Unipres Corporation
TSE:5949.T
1001 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 81,443 | 90,032 | 83,372 | 80,687 | 80,988 | 85,851 | 85,417 | 70,898 | 62,276 | 77,119 | 58,004 | 64,179 | 55,148 | 77,663 | 68,882 | 46,153 | 41,847 | 75,403 | 71,594 | 76,619 | 72,076 | 84,869 | 79,937 | 84,322 | 78,666 | 89,784 | 77,937 | 83,218 | 79,951 | 96,553 | 76,878 | 74,109 | 73,628 | 89,667 | 79,394 | 80,170 | 76,192 | 92,192 | 73,044 | 71,775 | 71,728 | 90,021 | 70,936 | 67,091 | 61,443 | 59,849 | 60,752 | 59,212 | 58,019 | 64,666 | 63,075 | 59,817 | 51,528 | 58,053 | 55,921 | 55,516 | 49,541 | 50,544 | 48,152 | 43,541 | 33,512 | 35,907 | 49,644 | 51,053 |
Kosten van de omzet
| 71,400 | 77,072 | 74,239 | 73,961 | 71,446 | 72,059 | 79,456 | 66,266 | 57,181 | 66,366 | 55,789 | 62,918 | 52,279 | 66,730 | 64,039 | 47,021 | 45,041 | 69,675 | 65,044 | 67,172 | 64,421 | 71,984 | 68,994 | 72,368 | 68,068 | 74,626 | 66,707 | 69,356 | 67,522 | 82,050 | 63,687 | 62,085 | 64,081 | 73,484 | 68,432 | 68,961 | 65,969 | 78,817 | 64,060 | 63,639 | 63,012 | 79,116 | 63,803 | 57,641 | 54,312 | 53,618 | 53,249 | 49,809 | 48,517 | 54,751 | 51,847 | 49,328 | 42,828 | 48,326 | 46,181 | 46,680 | 40,852 | 42,672 | 41,022 | 36,980 | 29,631 | 30,817 | 44,532 | 43,050 |
Brutowinst
| 10,043 | 12,960 | 9,133 | 6,726 | 9,542 | 13,792 | 5,961 | 4,632 | 5,095 | 10,753 | 2,215 | 1,261 | 2,869 | 10,933 | 4,843 | -868 | -3,194 | 5,728 | 6,550 | 9,447 | 7,655 | 12,885 | 10,943 | 11,954 | 10,598 | 15,158 | 11,230 | 13,862 | 12,429 | 14,503 | 13,191 | 12,024 | 9,547 | 16,183 | 10,962 | 11,209 | 10,223 | 13,375 | 8,984 | 8,136 | 8,716 | 10,905 | 7,133 | 9,450 | 7,131 | 6,231 | 7,503 | 9,403 | 9,502 | 9,915 | 11,228 | 10,489 | 8,700 | 9,727 | 9,740 | 8,836 | 8,689 | 7,872 | 7,130 | 6,561 | 3,881 | 5,090 | 5,112 | 8,003 |
Brutowinstmarge
| 0.123 | 0.144 | 0.11 | 0.083 | 0.118 | 0.161 | 0.07 | 0.065 | 0.082 | 0.139 | 0.038 | 0.02 | 0.052 | 0.141 | 0.07 | -0.019 | -0.076 | 0.076 | 0.091 | 0.123 | 0.106 | 0.152 | 0.137 | 0.142 | 0.135 | 0.169 | 0.144 | 0.167 | 0.155 | 0.15 | 0.172 | 0.162 | 0.13 | 0.18 | 0.138 | 0.14 | 0.134 | 0.145 | 0.123 | 0.113 | 0.122 | 0.121 | 0.101 | 0.141 | 0.116 | 0.104 | 0.124 | 0.159 | 0.164 | 0.153 | 0.178 | 0.175 | 0.169 | 0.168 | 0.174 | 0.159 | 0.175 | 0.156 | 0.148 | 0.151 | 0.116 | 0.142 | 0.103 | 0.157 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,890 | 1,400 | 1,700 | 1,500 | 1,500 | 1,600 | 1,600 | 1,500 | 6,422 | 1,600 | 1,600 | 1,500 | 1,600 | 0 | 0 | 0 | 6,598 | 0 | 0 | 0 | 6,462 | 0 | 0 | 0 | 3,774 | 0 | 0 | 0 | 3,814 | 0 | 0 | 0 | 3,648 | 0 | 0 | 0 | 3,475 | 0 | 0 | 0 | 3,237 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,797 | 0 | 0 | 0 | 2,167 | 0 | 0 | 0 | 3,445 | 0 | 0 | 0 | 1,590 | 0 | 0 | 0 | 3,056 | 0 | 0 | 0 | 3,369 | 0 | 0 | 0 | 3,131 | 0 | 0 | 0 | 3,108 | 0 | 0 | 0 | 3,769 | 0 | 0 | 0 | 2,805 | 0 | 0 | 0 | 2,995 | 0 | 0 | 0 | 2,331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,184 | 0 | 0 | 0 | 2,787 | 0 | 0 | 0 | 2,929 | 0 | 0 | 0 | 2,556 | 0 | 0 | 0 | 3,086 | 0 | 0 | 0 | 3,283 | 0 | 0 | 0 | 3,696 | 0 | 0 | 0 | 3,872 | 0 | 0 | 0 | 3,730 | 0 | 0 | 0 | 3,123 | 0 | 0 | 0 | 2,295 | 0 | 0 | 0 | 2,118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,827 | 4,981 | 5,651 | 5,144 | 6,668 | 4,954 | 5,189 | 4,634 | 6,264 | 6,374 | 6,235 | 5,926 | 4,656 | 4,146 | 6,062 | 5,263 | 5,973 | 6,142 | 6,774 | 6,740 | 6,414 | 6,652 | 6,794 | 6,514 | 6,294 | 6,827 | 7,029 | 6,633 | 6,142 | 6,980 | 6,966 | 6,258 | 6,035 | 7,499 | 6,798 | 6,128 | 6,118 | 5,928 | 5,203 | 5,238 | 5,044 | 5,290 | 5,158 | 4,361 | 4,374 | 4,449 | 4,256 | 4,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 781 | 182 | -1 | 349 | 139 | 113 | 157 | 1,112 | 644 | 1,013 | 565 | 378 | 505 | 963 | 593 | 794 | 437 | 135 | 104 | 149 | 215 | 129 | 202 | 145 | 325 | 189 | 70 | 73 | 125 | 62 | 135 | 40 | 94 | 97 | 51 | 31 | 132 | 174 | 23 | 56 | -112 | 34 | 6 | 116 | 104 | 22 | 33 | 62 | 41 | 14 | 39 | 55 | -144 | 9 | -49 | 18 | -43 | 6 | -39 | 7 | 198 | -36 | 4 |
Bedrijfskosten
| 6,828 | 6,871 | 7,051 | 6,844 | 6,668 | 6,454 | 6,789 | 6,234 | 6,264 | 6,374 | 6,235 | 5,926 | 6,156 | 5,746 | 6,062 | 5,263 | 5,973 | 6,142 | 6,774 | 6,740 | 6,414 | 6,652 | 6,794 | 6,514 | 6,294 | 6,827 | 7,029 | 6,633 | 6,142 | 6,980 | 6,966 | 6,258 | 6,035 | 7,499 | 6,798 | 6,128 | 6,118 | 5,928 | 5,203 | 5,238 | 5,044 | 5,290 | 5,158 | 4,361 | 4,374 | 4,449 | 4,256 | 4,117 | 3,791 | 4,109 | 3,996 | 3,801 | 3,793 | 3,909 | 3,709 | 3,834 | 3,773 | 3,675 | 3,558 | 3,149 | 2,869 | 3,089 | 3,495 | 3,966 |
Bedrijfsresultaat
| 3,215 | 6,089 | 2,082 | -117 | 2,872 | 7,337 | -828 | -1,602 | -1,169 | 4,380 | -4,021 | -4,664 | -3,288 | 5,187 | -1,219 | -6,131 | -9,167 | -413 | -225 | 2,707 | 1,240 | 6,232 | 4,149 | 5,440 | 4,303 | 8,331 | 4,201 | 7,229 | 6,286 | 7,523 | 6,225 | 5,765 | 3,512 | 8,684 | 4,164 | 5,081 | 4,104 | 7,446 | 3,781 | 2,899 | 3,670 | 5,615 | 1,975 | 5,089 | 2,756 | 1,783 | 3,246 | 5,286 | 5,710 | 5,804 | 7,232 | 6,689 | 4,906 | 5,818 | 6,030 | 5,001 | 4,914 | 4,196 | 3,570 | 3,412 | 1,011 | 2,000 | 1,615 | 4,037 |
Bedrijfsresultaat ratio
| 0.039 | 0.068 | 0.025 | -0.001 | 0.035 | 0.085 | -0.01 | -0.023 | -0.019 | 0.057 | -0.069 | -0.073 | -0.06 | 0.067 | -0.018 | -0.133 | -0.219 | -0.005 | -0.003 | 0.035 | 0.017 | 0.073 | 0.052 | 0.065 | 0.055 | 0.093 | 0.054 | 0.087 | 0.079 | 0.078 | 0.081 | 0.078 | 0.048 | 0.097 | 0.052 | 0.063 | 0.054 | 0.081 | 0.052 | 0.04 | 0.051 | 0.062 | 0.028 | 0.076 | 0.045 | 0.03 | 0.053 | 0.089 | 0.098 | 0.09 | 0.115 | 0.112 | 0.095 | 0.1 | 0.108 | 0.09 | 0.099 | 0.083 | 0.074 | 0.078 | 0.03 | 0.056 | 0.033 | 0.079 |
Totaal overige inkomsten en kosten netto
| 948 | -1,720 | 58 | -13 | 592 | 87 | 217 | 112 | 1,320 | 972 | 1,095 | 610 | 107 | -4,422 | 497 | 264 | 113 | -3,619 | 337 | -208 | 1,129 | 226 | 183 | -44 | 274 | -1,496 | 615 | -847 | 652 | 354 | 912 | -102 | -1,630 | 66 | -1,714 | -1,225 | -382 | -2,306 | 1,883 | 1,309 | -660 | -437 | 781 | -265 | 1,710 | 1,681 | 1,074 | -625 | -111 | 353 | -398 | -366 | -84 | -1,901 | -335 | -623 | -612 | -182 | -79 | -310 | -464 | -2,855 | -784 | 61 |
Inkomen voor belasting
| 4,163 | 4,369 | 2,140 | -130 | 3,398 | 7,424 | -611 | -1,490 | 69 | 5,256 | -3,039 | -4,138 | -3,181 | 766 | -723 | -5,868 | -9,053 | -4,032 | 112 | 2,500 | 2,369 | 6,459 | 4,331 | 5,396 | 4,578 | 6,834 | 4,816 | 6,382 | 6,939 | 7,877 | 7,137 | 5,664 | 1,882 | 8,750 | 2,451 | 3,855 | 3,723 | 5,140 | 5,665 | 4,207 | 3,011 | 5,178 | 2,755 | 4,824 | 4,467 | 3,463 | 4,320 | 4,661 | 5,600 | 6,159 | 6,834 | 6,322 | 4,823 | 3,917 | 5,696 | 4,379 | 4,304 | 4,015 | 3,493 | 3,102 | 548 | -854 | 833 | 4,098 |
Inkomen voor belasting ratio
| 0.051 | 0.049 | 0.026 | -0.002 | 0.042 | 0.086 | -0.007 | -0.021 | 0.001 | 0.068 | -0.052 | -0.064 | -0.058 | 0.01 | -0.01 | -0.127 | -0.216 | -0.053 | 0.002 | 0.033 | 0.033 | 0.076 | 0.054 | 0.064 | 0.058 | 0.076 | 0.062 | 0.077 | 0.087 | 0.082 | 0.093 | 0.076 | 0.026 | 0.098 | 0.031 | 0.048 | 0.049 | 0.056 | 0.078 | 0.059 | 0.042 | 0.058 | 0.039 | 0.072 | 0.073 | 0.058 | 0.071 | 0.079 | 0.097 | 0.095 | 0.108 | 0.106 | 0.094 | 0.067 | 0.102 | 0.079 | 0.087 | 0.079 | 0.073 | 0.071 | 0.016 | -0.024 | 0.017 | 0.08 |
Belastingkosten
| 1,021 | 1,357 | -311 | 91 | 1,250 | 2,336 | -544 | -896 | 850 | 1,946 | 72 | -115 | 134 | 2,728 | 1,358 | -457 | -533 | 634 | 431 | 235 | 1,228 | 2,055 | 1,174 | 1,873 | 1,594 | 1,905 | 1,176 | 1,816 | 2,359 | 1,886 | 1,851 | 1,910 | 1,114 | 2,089 | 1,534 | 1,908 | 1,819 | 2,839 | 2,328 | 2,398 | 1,758 | 2,760 | 2,536 | 2,613 | 1,696 | 1,403 | 1,304 | 1,914 | 2,058 | 1,717 | 2,895 | 2,425 | 1,786 | 872 | 1,924 | 1,615 | 1,491 | 1,700 | 1,153 | 1,323 | 39 | 219 | -98 | 1,220 |
Nettowinst
| 1,656 | 2,770 | 1,679 | -541 | 1,348 | 4,523 | -201 | -690 | -1,149 | 2,953 | -3,133 | -4,169 | -3,606 | -2,076 | -1,777 | -5,093 | -8,696 | -4,928 | -358 | 437 | 872 | 4,033 | 2,816 | 3,299 | 2,724 | 4,498 | 3,344 | 3,991 | 4,116 | 5,629 | 4,930 | 3,374 | 446 | 6,054 | 597 | 1,601 | 1,498 | 1,855 | 3,000 | 1,577 | 775 | 2,213 | 562 | 2,844 | 2,589 | 2,338 | 2,740 | 2,793 | 3,347 | 4,057 | 3,855 | 3,726 | 2,891 | 2,764 | 3,645 | 2,598 | 2,742 | 2,080 | 2,172 | 1,667 | 618 | -1,016 | 1,001 | 2,685 |
Nettowinstmarge
| 0.02 | 0.031 | 0.02 | -0.007 | 0.017 | 0.053 | -0.002 | -0.01 | -0.018 | 0.038 | -0.054 | -0.065 | -0.065 | -0.027 | -0.026 | -0.11 | -0.208 | -0.065 | -0.005 | 0.006 | 0.012 | 0.048 | 0.035 | 0.039 | 0.035 | 0.05 | 0.043 | 0.048 | 0.051 | 0.058 | 0.064 | 0.046 | 0.006 | 0.068 | 0.008 | 0.02 | 0.02 | 0.02 | 0.041 | 0.022 | 0.011 | 0.025 | 0.008 | 0.042 | 0.042 | 0.039 | 0.045 | 0.047 | 0.058 | 0.063 | 0.061 | 0.062 | 0.056 | 0.048 | 0.065 | 0.047 | 0.055 | 0.041 | 0.045 | 0.038 | 0.018 | -0.028 | 0.02 | 0.053 |
WPA (Winst Per Aandeel)
| 37.16 | 62.17 | 37.68 | -12.14 | 30.31 | 101.72 | -4.52 | -15.53 | -25.66 | 65.66 | -69.67 | -92.7 | -80.18 | -46.16 | -39.51 | -113.25 | -193.37 | -109.6 | -7.96 | 9.2 | 18.35 | 84.88 | 59.26 | 68.92 | 56.91 | 93.97 | 69.86 | 83.5 | 86.12 | 117.77 | 103.14 | 74.89 | 9.91 | 134.38 | 13.25 | 38.02 | 34.01 | 44.05 | 71.24 | 37.45 | 18.41 | 52.55 | 13.35 | 60.22 | 54.82 | 49.5 | 58.01 | 59.46 | 71.27 | 86.37 | 82.07 | 80.47 | 62.44 | 59.75 | 90.49 | 64.5 | 67.91 | 51.64 | 54.78 | 42.04 | 15.59 | -25.62 | 25.25 | 67.72 |
Verwaterde WPA
| 37.16 | 62.17 | 37.68 | -12.14 | 30.31 | 101.72 | -4.52 | -15.53 | -25.66 | 65.66 | -69.67 | -92.7 | -80.18 | -46.16 | -39.51 | -113.25 | -193.37 | -109.58 | -7.96 | 9.2 | 18.35 | 84.88 | 59.26 | 68.92 | 56.82 | 93.97 | 69.86 | 83.5 | 85.91 | 117.77 | 103.14 | 74.89 | 9.88 | 134.38 | 13.25 | 38.02 | 33.8 | 44.05 | 71.24 | 37.45 | 18.26 | 52.55 | 13.35 | 60.22 | 54.33 | 49.5 | 58.01 | 59.46 | 70.28 | 86.37 | 82.07 | 80.47 | 61.31 | 59.75 | 90.49 | 64.5 | 59.09 | 51.64 | 54.78 | 42.04 | 15.59 | -25.62 | 25.25 | 67.72 |
EBITDA
| 9,440.25 | 12,632 | 8,385 | 560 | 4,054 | 7,860 | -171 | -987 | 446 | 5,825 | -2,646 | -3,786 | -2,848 | 6,598 | -347 | -5,608 | -8,792 | -170 | 336 | 2,786 | 1,401 | 6,689 | 4,656 | 5,649 | 4,749 | 7,852 | 4,984 | 7,303 | 7,097 | 8,223 | 7,587 | 5,865 | 2,043 | 8,335 | 2,741 | 4,151 | 4,014 | 6,085 | 5,888 | 4,147 | 3,230 | 5,551 | 3,035 | 5,070 | 4,675 | 3,684 | 4,476 | 4,762 | 5,706 | 6,371 | 6,973 | 6,445 | 4,942 | 10,494 | 10,270 | 9,312 | 8,565 | 9,010 | 7,984 | 7,270 | 4,873 | 8,134 | 4,417 | 4,551 |
EBITDA ratio
| 0.116 | 0.14 | 0.101 | 0.007 | 0.05 | 0.092 | -0.002 | -0.014 | 0.007 | 0.076 | -0.046 | -0.059 | -0.052 | 0.085 | -0.005 | -0.122 | -0.21 | -0.002 | 0.005 | 0.036 | 0.019 | 0.079 | 0.058 | 0.067 | 0.06 | 0.087 | 0.064 | 0.088 | 0.089 | 0.085 | 0.099 | 0.079 | 0.028 | 0.093 | 0.035 | 0.052 | 0.053 | 0.066 | 0.081 | 0.058 | 0.045 | 0.062 | 0.043 | 0.076 | 0.076 | 0.062 | 0.074 | 0.08 | 0.098 | 0.099 | 0.111 | 0.108 | 0.096 | 0.181 | 0.184 | 0.168 | 0.173 | 0.178 | 0.166 | 0.167 | 0.145 | 0.227 | 0.089 | 0.089 |