LIXIL Corporation

TSE:5938.T

1687 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 124,485106,677100,404111,06195,862141,421138,751121,563129,646257,288162,996116,946175,10397,02998,50487,88771,64792,55974,50265,844
Kortetermijnbeleggingen -2,08420,97223,09513,88015,42812,6125,57712,21730,004-10,1741,9997,2692,6984,52220,98740,988-15,772-15,257-18,618-14,258
Liquide middelen en kortetermijnbeleggingen 124,485127,649123,499124,941111,290154,033144,328133,780159,650257,288164,995124,215177,801101,551119,491128,87571,64792,55974,50265,844
Nettovorderingen 300,179314,838300,740311,795329,074465,494343,289391,256386,281381,975488,277381,983000218,406258,527294,487257,249240,810
Voorraad 248,300276,645237,927180,417227,606234,646217,904204,581211,855227,620210,854189,558188,051155,278126,600141,544144,861149,072135,756124,797
Overige vlottende activa 57,81446,37375,53634,50090,23850,219212,832132,383157,436248,67178,40689,86889,68162,42050,90546,88349,64949,45855,66050,129
Totaal vlottende activa 730,778744,533714,607637,773742,780891,780912,776849,783885,2181,005,974942,532785,624831,723609,893521,980535,708524,684585,576523,167481,580
Niet-vlottende activa:
Materiële vaste activa, netto 438,675440,066427,324465,086711,885552,759542,330538,137546,575502,129489,535464,913443,551421,942391,879406,402423,877431,861421,475415,156
Goodwill 234,367210,099194,093182,488173,438180,899185,362184,334195,47849,46179,97134,58847,1828,5254,69700000
Immateriële activa 327,106297,633277,210270,968260,664276,183291,277289,981305,84797,90460,11545,25226,43515,21713,1448,2207,4837,4977,3927,389
Goodwill en immateriële activa 561,473507,732471,303453,456434,102457,082476,639474,315501,325147,365140,08679,84073,61723,74217,8418,2207,4837,4977,3927,389
Langetermijnbeleggingen 69,49168,13786,333107,560113,959119,549109,075106,97385,650159,670167,52145,69438,69835,17217,576-7,23960,219129,346137,402110,708
Belastingvorderingen 83,28493,06683,31577,93988,80338,37444,85245,16251,12518,07022,35132,92735,65910,54710,8489,3427,6877,1328,17211,868
Overige niet-vlottende activa 2,8940000021,45927,79560,22742,03648,07056,68957,81565,53873,37996,40437,085-11,753-11,593-12,927
Totaal niet-vlottende activa 1,155,8171,109,0011,068,2751,104,0411,348,7491,167,7641,194,3551,192,3821,244,902869,270867,563680,063649,340556,941511,523513,129536,351564,083562,848532,194
Totaal activa 1,886,5951,853,5341,782,8821,741,8142,091,5292,059,5442,107,1312,042,1652,130,1201,875,2491,810,0971,465,6891,481,0631,166,8341,033,5031,048,8371,061,0351,149,6591,086,0151,013,774
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 248,800205,262214,378173,622208,044266,078211,141222,167217,275220,906235,799201,076214,427162,810121,603120,246136,170164,038143,989134,369
Kortlopende schulden 228,361227,720149,710181,543267,377367,974242,990251,326325,660178,980225,228100,206174,25364,14248,993106,51655,967118,27485,90278,560
Belastingschulden 9,4548,69810,9265,2206,1598,60912,81910,57818,04512,75211,0827,6125,5398,5016,9854,71410,58011,3306,9758,289
Uitgestelde opbrengsten 8,98224,41426,59721,679117,60189,621142,21119,38548,422112,744114,77998,497111,79984,58866,97258,71164,83666,77259,50759,519
Overige kortlopende verplichtingen 98,995299,026317,609327,588315,402235,230214,986273,729253,076160,609132,360242,214227,344143,948115,588114,693120,12692,18394,63975,120
Totaal kortlopende verplichtingen 594,592652,202603,001586,928807,140938,652824,147777,185862,478685,991719,248551,108621,563379,401293,169346,169322,843385,825331,505296,338
Langlopende verplichtingen:
Langetermijnschulden 448,831390,680374,993413,962410,418559,779477,973543,247382,367496,931365,282267,072230,356173,219176,579121,627136,835107,667124,047114,131
Uitgestelde opbrengsten niet-vlottend 0105,657113,437114,556121,168126,814117,892109,826119,03230,35631,71019,17438,48537,47512,03512,65212,33023,28723,34125,180
Uitgestelde belastingverplichtingen niet-vlottend 73,71666,68561,87556,46855,20060,57262,69873,43781,04526,73522,91418,40713,0977,2506,1854,9568,30814,88815,8178,950
Overige niet-vlottende verplichtingen 125,11810,59014,60815,133162,466-193,440-25,152-20,96128,85848,32145,34643,61838,78633,08129,21430,36024,60223,72729,89738,018
Totaal niet-vlottende verplichtingen 647,665573,612564,913600,119749,252553,725633,411705,549730,334575,608465,252348,271320,724251,025224,013169,595182,075169,569193,102186,279
Totaal passiva 1,242,2571,225,8141,167,9141,187,0471,556,3921,492,3771,457,5581,482,7341,592,8121,261,5991,184,500899,379942,287630,426517,182515,764504,918555,394524,607482,617
Eigen vermogen:
Preferente aandelen 0557,279567,431531,856514,874519,19800000000000000
Gewone aandelen 68,53068,41868,41868,41868,41868,41868,12168,12168,12168,12168,12168,12168,12168,12168,12168,12168,12168,12168,12168,121
Ingehouden winsten 226,897267,162267,920233,808217,206222,095292,797256,724227,768264,570286,384259,851250,281260,154255,403272,464281,410275,288287,795277,636
Overige gereserveerde algehele resultaten 125,57868,15444,95420,415-12,70914,45827,21014,86022,79167,86245,75814,25000000000
Overige totale aandeelhoudersvermogen 221,506221,699231,093229,630229,250228,685228,769207,539206,126205,508219,560219,613210,012198,698190,415190,360196,837229,585183,272179,993
Totaal eigen vermogen van aandeelhouders 642,511625,433612,385552,271502,165533,656616,897547,244524,806606,061619,823561,835528,414526,973513,939530,945553,322590,755557,634525,750
Totaal eigen vermogen 644,338627,720614,968554,767535,137567,167649,573559,431537,308613,650625,597566,310538,776536,408516,321533,073556,117594,265561,408531,157
Totaal passiva en aandeelhoudersvermogen 1,886,5951,853,5341,782,8821,741,8142,091,5292,059,5442,107,1312,042,1652,130,1201,875,2491,810,0971,465,6891,481,0631,166,8341,033,5031,048,8371,061,0351,149,6591,086,0151,013,774