LIXIL Corporation
TSE:5938.T
1687 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 369,962 | 369,813 | 360,286 | 390,689 | 373,092 | 359,157 | 372,170 | 391,167 | 372,359 | 360,291 | 354,173 | 378,192 | 350,452 | 345,761 | 342,746 | 375,033 | 350,018 | 310,458 | 297,944 | 470,993 | 480,201 | 445,301 | 451,422 | 492,990 | 452,232 | 397,135 | 414,332 | 440,573 | 417,034 | 431,878 | 452,775 | 463,244 | 443,796 | 426,632 | 533,193 | 497,134 | 482,517 | 400,630 | 452,593 | 424,634 | 414,694 | 381,484 | 467,081 | 420,065 | 393,093 | 348,419 | 379,723 | 373,755 | 356,731 | 326,186 | 343,934 | 342,616 | 333,007 | 271,839 | 319,980 | 319,435 | 307,001 | 268,521 | 258,744 | 251,382 | 249,125 | 223,354 | 254,344 | 272,472 | 275,752 |
Kosten van de omzet
| 246,126 | 252,459 | 249,842 | 262,563 | 254,594 | 243,513 | 255,999 | 267,970 | 259,494 | 243,899 | 240,695 | 249,005 | 231,264 | 220,745 | 223,447 | 242,783 | 229,034 | 213,771 | 168,155 | 324,136 | 327,810 | 308,893 | 333,973 | 345,800 | 316,688 | 266,024 | 278,294 | 289,885 | 275,575 | 293,310 | 310,840 | 314,013 | 303,582 | 294,426 | 385,642 | 352,716 | 340,965 | 292,250 | 339,680 | 306,447 | 303,199 | 276,759 | 343,995 | 301,714 | 284,661 | 250,453 | 279,071 | 262,771 | 255,914 | 235,575 | 252,861 | 237,607 | 236,901 | 187,965 | 228,128 | 213,800 | 210,103 | 182,245 | 183,976 | 171,955 | 173,600 | 154,040 | 184,831 | 190,799 | 195,143 |
Brutowinst
| 123,836 | 117,354 | 110,444 | 128,126 | 118,498 | 115,644 | 116,171 | 123,197 | 112,865 | 116,392 | 113,478 | 129,187 | 119,188 | 125,016 | 119,299 | 132,250 | 120,984 | 96,687 | 129,789 | 146,857 | 152,391 | 136,408 | 117,449 | 147,190 | 135,544 | 131,111 | 136,038 | 150,688 | 141,459 | 138,568 | 141,935 | 149,231 | 140,214 | 132,206 | 147,551 | 144,418 | 141,552 | 108,380 | 112,913 | 118,187 | 111,495 | 104,725 | 123,086 | 118,351 | 108,432 | 97,966 | 100,652 | 110,984 | 100,817 | 90,611 | 91,073 | 105,009 | 96,106 | 83,874 | 91,852 | 105,635 | 96,898 | 86,276 | 74,768 | 79,427 | 75,525 | 69,314 | 69,513 | 81,673 | 80,609 |
Brutowinstmarge
| 0.335 | 0.317 | 0.307 | 0.328 | 0.318 | 0.322 | 0.312 | 0.315 | 0.303 | 0.323 | 0.32 | 0.342 | 0.34 | 0.362 | 0.348 | 0.353 | 0.346 | 0.311 | 0.436 | 0.312 | 0.317 | 0.306 | 0.26 | 0.299 | 0.3 | 0.33 | 0.328 | 0.342 | 0.339 | 0.321 | 0.313 | 0.322 | 0.316 | 0.31 | 0.277 | 0.291 | 0.293 | 0.271 | 0.249 | 0.278 | 0.269 | 0.275 | 0.264 | 0.282 | 0.276 | 0.281 | 0.265 | 0.297 | 0.283 | 0.278 | 0.265 | 0.306 | 0.289 | 0.309 | 0.287 | 0.331 | 0.316 | 0.321 | 0.289 | 0.316 | 0.303 | 0.31 | 0.273 | 0.3 | 0.292 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 6,220 | 7,408 | 4,333 | 6,378 | 6,208 | 6,194 | 5,328 | 5,806 | 22,864 | 5,596 | 5,808 | 5,483 | 23,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,443 | 0 | 0 | 0 | 27,601 | 0 | 0 | 0 | 26,362 | 0 | 0 | 0 | 25,523 | 0 | 0 | 0 | 18,198 | 0 | 0 | 0 | 17,379 | 0 | 0 | 0 | 14,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 113,895 | 110,352 | 113,403 | 111,900 | 111,423 | 108,356 | 113,686 | 109,415 | 110,354 | 104,707 | 104,993 | 101,940 | 107,231 | 102,401 | 102,980 | 99,320 | 122,941 | 129,594 | 129,532 | 124,802 | 141,797 | 123,834 | 126,369 | 124,551 | 129,357 | 122,707 | 119,586 | 119,862 | 127,432 | 115,270 | 115,088 | 117,484 | 27,457 | 116,993 | 116,583 | 115,450 | 49,251 | 0 | 0 | 0 | 59,169 | 0 | 0 | 0 | 47,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -6,220 | 0 | 0 | 0 | 151,484 | 0 | 0 | 0 | 141,320 | 0 | 0 | 0 | 137,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,142 | 0 | 0 | 0 | 151,964 | 0 | 0 | 0 | 144,896 | 0 | 0 | 0 | 137,612 | 0 | 0 | 0 | 39,662 | 0 | 0 | 0 | 39,197 | 0 | 0 | 0 | 35,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 113,964 | 116,715 | 107,675 | 110,352 | 113,403 | 111,900 | 111,423 | 108,356 | 113,686 | 109,415 | 110,354 | 104,707 | 104,993 | 101,940 | 107,231 | 102,401 | 102,980 | 99,320 | 122,941 | 129,594 | 129,532 | 124,802 | 141,797 | 123,834 | 126,369 | 124,551 | 129,357 | 122,707 | 119,586 | 119,862 | 127,432 | 115,270 | 115,088 | 117,484 | 165,069 | 116,993 | 116,583 | 115,450 | 88,913 | 97,308 | 103,035 | 99,901 | 98,366 | 93,383 | 91,660 | 88,771 | 82,756 | 86,753 | 90,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,090 | -6,394 | 1,688 | 967 | -857 | 13,386 | 4,665 | 2,949 | 446 | 13,398 | 3,663 | 2,033 | 361 | 28,966 | -221 | 716 | 5 | -4,698 | -3,838 | 2,811 | 104 | 16,270 | 2,969 | 1,309 | 229 | 168,189 | -614 | 2,734 | 1,511 | -57 | 1,463 | 844 | 1,515 | -1,569 | 847 | -338 | 1,267 | -636 | 622 | -114 | 1,245 | 327 | 1,166 | 119 | 1,713 | -147 | 920 | -93 | 2,039 | -812 | 1,130 | 800 | 1,911 | 186 | 1,211 | 820 |
Bedrijfskosten
| 113,964 | 117,836 | 113,895 | 109,298 | 114,292 | 113,219 | 115,508 | 108,996 | 114,893 | 104,325 | 103,960 | 106,395 | 105,960 | 101,083 | 120,617 | 107,066 | 105,929 | 99,766 | 136,339 | 133,257 | 131,565 | 125,163 | 170,763 | 123,613 | 127,085 | 124,556 | 124,659 | 118,869 | 122,397 | 119,966 | 143,702 | 118,239 | 116,397 | 117,713 | 168,189 | 116,379 | 119,317 | 102,030 | 95,401 | 97,308 | 103,035 | 99,901 | 104,940 | 93,383 | 91,660 | 88,771 | 88,162 | 86,753 | 90,334 | 87,330 | 91,045 | 88,301 | 96,667 | 82,133 | 86,982 | 86,136 | 85,897 | 81,235 | 70,491 | 67,577 | 69,078 | 65,903 | 68,390 | 70,800 | 72,678 |
Bedrijfsresultaat
| 9,872 | -482 | -3,451 | 18,828 | 4,206 | 2,425 | 663 | 14,201 | -2,028 | 12,067 | 9,518 | 22,792 | 13,228 | 23,933 | -1,318 | 25,184 | 15,055 | -3,079 | -6,550 | 13,600 | 20,826 | 11,245 | -53,314 | 23,577 | 8,456 | 6,555 | 11,379 | 31,819 | 19,062 | 18,602 | -1,767 | 30,992 | 23,817 | 14,493 | -20,637 | 28,039 | 22,235 | 6,349 | 17,512 | 20,879 | 8,460 | 4,823 | 18,145 | 24,968 | 16,771 | 9,195 | 12,492 | 24,229 | 10,484 | 3,280 | 28 | 16,708 | -561 | 1,740 | 4,869 | 19,499 | 11,000 | 5,041 | 4,277 | 11,849 | 6,446 | 3,410 | 1,123 | 10,873 | 7,930 |
Bedrijfsresultaat ratio
| 0.027 | -0.001 | -0.01 | 0.048 | 0.011 | 0.007 | 0.002 | 0.036 | -0.005 | 0.033 | 0.027 | 0.06 | 0.038 | 0.069 | -0.004 | 0.067 | 0.043 | -0.01 | -0.022 | 0.029 | 0.043 | 0.025 | -0.118 | 0.048 | 0.019 | 0.017 | 0.027 | 0.072 | 0.046 | 0.043 | -0.004 | 0.067 | 0.054 | 0.034 | -0.039 | 0.056 | 0.046 | 0.016 | 0.039 | 0.049 | 0.02 | 0.013 | 0.039 | 0.059 | 0.043 | 0.026 | 0.033 | 0.065 | 0.029 | 0.01 | 0 | 0.049 | -0.002 | 0.006 | 0.015 | 0.061 | 0.036 | 0.019 | 0.017 | 0.047 | 0.026 | 0.015 | 0.004 | 0.04 | 0.029 |
Totaal overige inkomsten en kosten netto
| -2,479 | -2,753 | -9,061 | -2,297 | -2,828 | -3,366 | -2,326 | -2,774 | -1,215 | -36 | -695 | -1,634 | -1,528 | -1,007 | -30 | -710 | -1,462 | 164 | 125 | -4,848 | -3,505 | 9,627 | -885 | -1,278 | -196 | -602 | 10,402 | -167 | -455 | -732 | -5,566 | -2,258 | -3,726 | 5,744 | -30,612 | -548 | -573 | -40,579 | -6,085 | -1,070 | 1,597 | -1,299 | -881 | 3,920 | -2,928 | 3,698 | 8,532 | 2,460 | -28,405 | -528 | -9,977 | -20,402 | -10,588 | -3,365 | -7,010 | -2,774 | -3,064 | 2,879 | -4,691 | -874 | -16,412 | -142 | -8,969 | -7,848 | -2,586 |
Inkomen voor belasting
| 7,393 | -3,277 | -12,399 | 16,531 | 2,267 | 378 | -1,663 | 11,427 | -2,036 | 12,031 | 8,823 | 22,846 | 12,667 | 22,926 | -1,348 | 24,474 | 13,593 | -2,915 | -6,425 | 12,415 | 19,949 | 20,872 | -54,199 | 22,299 | 8,263 | 6,555 | 21,781 | 31,652 | 18,607 | 17,183 | -7,333 | 31,703 | 21,400 | 20,237 | -20,191 | 27,491 | 21,662 | -34,230 | 11,427 | 27,636 | 10,333 | 3,592 | 17,264 | 28,889 | 13,843 | 12,893 | 21,024 | 26,690 | -17,921 | 2,752 | -9,949 | -3,694 | -11,149 | -1,625 | -2,141 | 16,725 | 7,936 | 7,920 | -414 | 10,975 | -9,966 | 3,268 | -7,846 | 3,025 | 5,344 |
Inkomen voor belasting ratio
| 0.02 | -0.009 | -0.034 | 0.042 | 0.006 | 0.001 | -0.004 | 0.029 | -0.005 | 0.033 | 0.025 | 0.06 | 0.036 | 0.066 | -0.004 | 0.065 | 0.039 | -0.009 | -0.022 | 0.026 | 0.042 | 0.047 | -0.12 | 0.045 | 0.018 | 0.017 | 0.053 | 0.072 | 0.045 | 0.04 | -0.016 | 0.068 | 0.048 | 0.047 | -0.038 | 0.055 | 0.045 | -0.085 | 0.025 | 0.065 | 0.025 | 0.009 | 0.037 | 0.069 | 0.035 | 0.037 | 0.055 | 0.071 | -0.05 | 0.008 | -0.029 | -0.011 | -0.033 | -0.006 | -0.007 | 0.052 | 0.026 | 0.029 | -0.002 | 0.044 | -0.04 | 0.015 | -0.031 | 0.011 | 0.019 |
Belastingkosten
| 5,503 | 2,394 | 8,240 | 5,510 | 2,140 | 229 | -6,454 | 4,079 | -46 | 5,292 | 114 | 6,986 | 3,565 | 6,057 | 3,283 | 9,783 | 3,307 | 1,063 | -5,777 | 5,024 | 8,751 | 6,881 | 195 | 10,413 | 19,059 | 2,249 | 4,997 | 4,697 | 5,864 | 6,113 | -3,608 | 10,050 | 8,811 | 8,856 | 2,582 | 6,905 | 7,615 | -1,419 | 9,784 | 10,884 | 6,651 | 3,542 | 9,112 | 9,759 | 5,057 | 4,232 | 7,504 | 8,060 | -6,331 | 2,103 | -4,191 | 4,682 | -3,082 | -23,903 | -376 | 7,186 | 4,020 | 3,590 | 469 | 5,679 | 1,092 | 2,103 | -1,603 | 3,051 | 2,285 |
Nettowinst
| 1,926 | -5,858 | -27,369 | 6,292 | 112 | 377 | 4,972 | 7,309 | -2,024 | 5,734 | 7,102 | 15,794 | 8,882 | 16,825 | -5,636 | 27,815 | 14,588 | -3,719 | -18,171 | 7,554 | 10,247 | 12,888 | -54,327 | 10,763 | -11,694 | 3,065 | 15,944 | 25,794 | 2,609 | 10,234 | -3,246 | 21,600 | 12,507 | 11,642 | -16,880 | 19,941 | 14,331 | -32,915 | 2,199 | 16,056 | 3,648 | 109 | 7,875 | 19,103 | 8,841 | 8,936 | 13,618 | 18,109 | -11,452 | 1,072 | -6,182 | -7,227 | -7,482 | 22,759 | -1,609 | 9,309 | 3,725 | 4,353 | -901 | 5,467 | -11,057 | 1,158 | -5,971 | 311 | 2,945 |
Nettowinstmarge
| 0.005 | -0.016 | -0.076 | 0.016 | 0 | 0.001 | 0.013 | 0.019 | -0.005 | 0.016 | 0.02 | 0.042 | 0.025 | 0.049 | -0.016 | 0.074 | 0.042 | -0.012 | -0.061 | 0.016 | 0.021 | 0.029 | -0.12 | 0.022 | -0.026 | 0.008 | 0.038 | 0.059 | 0.006 | 0.024 | -0.007 | 0.047 | 0.028 | 0.027 | -0.032 | 0.04 | 0.03 | -0.082 | 0.005 | 0.038 | 0.009 | 0 | 0.017 | 0.045 | 0.022 | 0.026 | 0.036 | 0.048 | -0.032 | 0.003 | -0.018 | -0.021 | -0.022 | 0.084 | -0.005 | 0.029 | 0.012 | 0.016 | -0.003 | 0.022 | -0.044 | 0.005 | -0.023 | 0.001 | 0.011 |
WPA (Winst Per Aandeel)
| 6.71 | -19.88 | -95.31 | 21.91 | 0.39 | 1.31 | 17.51 | 25.46 | -7.04 | 19.79 | 23.21 | 54.33 | 30.55 | 57.91 | -19.43 | 95.88 | 50.28 | -12.82 | -62.64 | 26.04 | 35.32 | 44.42 | -187.28 | 37.1 | -40.32 | 10.58 | 55.21 | 89.32 | 9.05 | 35.55 | -11.31 | 75.23 | 43.58 | 40.57 | -58.86 | 69.54 | 50.02 | -114.94 | 7.68 | 56.07 | 12.5 | 0.37 | 26.99 | 65.47 | 30.41 | 30.73 | 46.84 | 62.28 | -39.39 | 3.69 | -21.28 | -25.38 | -26.27 | 79.91 | -5.65 | 33.38 | 13.36 | 15.37 | -3.23 | 19.6 | -39.64 | 4.15 | -21.41 | 1.05 | 9.96 |
Verwaterde WPA
| 6.71 | -20.39 | -95.31 | 21.91 | 0.39 | 1.31 | 17.49 | 25.46 | -7.04 | 19.79 | 22.96 | 51.59 | 29.06 | 54.84 | -19.43 | 90.98 | 47.77 | -12.82 | -62.64 | 23.68 | 32.05 | 40.26 | -187.28 | 33.68 | -40.32 | 9.73 | 55.21 | 80.48 | 8.32 | 32.17 | -11.31 | 67.91 | 39.46 | 39.67 | -58.86 | 62.65 | 46.16 | -114.94 | 7.68 | 56.07 | 12.5 | 0.37 | 26.99 | 65.47 | 30.41 | 30.64 | 46.84 | 62.28 | -39.39 | 3.69 | -21.26 | -24.86 | -26.27 | 79.91 | -5.65 | 33.38 | 13.36 | 15.37 | -3.23 | 19.6 | -39.64 | 4.15 | -21.41 | 1.05 | 9.96 |
EBITDA
| 32,071 | 20,623 | 11,474 | 39,446 | 24,247 | 22,112 | 20,438 | 35,489 | 19,470 | 33,283 | 22,763 | 43,074 | 33,328 | 43,954 | 34,697 | 45,329 | 35,308 | 21,414 | 19,930 | 40,853 | 49,201 | 35,664 | -34,789 | 40,084 | 26,495 | 22,696 | 22,247 | 47,860 | 34,812 | 35,229 | 11,688 | 46,181 | 38,651 | 29,501 | -19,278 | 46,933 | 44,557 | -2,247 | 33,444 | 35,052 | 25,472 | 18,233 | 70,125 | 31,568 | 16,310 | 16,145 | 17,889 | 27,486 | 22,017 | 5,242 | 10,459 | 25,877 | 8,826 | 9,345 | 14,473 | 30,754 | 18,876 | 18,139 | 9,400 | 21,412 | 14,657 | 12,056 | 10,469 | 12,768 | 6,228 |
EBITDA ratio
| 0.087 | 0.056 | 0.049 | 0.104 | 0.069 | 0.065 | 0.057 | 0.093 | 0.053 | 0.092 | 0.086 | 0.117 | 0.097 | 0.131 | 0.059 | 0.128 | 0.103 | 0.088 | 0.073 | 0.092 | 0.107 | 0.084 | -0.075 | 0.089 | 0.068 | 0.065 | 0.089 | 0.113 | 0.098 | 0.101 | 0.026 | 0.125 | 0.091 | 0.099 | 0.056 | 0.105 | 0.089 | -0.006 | 0.072 | 0.083 | 0.06 | 0.049 | 0.153 | 0.072 | 0.045 | 0.046 | 0.047 | 0.074 | 0.062 | 0.049 | 0.03 | 0.076 | 0.027 | 0.051 | 0.045 | 0.096 | 0.063 | 0.063 | 0.046 | 0.089 | 0.059 | 0.06 | 0.041 | 0.068 | 0.033 |