Fujisash Co.,Ltd.
TSE:5940.T
638 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,085 | 15,109 | 15,625 | 16,240 | 17,232 | 14,373 | 14,769 | 15,869 | 15,214 | 14,794 | 14,523 | 15,221 | 13,362 | 13,886 | 16,583 | 16,028 | 14,953 | 15,794 | 14,325 | 14,286 | 12,770 | 13,000 | 13,938 | 12,246 | 12,926 | 12,932 | 14,787 | 12,761 | 11,804 | 12,070 | 13,501 | 13,436 | 12,587 | 12,349 | 13,314 | 13,433 | 11,860 | 15,499 | 15,382 | 16,751 | 14,638 | 11,524 | 12,840 | 14,346 | 11,079 | 12,351 | 12,763 | 12,729 | 10,419 | 11,103 | 9,525 | 10,949 | 8,190 | 8,262 | 8,851 | 10,169 | 7,238 | 7,025 | 8,402 | 8,886 | 5,803 | 5,663 | 7,422 |
Kortetermijnbeleggingen
| 1,309 | 0 | 1,305 | -298 | -298 | -299 | -298 | -299 | -300 | -302 | -301 | -301 | -303 | -305 | -334 | -337 | -340 | -343 | -345 | -345 | -337 | -328 | -329 | -287 | -199 | -164 | -59 | -26 | -27 | -28 | -29 | -29 | -28 | -29 | -30 | -29 | -32 | -31 | -32 | -35 | -36 | -32 | -33 | -35 | -36 | -40 | -41 | -41 | -46 | -50 | -51 | -55 | -56 | -58 | -70 | -77 | -85 | -95 | -115 | -289 | -149 | -174 | -195 |
Liquide middelen en kortetermijnbeleggingen
| 14,394 | 15,109 | 16,930 | 16,240 | 17,232 | 14,373 | 14,769 | 15,869 | 15,214 | 14,794 | 14,523 | 15,221 | 13,362 | 13,886 | 16,583 | 16,028 | 14,953 | 15,794 | 14,325 | 14,286 | 12,770 | 13,000 | 13,938 | 12,246 | 12,926 | 12,932 | 14,787 | 12,761 | 11,804 | 12,070 | 13,501 | 13,436 | 12,587 | 12,349 | 13,314 | 13,433 | 11,860 | 15,499 | 15,382 | 16,751 | 14,638 | 11,524 | 12,840 | 14,346 | 11,079 | 12,351 | 12,763 | 12,729 | 10,419 | 11,103 | 9,525 | 10,949 | 8,190 | 8,262 | 8,851 | 10,169 | 7,238 | 7,025 | 8,402 | 8,886 | 5,803 | 5,663 | 7,422 |
Nettovorderingen
| 22,687 | 23,605 | 26,200 | 17,509 | 18,560 | 16,851 | 21,164 | 19,520 | 18,426 | 16,404 | 20,500 | 17,432 | 16,817 | 15,593 | 14,583 | 10,885 | 10,741 | 10,577 | 17,190 | 12,526 | 14,575 | 12,420 | 18,108 | 13,775 | 13,782 | 12,951 | 17,098 | 17,896 | 17,548 | 15,729 | 15,222 | 15,764 | 15,282 | 14,392 | 18,979 | 16,914 | 15,910 | 15,989 | 20,612 | 19,692 | 19,072 | 17,412 | 21,974 | 17,250 | 16,673 | 16,097 | 20,077 | 14,959 | 15,439 | 14,534 | 20,975 | 15,008 | 15,984 | 13,466 | 18,525 | 13,701 | 14,890 | 12,535 | 17,742 | 14,256 | 14,588 | 21,436 | 16,268 |
Voorraad
| 8,765 | 8,826 | 7,805 | 8,427 | 8,256 | 8,392 | 7,996 | 9,057 | 8,573 | 8,770 | 7,477 | 7,586 | 6,540 | 6,962 | 16,604 | 27,704 | 22,567 | 22,083 | 17,828 | 30,899 | 23,883 | 23,972 | 16,066 | 26,827 | 20,999 | 21,826 | 16,941 | 27,673 | 21,614 | 21,585 | 16,363 | 25,371 | 19,934 | 21,439 | 17,397 | 26,939 | 21,267 | 21,702 | 17,466 | 26,802 | 20,163 | 21,121 | 16,418 | 25,534 | 20,194 | 21,745 | 17,132 | 27,392 | 20,656 | 21,304 | 16,292 | 26,876 | 19,960 | 20,317 | 13,424 | 24,641 | 16,983 | 19,124 | 13,712 | 27,177 | 18,971 | 14,753 | 29,142 |
Overige vlottende activa
| 922 | 1,293 | 1,407 | 9,970 | 7,893 | 7,616 | 7,860 | 9,720 | 6,720 | 6,917 | 6,926 | 8,060 | 6,182 | 7,273 | 5,204 | 7,377 | 5,189 | 5,329 | 4,339 | 6,971 | 5,103 | 5,248 | 5,494 | 7,281 | 5,674 | 5,558 | 4,667 | 2,801 | 1,299 | 1,293 | 4,452 | 2,110 | 956 | 1,007 | 1,989 | 2,311 | 857 | 987 | 799 | 2,222 | 1,016 | 1,436 | 1,439 | 1,342 | 686 | 773 | 494 | 1,154 | 625 | 751 | 374 | 1,560 | 885 | 1,297 | 777 | 1,439 | 804 | 1,031 | 834 | 1,636 | 1,014 | 905 | 2,221 |
Totaal vlottende activa
| 46,768 | 48,833 | 52,342 | 52,146 | 51,941 | 47,232 | 51,789 | 54,166 | 48,933 | 46,885 | 49,426 | 48,299 | 42,901 | 43,714 | 52,974 | 61,994 | 53,450 | 53,783 | 53,682 | 64,682 | 56,331 | 54,640 | 53,606 | 60,129 | 53,381 | 53,267 | 53,493 | 61,131 | 52,265 | 50,677 | 49,538 | 56,681 | 48,759 | 49,187 | 51,679 | 59,597 | 49,894 | 54,177 | 54,259 | 65,467 | 54,889 | 51,493 | 52,671 | 58,472 | 48,632 | 50,966 | 50,466 | 56,234 | 47,139 | 47,692 | 47,166 | 54,393 | 45,019 | 43,342 | 41,577 | 49,950 | 39,915 | 39,715 | 40,690 | 51,955 | 40,376 | 42,757 | 55,053 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,212 | 27,266 | 27,307 | 26,938 | 27,111 | 26,736 | 26,428 | 25,895 | 25,500 | 25,508 | 25,376 | 28,892 | 29,157 | 29,391 | 29,450 | 29,458 | 29,478 | 29,773 | 29,670 | 29,317 | 29,074 | 29,048 | 28,962 | 28,624 | 28,799 | 29,023 | 29,044 | 28,321 | 28,429 | 28,522 | 28,231 | 27,709 | 27,323 | 27,359 | 26,916 | 24,964 | 24,425 | 24,050 | 23,836 | 23,402 | 23,338 | 23,415 | 23,590 | 23,182 | 23,153 | 23,162 | 23,567 | 23,761 | 23,926 | 23,642 | 23,511 | 23,548 | 23,772 | 23,992 | 24,148 | 24,598 | 24,843 | 25,316 | 25,541 | 25,852 | 26,234 | 26,945 | 27,430 |
Goodwill
| 72 | 83 | 95 | 106 | 118 | 129 | 141 | 152 | 164 | 175 | 187 | 198 | 209 | 221 | 232 | 244 | 255 | 267 | 278 | 290 | 420 | 928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 580 | 576 | 587 | 546 | 559 | 559 | 547 | 450 | 471 | 481 | 363 | 377 | 393 | 397 | 396 | 360 | 358 | 335 | 323 | 301 | 285 | 299 | 330 | 322 | 335 | 353 | 354 | 306 | 307 | 180 | 193 | 154 | 163 | 141 | 140 | 128 | 133 | 125 | 118 | 112 | 119 | 127 | 145 | 152 | 163 | 170 | 168 | 175 | 180 | 129 | 112 | 99 | 107 | 91 | 85 | 85 | 93 | 99 | 100 | 121 | 131 | 141 | 145 |
Goodwill en immateriële activa
| 652 | 659 | 682 | 652 | 677 | 688 | 688 | 602 | 635 | 656 | 550 | 575 | 602 | 618 | 628 | 604 | 613 | 602 | 601 | 591 | 705 | 1,227 | 330 | 322 | 335 | 353 | 354 | 306 | 307 | 180 | 193 | 154 | 163 | 141 | 140 | 128 | 133 | 125 | 118 | 112 | 119 | 127 | 145 | 152 | 163 | 170 | 168 | 175 | 180 | 129 | 112 | 99 | 107 | 91 | 85 | 85 | 93 | 99 | 100 | 121 | 131 | 141 | 145 |
Langetermijnbeleggingen
| 4,186 | 5,581 | 4,332 | 3,882 | 3,712 | 3,677 | 3,406 | 3,234 | 3,217 | 3,198 | 3,166 | 3,275 | 3,222 | 3,133 | 3,213 | 2,977 | 2,831 | 2,841 | 2,599 | 3,091 | 2,832 | 2,597 | 2,687 | 2,473 | 2,691 | 2,585 | 2,505 | 2,657 | 2,456 | 2,423 | 2,252 | 2,704 | 2,387 | 2,377 | 2,488 | 2,744 | 2,563 | 2,730 | 2,580 | 2,495 | 2,405 | 2,246 | 2,144 | 2,246 | 2,140 | 2,134 | 1,992 | 1,826 | 1,637 | 1,655 | 1,671 | 1,498 | 1,532 | 1,558 | 1,581 | 1,583 | 1,518 | 1,562 | 1,688 | 2,000 | 1,962 | 1,879 | 1,966 |
Belastingvorderingen
| 3,150 | 3,199 | 3,198 | 3,170 | 3,207 | 3,276 | 3,356 | 3,257 | 3,267 | 3,275 | 3,292 | 3,828 | 3,854 | 3,884 | 3,891 | 4,003 | 4,061 | 4,070 | 4,162 | 3,853 | 3,913 | 3,987 | 4,010 | 3,915 | 3,892 | 3,961 | 3,854 | 3,501 | 3,576 | 3,605 | 3,644 | 390 | 424 | 418 | 396 | 476 | 480 | 490 | 505 | 501 | 477 | 458 | 494 | 567 | 553 | 568 | 643 | 213 | 203 | 210 | 212 | 188 | 204 | 205 | 200 | 174 | 175 | 179 | 175 | 52 | 51 | 50 | 48 |
Overige niet-vlottende activa
| 1,530 | 41 | 1,547 | 1,534 | 1,544 | 1,573 | 1,579 | 1,506 | 1,524 | 1,491 | 1,502 | 1,481 | 1,476 | 1,533 | 1,543 | 1,581 | 1,552 | 1,453 | 1,436 | 1,381 | 1,354 | 1,452 | 1,234 | 1,178 | 1,189 | 1,736 | 1,691 | 1,644 | 1,607 | 1,620 | 1,609 | 1,589 | 1,600 | 1,587 | 1,598 | 1,558 | 1,484 | 1,420 | 1,394 | 1,418 | 1,415 | 1,359 | 1,388 | 1,525 | 1,452 | 1,394 | 1,372 | 1,597 | 1,590 | 1,592 | 1,590 | 1,580 | 1,637 | 1,897 | 1,917 | 1,754 | 1,738 | 1,778 | 1,784 | 1,803 | 1,819 | 1,853 | 1,852 |
Totaal niet-vlottende activa
| 36,730 | 36,746 | 37,066 | 36,176 | 36,251 | 35,950 | 35,457 | 34,494 | 34,143 | 34,128 | 33,886 | 38,051 | 38,311 | 38,559 | 38,725 | 38,623 | 38,535 | 38,739 | 38,468 | 38,233 | 37,878 | 38,311 | 37,223 | 36,512 | 36,906 | 37,658 | 37,448 | 36,429 | 36,375 | 36,350 | 35,929 | 32,546 | 31,897 | 31,882 | 31,538 | 29,870 | 29,085 | 28,815 | 28,433 | 27,928 | 27,754 | 27,605 | 27,761 | 27,672 | 27,461 | 27,428 | 27,742 | 27,572 | 27,536 | 27,228 | 27,096 | 26,913 | 27,252 | 27,743 | 27,931 | 28,194 | 28,367 | 28,934 | 29,288 | 29,828 | 30,197 | 30,868 | 31,441 |
Totaal activa
| 83,498 | 85,579 | 89,408 | 88,324 | 88,195 | 83,185 | 87,249 | 88,663 | 83,079 | 81,015 | 83,315 | 86,353 | 81,214 | 82,276 | 91,702 | 100,620 | 91,988 | 92,527 | 92,155 | 102,918 | 94,212 | 92,952 | 90,832 | 96,642 | 90,288 | 90,925 | 90,945 | 97,561 | 88,640 | 87,028 | 85,467 | 89,227 | 80,657 | 81,069 | 83,217 | 89,467 | 78,979 | 82,992 | 82,692 | 93,395 | 82,643 | 79,098 | 80,432 | 86,144 | 76,093 | 78,394 | 78,208 | 83,806 | 74,675 | 74,920 | 74,262 | 81,306 | 72,271 | 71,085 | 69,508 | 78,144 | 68,282 | 68,649 | 69,978 | 81,783 | 70,573 | 73,625 | 86,494 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13,882 | 16,461 | 20,333 | 11,888 | 10,894 | 10,913 | 13,616 | 15,357 | 13,319 | 13,096 | 14,073 | 14,290 | 12,475 | 12,449 | 13,301 | 13,638 | 11,710 | 12,796 | 15,484 | 16,038 | 14,354 | 15,536 | 16,648 | 15,377 | 13,798 | 12,904 | 14,794 | 19,818 | 18,537 | 16,330 | 13,063 | 18,035 | 14,895 | 14,643 | 17,365 | 19,515 | 16,260 | 15,828 | 18,253 | 19,679 | 16,501 | 16,120 | 17,895 | 18,307 | 15,101 | 16,656 | 19,198 | 18,303 | 15,816 | 16,567 | 19,095 | 18,102 | 15,844 | 15,495 | 17,203 | 17,324 | 14,513 | 14,575 | 17,392 | 17,895 | 14,371 | 18,420 | 21,529 |
Kortlopende schulden
| 15,327 | 16,375 | 14,681 | 15,607 | 17,803 | 15,763 | 15,159 | 14,895 | 14,560 | 12,957 | 13,600 | 15,857 | 16,179 | 15,351 | 17,665 | 15,082 | 15,159 | 13,731 | 12,407 | 12,365 | 12,519 | 12,817 | 13,344 | 13,626 | 12,706 | 13,002 | 15,039 | 14,102 | 11,414 | 11,354 | 11,516 | 14,924 | 14,942 | 14,972 | 15,742 | 15,068 | 14,756 | 15,149 | 14,571 | 20,267 | 20,177 | 17,042 | 18,787 | 21,511 | 20,878 | 22,529 | 21,994 | 24,089 | 23,816 | 24,285 | 24,118 | 25,816 | 25,674 | 26,121 | 25,699 | 26,912 | 26,522 | 26,430 | 26,911 | 27,831 | 27,234 | 26,733 | 25,916 |
Belastingschulden
| 0 | 54 | 404 | 65 | 85 | 52 | 220 | 182 | 141 | 63 | 229 | 184 | 131 | 93 | 268 | 226 | 188 | 97 | 302 | 302 | 166 | 86 | 209 | 171 | 114 | 80 | 306 | 143 | 149 | 86 | 724 | 298 | 335 | 114 | 336 | 209 | 204 | 92 | 259 | 214 | 208 | 123 | 415 | 252 | 185 | 118 | 178 | 128 | 110 | 68 | 152 | 172 | 149 | 86 | 221 | 165 | 134 | 51 | 217 | 96 | 100 | 156 | 97 |
Uitgestelde opbrengsten
| 114 | 2,789 | 1,968 | 4,151 | 2,875 | 2,673 | 2,389 | 4,299 | 2,967 | 3,542 | 2,274 | 3,190 | 2,655 | 2,791 | 8,533 | 18,972 | 13,030 | 12,228 | 9,119 | 20,547 | 13,712 | 12,142 | 6,167 | 16,922 | 11,974 | 13,145 | 7,475 | 17,172 | 11,802 | 12,718 | 8,757 | 16,533 | 11,930 | 13,566 | 9,353 | 16,408 | 9,766 | 11,348 | 7,932 | 16,624 | 9,105 | 10,437 | 7,687 | 15,102 | 10,127 | 10,687 | 7,419 | 16,407 | 10,166 | 10,594 | 6,338 | 15,175 | 8,601 | 8,898 | 5,435 | 14,215 | 7,312 | 8,936 | 4,880 | 17,326 | 9,017 | 5,053 | 15,174 |
Overige kortlopende verplichtingen
| 5,619 | 3,883 | 4,693 | 11,116 | 10,444 | 10,184 | 10,643 | 11,110 | 8,895 | 9,290 | 9,037 | 8,870 | 6,382 | 7,588 | 7,537 | 7,951 | 6,723 | 8,301 | 8,014 | 8,908 | 7,402 | 8,863 | 8,559 | 7,866 | 7,522 | 8,293 | 8,683 | 3,460 | 3,052 | 4,020 | 8,486 | 3,549 | 3,570 | 3,864 | 5,422 | 3,341 | 2,851 | 3,442 | 3,869 | 3,646 | 3,301 | 3,535 | 4,064 | 2,684 | 2,537 | 2,503 | 3,244 | 2,572 | 2,308 | 2,294 | 2,658 | 2,523 | 2,299 | 2,451 | 2,466 | 2,399 | 2,299 | 2,396 | 2,716 | 2,649 | 2,553 | 3,293 | 4,060 |
Totaal kortlopende verplichtingen
| 34,942 | 39,508 | 41,675 | 42,762 | 42,016 | 39,533 | 41,807 | 45,661 | 39,741 | 38,885 | 38,984 | 42,207 | 37,691 | 38,179 | 47,036 | 55,643 | 46,622 | 47,056 | 45,024 | 57,858 | 47,987 | 49,358 | 44,718 | 53,791 | 46,000 | 47,344 | 45,991 | 54,552 | 44,805 | 44,422 | 41,822 | 53,041 | 45,337 | 47,045 | 47,882 | 54,332 | 43,633 | 45,767 | 44,625 | 60,216 | 49,084 | 47,134 | 48,433 | 57,604 | 48,643 | 52,375 | 51,855 | 61,371 | 52,106 | 53,740 | 52,209 | 61,616 | 52,418 | 52,965 | 50,803 | 60,850 | 50,646 | 52,337 | 51,899 | 65,701 | 53,175 | 53,499 | 66,679 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 9,084 | 9,738 | 11,408 | 12,046 | 10,123 | 10,805 | 11,170 | 10,572 | 9,467 | 10,193 | 7,789 | 7,062 | 7,670 | 6,814 | 10,140 | 10,068 | 10,203 | 10,590 | 10,636 | 11,270 | 9,471 | 9,965 | 9,806 | 10,368 | 9,730 | 9,562 | 9,966 | 10,560 | 9,958 | 10,527 | 7,781 | 6,938 | 6,862 | 7,409 | 8,519 | 8,854 | 8,146 | 8,629 | 4,822 | 5,119 | 5,148 | 5,272 | 4,078 | 3,364 | 2,897 | 2,924 | 2,499 | 2,870 | 2,439 | 2,588 | 2,583 | 2,202 | 1,174 | 1,254 | 925 | 864 | 902 | 1,075 | 1,457 | 1,189 | 1,453 | 1,812 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,159 | 1,234 | 15,124 | 15,198 | 15,122 | 15,233 | 15,339 | 15,313 | 15,340 | 15,331 | 15,584 | 15,507 | 15,501 | 15,798 | 15,718 | 15,652 | 15,581 | 15,469 | 15,525 | 15,587 | 15,510 | 15,378 | 15,417 | 15,413 | 15,373 | 15,276 | 15,099 | 15,001 | 14,742 | 14,602 | 14,682 | 14,658 | 14,594 | 14,457 | 13,114 | 13,041 | 12,846 | 12,756 | 12,774 | 12,615 | 12,427 | 13,975 | 12,347 | 12,119 | 11,926 | 11,736 | 11,582 | 11,481 | 11,409 | 11,215 | 11,138 | 10,981 | 10,801 | 10,662 | 10,540 | 10,292 | 10,090 | 10,596 | 10,564 | 10,760 | 10,824 | 10,876 |
Uitgestelde belastingverplichtingen niet-vlottend
| 476 | 480 | 484 | 502 | 505 | 455 | 453 | 439 | 439 | 438 | 439 | 443 | 443 | 443 | 440 | 439 | 439 | 440 | 440 | 445 | 445 | 444 | 442 | 446 | 446 | 447 | 436 | 435 | 434 | 434 | 443 | 490 | 443 | 442 | 449 | 558 | 568 | 622 | 546 | 599 | 575 | 526 | 499 | 634 | 605 | 611 | 606 | 655 | 627 | 638 | 637 | 614 | 706 | 713 | 716 | 731 | 716 | 712 | 716 | 705 | 718 | 689 | 550 |
Overige niet-vlottende verplichtingen
| 27,451 | 15,283 | 15,319 | 334 | 336 | 329 | 321 | 327 | 302 | 304 | 305 | 305 | 323 | 322 | 322 | 332 | 336 | 340 | 337 | 335 | 338 | 343 | 345 | 343 | 337 | 334 | 361 | 377 | 380 | 495 | 499 | 505 | 517 | 530 | 571 | 583 | 596 | 611 | 609 | 612 | 629 | 633 | 627 | 650 | 642 | 639 | 640 | 644 | 648 | 659 | 693 | 708 | 689 | 666 | 651 | 738 | 737 | 758 | 725 | 647 | 690 | 705 | 836 |
Totaal niet-vlottende verplichtingen
| 27,927 | 26,006 | 26,775 | 27,368 | 28,085 | 26,029 | 26,812 | 27,275 | 26,626 | 25,549 | 26,268 | 24,121 | 23,335 | 23,936 | 23,374 | 26,629 | 26,495 | 26,564 | 26,836 | 26,941 | 27,640 | 25,768 | 26,130 | 26,012 | 26,564 | 25,884 | 25,635 | 25,877 | 26,375 | 25,629 | 26,071 | 23,458 | 22,556 | 22,428 | 22,886 | 22,774 | 23,059 | 22,225 | 22,540 | 18,807 | 18,938 | 18,734 | 20,373 | 17,709 | 16,730 | 16,073 | 15,906 | 15,380 | 15,626 | 15,145 | 15,133 | 15,043 | 14,578 | 13,354 | 13,283 | 12,934 | 12,609 | 12,462 | 13,112 | 13,373 | 13,357 | 13,671 | 14,074 |
Totaal passiva
| 62,869 | 65,514 | 68,450 | 70,130 | 70,101 | 65,562 | 68,619 | 72,936 | 66,367 | 64,434 | 65,252 | 66,328 | 61,026 | 62,115 | 70,410 | 82,272 | 73,117 | 73,620 | 71,860 | 84,799 | 75,627 | 75,126 | 70,848 | 79,803 | 72,564 | 73,228 | 71,626 | 80,429 | 71,180 | 70,051 | 67,893 | 76,499 | 67,893 | 69,473 | 70,768 | 77,106 | 66,692 | 67,992 | 67,165 | 79,023 | 68,022 | 65,868 | 68,806 | 75,313 | 65,373 | 68,448 | 67,761 | 76,751 | 67,732 | 68,885 | 67,342 | 76,659 | 66,996 | 66,319 | 64,086 | 73,784 | 63,255 | 64,799 | 65,011 | 79,074 | 66,532 | 67,170 | 80,753 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 129 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 321 | 422 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 | 1,709 |
Ingehouden winsten
| 15,086 | 14,567 | 15,448 | 12,993 | 12,976 | 12,691 | 13,907 | 11,247 | 12,292 | 12,197 | 13,694 | 15,925 | 16,150 | 16,199 | 17,307 | 14,575 | 15,249 | 15,320 | 16,923 | 14,474 | 15,126 | 14,551 | 16,680 | 13,686 | 14,416 | 14,374 | 15,993 | 13,688 | 14,159 | 13,734 | 14,479 | 10,150 | 10,440 | 9,369 | 10,255 | 8,723 | 8,831 | 11,321 | 11,979 | 11,015 | 11,490 | 10,411 | 9,008 | 6,659 | 6,712 | 5,905 | 6,530 | 3,369 | 3,554 | 2,660 | 3,763 | 1,751 | 2,304 | 1,746 | 2,401 | 1,316 | 2,033 | 756 | 1,830 | -288 | 945 | 3,509 | 2,601 |
Overige gereserveerde algehele resultaten
| 0 | 2,758 | 1,144 | 852 | 769 | 585 | 379 | 142 | 80 | 45 | 44 | -77 | -129 | -209 | 2,516 | 1,122 | 976 | 948 | 734 | 1,002 | 823 | 636 | 661 | 511 | 668 | 684 | 652 | 773 | 637 | 584 | 454 | -74 | -321 | -422 | -463 | 987 | 810 | 1,016 | 881 | 690 | 468 | 169 | -26 | 1,518 | 1,362 | 1,400 | 1,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,309 | 806 | 2,442 | 2,441 | 2,440 | 2,441 | 2,442 | 2,442 | 2,441 | 2,441 | 2,441 | 2,234 | 2,181 | 2,103 | -393 | 801 | 801 | 800 | 800 | 800 | 800 | 802 | 801 | 802 | 802 | 803 | 807 | 807 | 808 | 808 | 808 | 732 | 485 | 383 | 342 | 805 | 937 | 954 | 807 | 806 | 806 | 807 | 780 | 807 | 807 | 807 | 807 | 1,865 | 1,582 | 1,579 | 1,367 | 1,119 | 1,201 | 1,253 | 1,254 | 1,274 | 1,223 | 1,324 | 1,364 | 1,229 | 1,322 | 1,173 | 1,352 |
Totaal eigen vermogen van aandeelhouders
| 20,395 | 19,840 | 20,743 | 17,995 | 17,894 | 17,426 | 18,437 | 15,540 | 16,522 | 16,392 | 17,888 | 19,868 | 20,040 | 20,011 | 21,139 | 18,207 | 18,735 | 18,777 | 20,166 | 17,985 | 18,458 | 17,698 | 19,851 | 16,708 | 17,595 | 17,570 | 19,161 | 16,977 | 17,313 | 16,835 | 17,450 | 12,591 | 12,634 | 11,461 | 12,306 | 12,224 | 12,287 | 15,000 | 15,376 | 14,220 | 14,473 | 13,096 | 11,497 | 10,693 | 10,590 | 9,821 | 10,324 | 6,943 | 6,845 | 5,948 | 6,839 | 4,579 | 5,214 | 4,708 | 5,364 | 4,299 | 4,965 | 3,789 | 4,903 | 2,650 | 3,976 | 6,391 | 5,662 |
Totaal eigen vermogen
| 20,624 | 20,065 | 20,953 | 18,194 | 18,094 | 17,623 | 18,630 | 15,727 | 16,712 | 16,581 | 18,063 | 20,025 | 20,188 | 20,161 | 21,292 | 18,348 | 18,871 | 18,907 | 20,295 | 18,119 | 18,585 | 17,826 | 19,984 | 16,839 | 17,724 | 17,697 | 19,319 | 17,132 | 17,460 | 16,977 | 17,573 | 12,728 | 12,764 | 11,596 | 12,449 | 12,361 | 12,418 | 15,147 | 15,527 | 14,372 | 14,621 | 13,230 | 11,626 | 10,831 | 10,720 | 9,946 | 10,447 | 7,055 | 6,943 | 6,035 | 6,920 | 4,647 | 5,275 | 4,766 | 5,422 | 4,360 | 5,027 | 3,850 | 4,967 | 2,709 | 4,041 | 6,455 | 5,741 |
Totaal passiva en aandeelhoudersvermogen
| 83,493 | 85,579 | 89,403 | 88,324 | 88,195 | 83,185 | 87,249 | 88,663 | 83,079 | 81,015 | 83,315 | 86,353 | 81,214 | 82,276 | 91,702 | 100,620 | 91,988 | 92,527 | 92,155 | 102,918 | 94,212 | 92,952 | 90,832 | 96,642 | 90,288 | 90,925 | 90,945 | 97,561 | 88,640 | 87,028 | 85,343 | 89,227 | 80,657 | 81,069 | 83,217 | 89,467 | 78,979 | 82,992 | 82,692 | 93,395 | 82,643 | 79,098 | 80,432 | 86,144 | 76,093 | 78,394 | 78,208 | 83,806 | 74,675 | 74,920 | 74,262 | 81,306 | 72,271 | 71,085 | 69,508 | 78,144 | 68,282 | 68,649 | 69,978 | 81,783 | 70,573 | 73,625 | 86,494 |