Fujisash Co.,Ltd.
TSE:5940.T
638 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 15,625 | 14,769 | 14,523 | 16,583 | 14,325 | 13,938 | 14,787 | 13,501 | 13,314 | 15,382 | 12,840 | 12,763 | 9,525 | 8,851 | 8,402 | 5,663 | 6,448 |
Kortetermijnbeleggingen
| 1,305 | -298 | -301 | -334 | -345 | -329 | -59 | -29 | -30 | -32 | -33 | -41 | -51 | -70 | -115 | -174 | -234 |
Liquide middelen en kortetermijnbeleggingen
| 16,930 | 14,769 | 14,523 | 16,583 | 14,325 | 13,938 | 14,787 | 13,501 | 13,314 | 15,382 | 12,840 | 12,763 | 9,525 | 8,851 | 8,402 | 5,663 | 6,448 |
Nettovorderingen
| 26,200 | 21,164 | 20,500 | 14,583 | 17,190 | 18,108 | 17,098 | 15,222 | 18,979 | 20,612 | 21,974 | 20,077 | 20,975 | 18,525 | 17,742 | 21,436 | 25,842 |
Voorraad
| 7,805 | 7,996 | 7,477 | 16,604 | 17,828 | 16,066 | 16,941 | 16,363 | 17,397 | 17,466 | 16,418 | 17,132 | 16,292 | 13,424 | 13,712 | 14,753 | 17,185 |
Overige vlottende activa
| 1,407 | 7,860 | 6,926 | 5,204 | 4,339 | 5,494 | 4,667 | 4,452 | 1,989 | 799 | 1,439 | 494 | 374 | 777 | 834 | 905 | 2,417 |
Totaal vlottende activa
| 52,342 | 51,789 | 49,426 | 52,974 | 53,682 | 53,606 | 53,493 | 49,538 | 51,679 | 54,259 | 52,671 | 50,466 | 47,166 | 41,577 | 40,690 | 42,757 | 51,892 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 27,307 | 26,428 | 25,376 | 29,450 | 29,670 | 28,962 | 29,044 | 28,231 | 26,916 | 23,836 | 23,590 | 23,567 | 23,511 | 24,148 | 25,541 | 26,945 | 28,763 |
Goodwill
| 95 | 141 | 187 | 232 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 587 | 547 | 363 | 396 | 323 | 330 | 354 | 193 | 140 | 118 | 145 | 168 | 112 | 85 | 100 | 141 | 343 |
Goodwill en immateriële activa
| 682 | 688 | 550 | 628 | 601 | 330 | 354 | 193 | 140 | 118 | 145 | 168 | 112 | 85 | 100 | 141 | 343 |
Langetermijnbeleggingen
| 4,332 | 3,406 | 3,166 | 3,213 | 2,599 | 2,687 | 2,505 | 2,252 | 2,488 | 2,580 | 2,144 | 1,992 | 1,671 | 1,581 | 1,688 | 1,879 | 2,335 |
Belastingvorderingen
| 3,198 | 3,356 | 3,292 | 3,891 | 4,162 | 4,010 | 3,854 | 3,644 | 396 | 505 | 494 | 643 | 212 | 200 | 175 | 50 | 44 |
Overige niet-vlottende activa
| 1,547 | 1,579 | 1,502 | 1,543 | 1,436 | 1,234 | 1,691 | 1,609 | 1,598 | 1,394 | 1,388 | 1,372 | 1,590 | 1,917 | 1,784 | 1,853 | 1,843 |
Totaal niet-vlottende activa
| 37,066 | 35,457 | 33,886 | 38,725 | 38,468 | 37,223 | 37,448 | 35,929 | 31,538 | 28,433 | 27,761 | 27,742 | 27,096 | 27,931 | 29,288 | 30,868 | 33,328 |
Totaal activa
| 89,408 | 87,249 | 83,315 | 91,702 | 92,155 | 90,832 | 90,945 | 85,467 | 83,217 | 82,692 | 80,432 | 78,208 | 74,262 | 69,508 | 69,978 | 73,625 | 85,220 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 20,333 | 13,616 | 14,073 | 13,301 | 15,484 | 16,648 | 14,794 | 13,063 | 17,365 | 18,253 | 17,895 | 19,198 | 19,095 | 17,203 | 17,392 | 18,420 | 22,612 |
Kortlopende schulden
| 14,681 | 15,159 | 13,600 | 17,665 | 12,407 | 13,344 | 15,039 | 11,516 | 15,742 | 14,571 | 18,787 | 21,994 | 24,118 | 25,699 | 26,911 | 26,733 | 21,517 |
Belastingschulden
| 404 | 220 | 229 | 268 | 302 | 209 | 306 | 724 | 336 | 259 | 415 | 178 | 152 | 221 | 217 | 156 | 195 |
Uitgestelde opbrengsten
| 1,968 | 2,389 | 2,274 | 8,533 | 9,119 | 6,167 | 7,475 | 8,757 | 9,353 | 7,932 | 7,687 | 7,419 | 6,338 | 5,435 | 4,880 | 5,053 | 7,123 |
Overige kortlopende verplichtingen
| 4,693 | 10,643 | 9,037 | 7,537 | 8,014 | 8,559 | 8,683 | 8,486 | 5,422 | 3,869 | 4,064 | 3,244 | 2,658 | 2,466 | 2,716 | 3,293 | 4,868 |
Totaal kortlopende verplichtingen
| 41,675 | 41,807 | 38,984 | 47,036 | 45,024 | 44,718 | 45,991 | 41,822 | 47,882 | 44,625 | 48,433 | 51,855 | 52,209 | 50,803 | 51,899 | 53,499 | 56,120 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 9,738 | 10,805 | 10,193 | 6,814 | 10,590 | 9,965 | 9,562 | 10,527 | 7,409 | 8,629 | 5,272 | 2,924 | 2,588 | 1,254 | 1,075 | 1,453 | 2,417 |
Uitgestelde opbrengsten niet-vlottend
| 1,234 | 15,233 | 15,331 | 15,798 | 15,469 | 15,378 | 15,276 | 14,602 | 14,457 | 12,756 | 13,975 | 11,736 | 11,215 | 10,662 | 10,596 | 10,824 | 10,326 |
Uitgestelde belastingverplichtingen niet-vlottend
| 484 | 453 | 439 | 440 | 440 | 442 | 436 | 443 | 449 | 546 | 499 | 606 | 637 | 716 | 716 | 689 | 702 |
Overige niet-vlottende verplichtingen
| 15,319 | 321 | 305 | 322 | 337 | 345 | 361 | 499 | 571 | 609 | 627 | 640 | 693 | 651 | 725 | 705 | 998 |
Totaal niet-vlottende verplichtingen
| 26,775 | 26,812 | 26,268 | 23,374 | 26,836 | 26,130 | 25,635 | 26,071 | 22,886 | 22,540 | 20,373 | 15,906 | 15,133 | 13,283 | 13,112 | 13,671 | 14,443 |
Totaal passiva
| 68,450 | 68,619 | 65,252 | 70,410 | 71,860 | 70,848 | 71,626 | 67,893 | 70,768 | 67,165 | 68,806 | 67,761 | 67,342 | 64,086 | 65,011 | 67,170 | 70,563 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 |
Ingehouden winsten
| 15,448 | 13,907 | 13,694 | 17,307 | 16,923 | 16,680 | 15,993 | 14,479 | 10,255 | 11,979 | 9,008 | 6,530 | 3,763 | 2,401 | 1,830 | 3,509 | 11,031 |
Overige gereserveerde algehele resultaten
| 2,779 | 2,014 | 1,679 | 1,317 | 734 | 661 | 653 | 454 | -463 | 881 | -26 | 1,278 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 807 | 807 | 806 | 806 | 800 | 801 | 806 | 808 | 342 | 807 | 780 | 807 | 1,367 | 1,254 | 1,364 | 1,173 | 1,787 |
Totaal eigen vermogen van aandeelhouders
| 20,743 | 18,437 | 17,888 | 21,139 | 20,166 | 19,851 | 19,161 | 17,450 | 12,306 | 15,376 | 11,497 | 10,324 | 6,839 | 5,364 | 4,903 | 6,391 | 14,527 |
Totaal eigen vermogen
| 20,953 | 18,630 | 18,063 | 21,292 | 20,295 | 19,984 | 19,319 | 17,573 | 12,449 | 15,527 | 11,626 | 10,447 | 6,920 | 5,422 | 4,967 | 6,455 | 14,657 |
Totaal passiva en aandeelhoudersvermogen
| 89,403 | 87,249 | 83,315 | 91,702 | 92,155 | 90,832 | 90,945 | 85,343 | 83,217 | 82,692 | 80,432 | 78,208 | 74,262 | 69,508 | 69,978 | 73,625 | 85,220 |