Tokyo Rope Mfg. Co., Ltd.
TSE:5981.T
1164 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 4,939 | 5,740 | 4,437 | 6,104 | 6,282 | 3,331 | 4,374 | 3,167 | 4,604 | 4,708 | 2,242 | 5,499 | 1,857 | 3,515 | 1,665 | 1,775 | 1,919 |
Kortetermijnbeleggingen
| 10 | -5,064 | -4,799 | -4,038 | -3,744 | -3,142 | 22 | -144 | -132 | 1,908 | 2,666 | 1,531 | 2,852 | 1,848 | 1,578 | 1,192 | 1,730 |
Liquide middelen en kortetermijnbeleggingen
| 4,949 | 5,740 | 4,437 | 6,104 | 6,282 | 3,331 | 4,374 | 3,167 | 4,604 | 4,708 | 2,242 | 5,499 | 1,857 | 3,515 | 1,665 | 1,775 | 1,919 |
Nettovorderingen
| 15,606 | 16,299 | 15,711 | 14,179 | 14,810 | 13,898 | 14,841 | 14,945 | 15,434 | 15,581 | 18,685 | 16,718 | 20,427 | 17,644 | 21,908 | 19,447 | 21,245 |
Voorraad
| 17,604 | 17,061 | 16,108 | 15,349 | 16,595 | 15,368 | 15,322 | 13,947 | 14,702 | 12,789 | 14,036 | 12,166 | 16,793 | 16,438 | 11,901 | 14,694 | 11,859 |
Overige vlottende activa
| 1,231 | 1,492 | 1,244 | 1,179 | 1,296 | 1,383 | 1,329 | 1,852 | 1,887 | 875 | 1,027 | 1,044 | 1,301 | 2,555 | 4,700 | 3,855 | 3,684 |
Totaal vlottende activa
| 39,390 | 40,592 | 37,500 | 36,811 | 38,983 | 33,980 | 35,866 | 33,911 | 36,627 | 33,953 | 35,990 | 35,427 | 40,378 | 40,152 | 40,174 | 39,771 | 38,707 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 29,543 | 31,890 | 31,732 | 33,606 | 34,540 | 36,209 | 35,066 | 33,553 | 38,313 | 37,853 | 36,817 | 35,159 | 52,450 | 52,774 | 52,731 | 55,799 | 57,008 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 476 | 477 | 434 | 563 | 702 | 796 | 626 | 433 | 317 | 339 | 323 | 318 | 609 | 707 | 722 | 793 | 904 |
Goodwill en immateriële activa
| 476 | 477 | 434 | 563 | 702 | 796 | 626 | 433 | 317 | 339 | 323 | 318 | 609 | 707 | 722 | 793 | 904 |
Langetermijnbeleggingen
| 11,859 | 12,423 | 10,746 | 10,433 | 8,369 | 10,697 | 11,498 | 9,128 | 8,080 | 8,555 | 5,757 | 6,524 | 3,741 | 4,270 | 3,816 | 3,075 | 4,673 |
Belastingvorderingen
| 3,443 | 3,369 | 3,312 | 2,721 | 2,424 | 2,911 | 2,421 | 2,646 | 2,815 | 2,022 | 2,823 | 1,543 | 2,867 | 1,868 | 1,608 | 1,230 | 1,730 |
Overige niet-vlottende activa
| 2,085 | 0 | -1 | 0 | -1 | -2 | 829 | 2,031 | 2,356 | 4,537 | 5,228 | 3,973 | 5,442 | 5,166 | 4,487 | 4,209 | 5,281 |
Totaal niet-vlottende activa
| 47,406 | 48,159 | 46,223 | 47,323 | 46,034 | 50,611 | 50,440 | 47,791 | 51,881 | 53,306 | 50,948 | 47,517 | 65,109 | 64,785 | 63,364 | 65,106 | 69,596 |
Totaal activa
| 86,796 | 88,753 | 83,725 | 84,135 | 85,019 | 84,595 | 86,306 | 81,702 | 88,508 | 87,259 | 86,938 | 82,944 | 105,487 | 104,937 | 103,538 | 104,877 | 108,303 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 10,660 | 12,997 | 12,435 | 12,003 | 12,182 | 12,301 | 12,143 | 11,793 | 12,190 | 11,712 | 13,300 | 13,354 | 12,394 | 16,164 | 11,676 | 14,714 | 15,479 |
Kortlopende schulden
| 12,922 | 12,875 | 5,377 | 5,099 | 16,482 | 12,437 | 14,239 | 9,242 | 13,754 | 10,196 | 12,714 | 29,061 | 19,826 | 13,147 | 22,300 | 14,352 | 15,461 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 504 | 3,230 | 3,188 | 3,041 | 3,243 | 3,529 | 0 | -11,793 | -12,190 | 4,304 | 4,784 | 3,779 | 2,972 | 2,714 | 3,792 | 2,923 | 3,000 |
Overige kortlopende verplichtingen
| -3,572 | -7,960 | -6,482 | -6,026 | -6,092 | -6,591 | -3,179 | 7,802 | 10,224 | -7,861 | -9,071 | -9,636 | -9,061 | -9,693 | -9,707 | -12,817 | -13,217 |
Totaal kortlopende verplichtingen
| 31,174 | 34,139 | 26,953 | 26,120 | 37,997 | 33,977 | 35,346 | 28,837 | 36,168 | 30,063 | 35,027 | 49,912 | 38,525 | 38,496 | 39,737 | 33,886 | 36,202 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 9,835 | 13,530 | 20,685 | 22,946 | 14,412 | 15,186 | 14,206 | 16,129 | 15,945 | 21,669 | 24,784 | 8,732 | 13,319 | 8,649 | 2,000 | 9,273 | 7,000 |
Uitgestelde opbrengsten niet-vlottend
| 748 | 5,300 | 5,251 | 5,317 | 5,479 | 5,390 | 7,993 | 6,254 | 6,656 | 6,728 | 9 | 10 | 13 | 34 | 411 | 719 | 802 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,871 | 3,919 | 3,922 | 3,922 | 3,922 | 4,183 | 4,183 | 4,206 | 4,598 | 4,856 | 5,326 | 5,360 | 5,840 | 6,693 | 6,732 | 7,628 | 7,656 |
Overige niet-vlottende verplichtingen
| 5,595 | 568 | 769 | 1,034 | 1,391 | 1,614 | -1,203 | 661 | 1,196 | 1,623 | 8,531 | 7,134 | 7,617 | 8,150 | 11,739 | 11,246 | 10,667 |
Totaal niet-vlottende verplichtingen
| 21,049 | 23,317 | 30,627 | 33,219 | 25,204 | 26,373 | 25,179 | 27,250 | 28,395 | 34,876 | 38,650 | 21,236 | 26,789 | 23,526 | 20,882 | 28,866 | 26,125 |
Totaal passiva
| 52,223 | 57,456 | 57,580 | 59,339 | 63,201 | 60,350 | 60,525 | 56,087 | 64,563 | 64,939 | 73,677 | 71,148 | 65,314 | 62,022 | 60,619 | 62,752 | 62,327 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 8,065 | 18,589 | 15,354 | 14,100 | 13,358 | 15,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 15,074 | 15,074 | 15,074 | 15,074 | 15,074 | 15,074 | 15,074 |
Ingehouden winsten
| 18,570 | 16,999 | 13,566 | 12,343 | 11,606 | 14,036 | 14,507 | 12,543 | 10,422 | 7,816 | -17,406 | -22,058 | 6,290 | 10,095 | 9,732 | 8,424 | 8,948 |
Overige gereserveerde algehele resultaten
| 14,586 | 12,453 | 10,148 | 9,222 | 7,065 | 8,834 | 9,901 | 9,484 | 9,658 | 10,944 | 8,259 | 11,420 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -7,653 | -17,999 | -14,566 | -13,343 | -12,606 | -15,036 | 373 | 488 | 786 | 502 | 5,299 | 5,301 | 15,904 | 14,942 | 15,589 | 16,196 | 19,291 |
Totaal eigen vermogen van aandeelhouders
| 34,568 | 31,042 | 25,502 | 23,322 | 20,423 | 24,245 | 25,781 | 23,515 | 21,866 | 20,262 | 11,226 | 9,737 | 37,268 | 40,111 | 40,395 | 39,694 | 43,313 |
Totaal eigen vermogen
| 34,568 | 31,297 | 26,145 | 24,796 | 21,818 | 24,245 | 25,781 | 25,615 | 23,945 | 22,320 | 13,261 | 11,796 | 40,173 | 42,915 | 42,919 | 42,125 | 45,976 |
Totaal passiva en aandeelhoudersvermogen
| 86,791 | 88,753 | 83,725 | 84,135 | 85,019 | 84,595 | 86,306 | 81,702 | 88,508 | 87,259 | 86,938 | 82,944 | 105,487 | 104,937 | 103,538 | 104,877 | 108,303 |