Unipres Corporation
TSE:5949.T
1001 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 51,872 | 48,033 | 30,798 | 23,453 | 26,115 | 31,605 | 32,788 | 35,631 | 27,553 | 25,732 | 20,756 | 8,823 | 11,536 | 8,385 | 5,744 | 3,252 | 1,941 | 2,971 | 1,678 |
Kortetermijnbeleggingen
| 2,674 | -4,929 | -5,330 | -4,135 | -1,815 | -1,846 | -725 | -579 | -553 | -728 | -189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 |
Liquide middelen en kortetermijnbeleggingen
| 54,546 | 48,033 | 30,798 | 23,453 | 26,115 | 31,605 | 32,788 | 35,631 | 27,553 | 25,732 | 20,756 | 8,823 | 11,536 | 8,385 | 5,744 | 3,252 | 1,941 | 2,971 | 1,678 |
Nettovorderingen
| 64,938 | 59,193 | 56,350 | 45,377 | 37,738 | 50,142 | 60,729 | 60,217 | 47,322 | 49,777 | 41,065 | 34,693 | 43,745 | 38,431 | 27,648 | 17,712 | 22,624 | 26,270 | 24,146 |
Voorraad
| 35,366 | 27,036 | 28,462 | 33,735 | 38,738 | 26,975 | 24,088 | 17,155 | 22,022 | 20,157 | 21,409 | 24,480 | 20,481 | 12,596 | 15,804 | 14,481 | 18,871 | 16,507 | 11,858 |
Overige vlottende activa
| 7,242 | 6,363 | 9,463 | 13,334 | 11,019 | 4,325 | 5,455 | 4,783 | 7,582 | 5,176 | 5,992 | 4,970 | 3,065 | 2,191 | 2,431 | 2,056 | 3,215 | 1,562 | 2,964 |
Totaal vlottende activa
| 162,092 | 140,625 | 125,073 | 115,899 | 113,610 | 113,047 | 123,060 | 117,786 | 104,479 | 100,842 | 89,222 | 72,966 | 78,827 | 61,603 | 51,627 | 37,501 | 46,651 | 47,310 | 40,646 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 137,056 | 141,442 | 149,759 | 146,945 | 145,394 | 121,842 | 111,826 | 108,106 | 114,627 | 120,488 | 104,150 | 81,761 | 64,532 | 63,211 | 69,965 | 71,839 | 77,261 | 71,304 | 63,520 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,617 | 6,528 | 6,172 | 5,838 | 5,009 | 2,821 | 2,591 | 2,632 | 3,079 | 3,180 | 2,724 | 2,365 | 2,084 | 2,483 | 2,523 | 1,952 | 540 | 2,040 | 1,364 |
Goodwill en immateriële activa
| 6,617 | 6,528 | 6,172 | 5,838 | 5,009 | 2,821 | 2,591 | 2,632 | 3,079 | 3,180 | 2,724 | 2,365 | 2,084 | 2,483 | 2,523 | 1,952 | 540 | 2,040 | 1,364 |
Langetermijnbeleggingen
| 9,557 | 13,490 | 12,549 | 10,676 | 8,363 | 8,726 | 7,058 | 5,853 | 5,093 | 8,139 | 8,206 | 5,145 | 4,237 | 3,892 | 3,812 | 3,398 | 4,477 | 5,700 | 5,428 |
Belastingvorderingen
| 37,686 | 10,970 | 9,030 | 8,496 | 8,817 | 4,747 | 4,949 | 5,336 | 4,694 | 4,284 | 5,909 | 4,526 | 4,464 | 4,195 | 3,990 | 4,041 | 3,683 | 3,221 | 4,771 |
Overige niet-vlottende activa
| 7,956 | 0 | -1 | 0 | -2 | 1 | 1,226 | 1,336 | 1,299 | 1,419 | 742 | 1,039 | 1,168 | 1,083 | 1,252 | 986 | 971 | 1,036 | 1,258 |
Totaal niet-vlottende activa
| 198,872 | 172,430 | 177,509 | 171,955 | 167,581 | 138,137 | 127,650 | 123,263 | 128,792 | 137,510 | 121,731 | 94,836 | 76,485 | 74,864 | 81,542 | 82,216 | 86,932 | 83,301 | 76,341 |
Totaal activa
| 360,964 | 313,057 | 302,585 | 287,856 | 281,194 | 251,185 | 250,712 | 241,052 | 233,274 | 238,356 | 210,955 | 167,805 | 155,312 | 136,467 | 133,169 | 119,717 | 133,583 | 130,611 | 116,987 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 42,946 | 37,392 | 39,344 | 33,330 | 28,836 | 31,673 | 36,751 | 35,563 | 27,495 | 30,027 | 26,176 | 16,223 | 30,719 | 26,606 | 23,503 | 18,882 | 29,926 | 9,222 | 8,924 |
Kortlopende schulden
| 54,071 | 62,730 | 53,536 | 65,239 | 46,871 | 13,102 | 12,733 | 22,047 | 24,931 | 33,680 | 26,499 | 13,247 | 7,912 | 8,148 | 18,264 | 18,809 | 12,567 | 13,058 | 6,145 |
Belastingschulden
| 1,196 | 657 | 903 | 7,148 | 6,897 | 1,793 | 2,046 | 2,671 | 1,955 | 2,324 | 4,738 | 1,487 | 5,395 | 3,122 | 3,152 | 445 | 930 | 1,054 | 1,985 |
Uitgestelde opbrengsten
| 5,219 | 9,133 | 6,879 | 14,447 | 14,708 | 13,667 | 12,212 | 11,389 | 10,022 | 11,955 | 13,310 | 8,651 | 8,218 | 5,859 | 5,619 | 2,211 | 3,222 | 22,435 | 24,072 |
Overige kortlopende verplichtingen
| 24,265 | 17,711 | 14,774 | 15,162 | 19,168 | 16,281 | 13,007 | 11,871 | 15,453 | 10,071 | 8,563 | 7,578 | 4,453 | 3,467 | 3,182 | 2,489 | 4,968 | 9,336 | 8,293 |
Totaal kortlopende verplichtingen
| 126,501 | 126,966 | 114,533 | 128,178 | 109,583 | 74,723 | 74,703 | 80,870 | 77,901 | 85,733 | 74,548 | 45,699 | 51,302 | 44,080 | 50,568 | 42,391 | 50,683 | 54,051 | 47,434 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 15,678 | 19,919 | 36,273 | 13,044 | 4,590 | 2,521 | 3,240 | 4,466 | 8,889 | 13,170 | 10,240 | 7,980 | 7,481 | 8,862 | 12,932 | 18,414 | 16,327 | 16,283 | 10,532 |
Uitgestelde opbrengsten niet-vlottend
| 1,085 | 9,167 | 7,896 | 9,819 | 10,536 | 7,628 | 9,957 | 12,263 | 9,328 | 9,992 | 10,657 | 4,353 | 4,166 | 4,338 | 4,384 | 4,215 | 5,401 | 8,482 | 11,890 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29,690 | 4,172 | 4,306 | 4,458 | 2,425 | 1,979 | 5,175 | 5,165 | 4,819 | 4,949 | 3,693 | 2,992 | 2,568 | 2,518 | 2,144 | 567 | 958 | 742 | 784 |
Overige niet-vlottende verplichtingen
| 13,333 | 3,628 | 3,704 | 2,829 | 2,736 | 2,824 | 2,960 | 2,970 | 3,084 | 3,139 | 2,737 | 1,773 | 1,727 | 1,218 | 1,003 | 470 | 511 | 510 | 545 |
Totaal niet-vlottende verplichtingen
| 59,786 | 36,886 | 52,179 | 30,150 | 20,287 | 14,952 | 21,332 | 24,864 | 26,120 | 31,250 | 27,327 | 17,098 | 15,942 | 16,936 | 20,463 | 23,666 | 23,197 | 26,017 | 23,751 |
Totaal passiva
| 186,287 | 163,852 | 166,712 | 158,328 | 129,870 | 89,675 | 96,035 | 105,734 | 104,021 | 116,983 | 101,875 | 62,797 | 67,244 | 61,016 | 71,031 | 66,057 | 73,880 | 80,068 | 71,185 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 128,137 | 126,982 | 134,819 | 153,699 | 165,232 | 10,817 | 14,914 | 1,802 | 0 | 0 | 3,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,168 | 10,168 | 10,168 | 10,168 | 10,168 | 10,136 | 10,080 | 10,039 | 9,972 | 9,880 | 9,767 | 9,639 | 9,470 | 9,109 | 5,759 | 5,609 | 5,609 | 5,609 | 5,609 |
Ingehouden winsten
| 114,112 | 109,969 | 108,380 | 116,177 | 135,057 | 141,654 | 131,655 | 118,096 | 105,295 | 96,861 | 89,009 | 81,982 | 72,057 | 58,524 | 47,738 | 41,802 | 40,320 | 31,095 | 28,868 |
Overige gereserveerde algehele resultaten
| 21,375 | 4,880 | -4,161 | -17,093 | -16,845 | -14,728 | -10,817 | -14,914 | -1,802 | 6,023 | 3,214 | -3,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,105 | -120,137 | -118,548 | -126,345 | -145,225 | -151,790 | 2,586 | -1,550 | 5,275 | 699 | 587 | 7,540 | 1,742 | 3,066 | 2,632 | 1,005 | 6,942 | 7,431 | 5,956 |
Totaal eigen vermogen van aandeelhouders
| 153,760 | 133,017 | 122,821 | 117,726 | 136,854 | 150,504 | 144,321 | 126,585 | 120,542 | 113,463 | 102,577 | 99,161 | 83,269 | 70,699 | 56,129 | 48,416 | 52,871 | 44,135 | 40,433 |
Totaal eigen vermogen
| 174,674 | 149,205 | 135,873 | 129,528 | 151,324 | 161,510 | 154,677 | 135,318 | 129,253 | 121,373 | 109,080 | 105,008 | 88,068 | 75,451 | 62,138 | 53,660 | 59,703 | 50,543 | 45,802 |
Totaal passiva en aandeelhoudersvermogen
| 360,961 | 313,057 | 302,585 | 287,856 | 281,194 | 251,185 | 250,712 | 241,052 | 233,274 | 238,356 | 210,955 | 167,805 | 155,312 | 136,467 | 133,169 | 119,717 | 133,583 | 130,611 | 116,987 |