Tokyo Rope Mfg. Co., Ltd.

TSE:5981.T

1156 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,4334,9396,7977,3396,6965,7406,2234,9396,2594,4374,5885,5766,3516,1045,2356,3236,2806,2824,1815,1503,9853,3313,6453,4744,9214,3743,7544,5034,0003,1672,9983,6815,5534,6045,0624,8598,0724,7086,0777,0483,8912,2425,3363,7146,2295,4991,9372,6441,8021,8573,4513,3433,0323,5154,3352,2143,0231,6651,6601,3671,7751,902
Kortetermijnbeleggingen 0100-1,344-5,279-5,064-1,068-976-5,06812-4,631-4,398-565-504-431-360-312-257-231-205-178-158-158-155-153-158-154-149-145-144-139-135-132-132-114-114-1141,9082,1232,3432,6002,6661,3501,4271,4711,5312,8372,9232,8872,8521,7991,8511,8511,8481,5791,5831,5791,5781,2011,2031,1922,250
Liquide middelen en kortetermijnbeleggingen 5,4334,9496,7977,3396,6965,7406,2234,9396,2594,4374,5885,5766,3516,1045,2356,3236,2806,2824,1815,1503,9853,3313,6453,4744,9214,3743,7544,5034,0003,1672,9983,6815,5534,6045,0624,8598,0724,7086,0777,0483,8912,2425,3363,7146,2295,4991,9372,6441,8021,8573,4513,3433,0323,5154,3352,2143,0231,6651,6601,3671,7751,902
Nettovorderingen 14,58315,60615,54414,15114,04416,29916,87515,82714,43515,71114,55113,88012,48814,17912,74711,38211,62914,81013,58713,97212,66913,89813,78613,23112,22114,84114,17513,59413,64214,94514,57514,88213,38915,43414,74614,42713,49215,58116,50115,17015,76018,68516,08414,09513,80716,71814,92615,12015,83220,42721,24918,28915,90017,64422,39219,52418,73821,90818,56116,35619,44719,972
Voorraad 17,88017,60418,25318,32817,90217,06117,59417,04116,29216,10816,19115,33715,51815,34917,58017,44617,65816,59516,67516,06716,16015,36816,30716,07716,05515,32215,83115,10314,81713,94714,69013,54715,29614,70215,83114,57013,86512,78914,02813,67915,48714,03614,98913,77812,32612,16617,45416,70017,38616,79318,77220,35720,99916,43816,70913,99113,16311,90114,59714,93214,69416,395
Overige vlottende activa 1,6641,2311,5561,4811,6901,4921,8431,7691,5341,2441,8671,6941,7581,1791,3811,2701,5241,2961,7261,4601,6281,3831,8551,6241,8461,3291,9261,7341,9991,8522,0372,0852,2031,8872,5361,9591,4938751,3961,4221,5511,0272,5652,6912,6341,0443,3933,6273,2091,3012,8873,9592,7102,5554,6635,4774,9134,7004,2405,0353,8554,140
Totaal vlottende activa 39,56039,39042,15041,29940,33240,59242,53539,57638,52037,50037,19736,48736,11536,81136,94336,42137,09138,98336,16936,64934,44233,98035,59334,40635,04335,86635,68634,93434,45833,91134,30034,19536,44136,62738,17535,81536,92233,95338,00237,31936,68935,99038,97434,27834,99635,42737,71038,09138,22940,37846,35945,94842,64140,15248,09941,20639,83740,17439,05837,69039,77142,409
Niet-vlottende activa:
Materiële vaste activa, netto 29,63129,54331,62031,75331,78031,89032,24032,28431,78731,73233,03733,43933,66533,60634,01534,13834,44034,54036,16236,30236,31236,20936,15135,95935,40135,06634,81034,67834,08433,55337,08637,28837,95138,31338,22838,48838,47037,85337,05236,73336,99036,81736,63536,13235,63035,15952,09352,22352,91752,45054,53354,89254,13152,77451,99152,29252,67752,73155,13655,80955,79957,059
Goodwill 2000000000000000000000000000000000000000000000000000000000151304
Immateriële activa 470476509517498477514470414434473509541563609650686702753782807796823858884626623542533433339328299317327331331339326316322323305318314318657689748609660728756707765720769722706745793855
Goodwill en immateriële activa 472476509517498477514470414434473509541563609650686702753782807796823858884626623542533433339328299317327331331339326316322323305318314318657689748609660728756707765720769722721758793859
Langetermijnbeleggingen 7,90111,8597,2858,81713,26012,4237,3926,89710,9939,12710,77211,4487,4146,8995,7445,2375,1714,8827,0746,7216,8527,7137,5448,9939,1489,51310,2579,6429,2849,1289,0117,5816,6498,0809,0499,59111,0468,5557,7006,8555,8535,7575,9116,5166,8286,5243,6442,8293,1983,7413,7903,9724,4964,2704,6544,2804,2653,8163,6883,4323,0752,781
Belastingvorderingen 2,6383,4433,0943,1013,1543,3693,1753,2473,3233,3122,7262,5792,6222,7212,3782,4572,4342,4242,4012,5493,0122,9113,1962,8512,8902,4212,1452,3782,5632,6462,6312,9823,0172,8152,3212,2641,8162,0222,2492,4742,7552,8231,3681,4361,4931,5432,8502,9372,9022,8671,8141,8681,8701,8681,6001,6071,6041,6081,2321,2321,2302,290
Overige niet-vlottende activa 5,7372,0855,2873,697-104,0494,297-11,6180-23,6683,5343,4823,4103,3843,4863,3303,1993,1582,9822,8722,7672,7722,8142,9032,5712,4892,0311,9352,0252,1982,3562,4112,4692,4474,5374,7004,7765,1205,2283,7393,8723,8563,9735,5545,7145,4925,4424,4524,5644,7345,1664,9914,3654,4694,4873,7293,8814,2095,341
Totaal niet-vlottende activa 46,37947,40647,79547,88548,69148,15947,37047,19546,51646,22347,00847,97347,91047,32346,22845,89246,11546,03449,72049,55350,14150,61150,58651,42851,09550,44050,73849,81148,95347,79151,00250,20450,11451,88152,33653,14354,11053,30652,02751,15451,04050,94847,95848,27448,12147,51764,79864,39265,25765,10965,24966,02465,98764,78564,00163,26463,78463,36464,50665,11265,10668,330
Totaal activa 85,93986,79689,94589,18589,02588,75389,90886,77385,03883,72584,20684,46384,02884,13583,17382,31683,21085,01985,89086,20684,58384,59586,17985,83486,13886,30686,42484,74583,41181,70285,30284,39986,55588,50890,51188,95891,03287,25990,02988,47387,72986,93886,93282,55283,11782,944102,508102,483103,486105,487111,608111,972108,628104,937112,100104,470103,621103,538103,564102,802104,877110,739
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,16910,66012,04211,85812,52112,99713,25612,00711,96612,43512,26711,09910,87212,00311,76410,82211,14012,18212,45312,65612,15012,30112,80612,59712,12212,14312,73412,09011,78411,79312,23011,81411,70712,19013,46112,71611,99611,71212,74612,74412,85213,30013,48612,39712,01013,35413,14711,02211,66512,39414,09815,12616,11516,16416,34713,76912,01411,67612,17110,77114,71417,320
Kortlopende schulden 13,26612,92214,94314,81412,39112,87513,1337,3315,8555,3775,8175,7274,3495,0996,48715,60716,45616,4826,8808,24213,43812,43714,37913,35015,07314,23913,31112,77211,0759,24211,78811,12313,42313,75412,70928,09612,41210,19613,76713,74311,62812,71418,08317,45231,04729,06120,73220,91618,96719,82623,52120,43015,30513,14720,33019,69822,27522,30018,24518,95514,35215,696
Belastingschulden 0000009030000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 050403,3504,0423,2304,0693,4863,9283572,8433,0413,5603,0412,6363,0313,7233,2432,9153,5163,8763,5292,9253,3894,2373,583-12,734-12,090-11,784-11,793-12,230-11,814-11,707-12,190-13,461-12,7164,4884,3044,4684,8085,1464,7843,5743,6704,4003,7792,3173,4923,4812,9722,7993,3023,8192,7143,6013,7004,4403,7922,3002,7412,9232,746
Overige kortlopende verplichtingen 7,8687,0887,5795,1864,8225,0375,5955,5876,0668,7846,4336,6286,7885,9775,8825,6615,8666,0905,9665,4196,0675,7106,1715,4415,5415,38120,81420,24420,25019,59519,83720,49122,68022,41425,46122,8005,1953,8513,9673,6255,1284,2294,3393,5563,5313,7183,4693,3413,5233,3333,4234,5254,8476,4714,6843,2631,6701,9692,8582,4731,8973,363
Totaal kortlopende verplichtingen 31,30331,17434,56435,20833,77634,13936,05328,41127,81526,95327,36026,49525,56926,12026,76935,12137,18537,99728,21429,83335,53133,97736,28134,77736,97335,34634,12533,01631,32528,83731,62531,61436,10336,16838,17050,89634,09130,06334,94834,92034,75435,02739,48237,07550,98849,91239,66538,77137,63638,52543,84143,38340,08638,49644,96240,43040,39939,73735,57434,94033,88639,125
Langlopende verplichtingen:
Langetermijnschulden 9,3419,83510,14610,89013,49813,53013,62419,24819,42320,68520,31320,73921,62622,94622,85914,04114,24514,41221,39021,85514,51015,18615,43315,89513,45614,20613,78014,24115,26816,12916,99117,45315,61515,94516,1482,05617,35721,66920,40420,82524,31024,78419,42619,8806,2798,73211,69911,73811,62113,31910,19810,32410,5288,6494,8513,1322,0002,0006,2706,2889,2738,310
Uitgestelde opbrengsten niet-vlottend 7517487525,2285,2645,3004,2134,1854,24204,1214,1604,2135,3174,5054,5525,3605,4794,4134,4884,5795,3904,5354,6264,7776,0715,0995,1615,2506,2545,4055,5135,6446,6565,6315,7235,8286,7285,8155,9676,22494,1834,1524,195104,3384,8064,787134,6634,4854,38434342342376411473526719781
Uitgestelde belastingverplichtingen niet-vlottend 3,9194,8713,9193,9193,9193,9193,9193,9223,9223,9223,9223,9223,9223,9223,9223,9223,9223,9223,9263,9264,1834,1834,1834,1834,1834,1834,2064,2064,2064,2064,5714,5694,5944,5984,8494,8544,8544,8565,3265,3265,3265,3265,3265,3265,3265,3605,7885,7885,7885,8405,7886,6346,6346,6936,7236,7236,7276,7327,6037,6027,6287,623
Overige niet-vlottende verplichtingen 5,6105,5955,7695465625682,1572,4602,5076,0202,6652,7202,8331,0342,7752,8561,3201,3913,1392,3402,4371,6141,7141,7221,8967191,9771,9742,1456612,2592,2652,4811,1962,6512,7783,0071,6232,9652,9693,1638,5313,9984,1184,3287,1344,6344,7634,8987,6174,6204,7604,0878,15012,85312,41112,38911,73911,77311,56711,24611,058
Totaal niet-vlottende verplichtingen 19,62121,04920,58620,58323,24323,31723,91329,81530,09430,62731,02131,54132,59433,21934,06125,37124,84725,20432,86832,60925,70926,37325,86526,42624,31225,17925,06225,58226,86927,25029,22629,80028,33428,39529,27915,41131,04634,87634,51035,08739,02338,65032,93333,47620,12821,23626,45927,09527,09426,78925,26926,20325,63323,52624,76922,60821,49220,88226,11925,98328,86627,772
Totaal passiva 50,92452,22355,15055,79157,01957,45659,96658,22657,90957,58058,38158,03658,16359,33960,83060,49262,03263,20161,08262,44261,24060,35062,14661,20361,28560,52559,18758,59858,19456,08760,85161,41464,43764,56367,44966,30765,13764,93969,45870,00773,77773,67772,41570,55171,11671,14866,12465,86664,73065,31469,11069,58665,71962,02269,73163,03861,89160,61961,69360,92362,75266,897
Eigen vermogen:
Preferente aandelen 8,0638,0658,063027,87127,6520024,837023,82023,73900000000000000000000000000000000000000000000000000
Gewone aandelen 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,00015,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,07415,074
Ingehouden winsten 18,72618,57018,56217,54717,21816,99915,17214,46313,98713,56612,96812,88812,50412,34311,04610,85711,08111,60613,82713,53913,28814,03613,68113,54113,82714,50713,16212,63312,21612,54311,63610,6439,92610,4229,0208,3548,0197,8167,4905,850-16,963-17,406-18,717-21,394-21,609-22,0582,8293,1574,4986,2909,6669,7909,68810,0959,8248,8158,9859,7328,0067,5008,4248,665
Overige gereserveerde algehele resultaten 5,8085,5235,4515,0363,9553,3903,5902,7501,7221,0857791,3711,1471,7578,0087,6727,1497,0627,7207,8648,6808,8348,9759,7149,6529,90110,4759,9169,4119,4859,2348,4688,3229,65810,18110,43911,38010,9449,5269,0658,5018,25910,83110,99611,21811,4200000000000000000
Overige totale aandeelhoudersvermogen 1,4141,4101,6109,675-18,218-17,9999,8649,863-14,9879,851-13,968-13,8889,8208,2227607597577557295663753753773763733734854884854874867857867867867883,4325025025045,2995,2995,3005,3015,3015,30115,77515,59816,27615,90414,81614,53715,20814,94214,71514,92415,07015,58916,34316,81116,19617,471
Totaal eigen vermogen van aandeelhouders 35,01134,56834,68633,25831,82631,04229,62628,07626,55925,50224,59925,11024,47123,32220,81420,28819,98720,42323,27622,96923,34324,24524,03324,63124,85225,78125,12224,03723,11223,51522,35620,89620,03421,86620,98720,58123,83120,26218,51816,41911,91111,22612,4889,9779,9849,73733,67833,82935,84837,26839,55639,40139,97040,11139,61338,81339,12940,39539,42339,38539,69441,210
Totaal eigen vermogen 35,01134,56834,78933,39432,00631,29729,94228,54727,12926,14525,82526,42725,86524,79622,34321,82421,17821,81824,80823,76423,34324,24524,03324,63124,85225,78127,23726,14725,21725,61524,45122,98522,11823,94523,06222,65125,89522,32020,57118,46613,95213,26114,51712,00112,00111,79636,38436,61738,75640,17342,49842,38642,90942,91542,36941,43241,73042,91941,87141,87942,12543,842
Totaal passiva en aandeelhoudersvermogen 85,93986,79189,93989,18589,02588,75389,90886,77385,03883,72584,20684,46384,02884,13583,17382,31683,21085,01985,89086,20684,58384,59586,17985,83486,13786,30686,42484,74583,41181,70285,30284,39986,55588,50890,51188,95891,03287,25990,02988,47387,72986,93886,93282,55283,11782,944102,508102,483103,486105,487111,608111,972108,628104,937112,100104,470103,621103,538103,564102,802104,877110,739