.51 | 63.63 | 20.62 | 43.17 | 115.4 | 44 | 29.51 | 46.27 | 6.7 | 4.97 | 23.8 | 9.56 | 60.09 | 11.73 | -13.91 | -32.59 | -138.56 | 17.94 | -24.45 | -6.02 | 22.02 | 8.62 | -17.74 | -3.41 | 77.54 | 32.81 | 25.87 | 20.33 | 4.96 | 61.53 | 40.95 | 8.89 | 86.21 | 40.34 | 22.87 | 17.3 | 22.32 | 111.62 | 99.6 | 28.6 | 90.23 | 184.39 | 14.81 | 37.6 | -1,772 | -22.59 | -92.28 | -98.4 | -232.41 | -8.61 | 7.03 | 1.7 | 16.6 | 68.87 | -7.04 | -25.96 | 33.21 | 34.56 | -14.23 | -24.57 | -19.16 | -10.4 | 8.28 |
Verwaterde WPA
| 50.16 | 0.51 | 63.63 | 20.62 | 43.17 | 115.4 | 44 | 29.51 | 46.27 | 6.7 | 4.97 | 23.8 | 9.56 | 60.09 | 11.73 | -13.91 | -32.59 | -138.56 | 17.94 | -24.44 | -6.02 | 22.02 | 8.62 | -17.74 | -3.41 | 77.54 | 32.81 | 25.87 | 20.33 | 4.96 | 61.53 | 40.95 | 8.89 | 86.21 | 40.34 | 22.87 | 17.3 | 22.32 | 111.62 | 99.6 | 28.6 | 90.23 | 184.39 | 14.81 | 37.6 | -1,772 | -22.59 | -92.28 | -98.4 | -232.41 | -8.61 | 7.03 | 1.7 | 16.6 | 68.87 | -7.04 | -25.96 | 33.21 | 34.56 | -14.23 | -24.57 | -19.16 | -10.4 | 8.28 |
EBITDA
| 1,060 | 842 | 1,731 | 1,047 | 1,381 | 1,492 | 1,669 | 1,245 | 1,528 | 436 | 827 | 1,060 | 758 | 1,170 | 950 | 319 | -92 | -1,322 | 1,055 | 508 | 622 | 848 | 409 | -26 | 150 | 1,242 | 893 | 645 | 549 | 590 | 732 | 1,108 | 294 | 1,096 | 1,085 | 652 | 643 | 1,286 | 1,971 | 1,535 | 889 | 967 | 3,028 | 570 | 1,285.5 | -300 | -162 | -932 | -1,578 | -611 | 291 | 1,048 | 101 | 2,426 | 2,151 | 1,049 | 1,233 | 2,234 | 1,948 | 1,267 | 587 | 1,130 | 1,147 | 799 |
EBITDA ratio
| 0.071 | 0.121 | 0.103 | 0.046 | 0.056 | 0.069 | 0.064 | 0.046 | 0.064 | 0.06 | 0.027 | 0.036 | 0.017 | 0.047 | 0.024 | -0.01 | -0.046 | 0.039 | 0.007 | 0.011 | -0.002 | 0.035 | 0.024 | -0.002 | 0.01 | 0.07 | 0.055 | 0.042 | 0.038 | 0.067 | 0.048 | 0.062 | 0.02 | 0.063 | 0.064 | 0.04 | 0.044 | 0.065 | 0.101 | 0.079 | 0.032 | 0.047 | 0.132 | 0.018 | 0.049 | -0.016 | -0.026 | -0.058 | -0.091 | -0.032 | 0.013 | 0.052 | 0.006 | 0.119 | 0.115 | 0.082 | 0.079 | 0.105 | 0.1 | 0.072 | 0.04 | 0.071 | 0.094 | 0.037 |