Ryobi Limited
TSE:5851.T
1819 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26,401 | 27,339 | 28,538 | 26,566 | 22,518 | 20,791 | 23,172 | 17,402 | 20,073 | 17,848 | 18,419 | 17,846 | 18,694 | 14,548 | 15,154 | 13,767 | 8,925 | 17,004 | 17,894 | 17,435 |
Kortetermijnbeleggingen
| 1,890 | 650 | 740 | 759 | 768 | 770 | 690 | 1,075 | 2,093 | 1,393 | 1,493 | 6,197 | 5,894 | 9,012 | 10,362 | 1,516 | 3,514 | 2,908 | 604 | 604 |
Liquide middelen en kortetermijnbeleggingen
| 28,291 | 27,989 | 29,278 | 27,325 | 23,286 | 21,561 | 23,862 | 18,477 | 22,166 | 19,241 | 19,912 | 24,043 | 24,588 | 23,560 | 25,516 | 15,283 | 12,439 | 19,912 | 18,498 | 18,039 |
Nettovorderingen
| 64,261 | 58,337 | 44,327 | 40,157 | 41,197 | 58,358 | 64,400 | 58,846 | 56,530 | 53,939 | 49,280 | 40,694 | 40,693 | 35,426 | 32,564 | 26,627 | 44,896 | 49,291 | 44,077 | 40,400 |
Voorraad
| 59,948 | 55,459 | 52,508 | 41,387 | 45,153 | 46,897 | 43,817 | 45,423 | 43,570 | 45,463 | 39,470 | 31,891 | 30,722 | 27,141 | 26,504 | 29,218 | 41,855 | 38,398 | 31,919 | 27,527 |
Overige vlottende activa
| 4,146 | 3,556 | 3,478 | 3,349 | 2,907 | 3,453 | 3,508 | 3,919 | 4,350 | 4,879 | 4,964 | 6,118 | 3,026 | 3,483 | 2,463 | 4,527 | 2,981 | 2,973 | 2,397 | 1,780 |
Totaal vlottende activa
| 156,646 | 145,341 | 129,591 | 112,218 | 112,543 | 130,269 | 135,587 | 126,665 | 126,616 | 123,522 | 113,626 | 102,746 | 99,029 | 89,610 | 87,047 | 75,655 | 102,171 | 110,574 | 96,891 | 87,746 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 123,447 | 123,959 | 117,158 | 118,959 | 121,607 | 112,291 | 107,823 | 111,432 | 117,278 | 120,278 | 111,253 | 96,880 | 75,669 | 67,923 | 73,837 | 78,679 | 77,163 | 73,028 | 60,306 | 54,836 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 946 | 987 | 978 | 863 |
Immateriële activa
| 2,619 | 2,803 | 3,159 | 3,482 | 3,716 | 3,504 | 3,052 | 3,009 | 2,994 | 2,689 | 2,467 | 1,642 | 1,642 | 992 | 1,077 | 1,187 | 1,308 | 1,002 | 848 | 774 |
Goodwill en immateriële activa
| 2,619 | 2,803 | 3,159 | 3,482 | 3,716 | 3,504 | 3,052 | 3,009 | 2,994 | 2,689 | 2,467 | 1,642 | 1,642 | 992 | 1,077 | 1,187 | 2,254 | 1,989 | 1,826 | 1,637 |
Langetermijnbeleggingen
| 19,182 | 14,176 | 15,032 | 13,637 | 17,449 | 16,956 | 19,572 | 13,988 | 10,293 | 13,565 | 10,365 | 3,452 | 2,253 | -654 | -1,558 | 5,477 | 7,135 | 10,349 | 14,660 | 9,163 |
Belastingvorderingen
| 4,445 | 4,053 | 3,879 | 2,967 | 1,781 | 3,069 | 3,660 | 5,181 | 5,328 | 4,079 | 3,874 | 2,071 | 1,452 | 1,338 | 1,274 | 2,756 | 1,711 | 1,472 | 1,312 | 1,120 |
Overige niet-vlottende activa
| 12,500 | 9,949 | 10,600 | 7,394 | 6,081 | 2,891 | 3,811 | 2,592 | 2,684 | 3,719 | 3,388 | 7,933 | 7,649 | 11,368 | 12,239 | 3,444 | 5,537 | 5,116 | 2,869 | 2,918 |
Totaal niet-vlottende activa
| 162,193 | 154,940 | 149,828 | 146,439 | 150,634 | 138,711 | 137,918 | 136,202 | 138,577 | 144,330 | 131,347 | 111,978 | 88,665 | 80,967 | 86,869 | 91,543 | 93,800 | 91,954 | 80,973 | 69,674 |
Totaal activa
| 318,839 | 300,285 | 279,422 | 258,660 | 263,179 | 268,982 | 273,507 | 262,869 | 265,197 | 267,854 | 244,976 | 214,725 | 187,694 | 170,577 | 173,916 | 167,198 | 195,971 | 202,528 | 177,864 | 157,420 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 50,912 | 46,546 | 41,606 | 29,115 | 35,673 | 45,196 | 45,891 | 38,519 | 38,788 | 40,994 | 35,171 | 30,539 | 32,427 | 28,357 | 25,475 | 20,166 | 43,570 | 49,956 | 35,818 | 30,640 |
Kortlopende schulden
| 46,368 | 46,487 | 51,003 | 37,305 | 32,515 | 32,255 | 38,342 | 50,242 | 46,079 | 48,424 | 49,436 | 41,067 | 35,553 | 35,767 | 45,275 | 39,864 | 27,493 | 24,114 | 26,425 | 30,839 |
Belastingschulden
| 1,300 | 879 | 636 | 476 | 804 | 772 | 1,077 | 862 | 1,852 | 1,866 | 1,753 | 386 | 909 | 2,165 | 342 | 170 | 2,049 | 5,092 | 3,373 | 489 |
Uitgestelde opbrengsten
| 1,300 | 0 | 1,023 | 866 | 1,392 | 1,579 | 3,060 | 2,934 | 3,914 | 3,544 | 3,364 | 1,688 | 2,546 | 3,798 | 1,192 | 1,045 | 4,283 | 7,454 | 5,575 | 2,456 |
Overige kortlopende verplichtingen
| 19,335 | 21,665 | 17,133 | 16,604 | 20,392 | 21,887 | 16,533 | 17,823 | 17,139 | 14,457 | 11,656 | 14,294 | 11,468 | 8,558 | 6,859 | 8,026 | 13,720 | 17,533 | 15,770 | 12,444 |
Totaal kortlopende verplichtingen
| 117,915 | 114,698 | 110,765 | 83,890 | 89,972 | 100,917 | 103,826 | 109,518 | 105,920 | 107,419 | 99,627 | 87,588 | 81,994 | 76,480 | 78,801 | 69,101 | 89,066 | 99,057 | 83,588 | 76,379 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 24,016 | 27,869 | 22,765 | 35,170 | 29,392 | 29,656 | 31,988 | 23,918 | 35,801 | 38,077 | 35,920 | 38,203 | 22,322 | 13,204 | 16,930 | 20,054 | 17,663 | 14,217 | 13,397 | 13,663 |
Uitgestelde opbrengsten niet-vlottend
| 525 | 0 | 7,872 | 8,055 | 8,032 | 45,957 | 8,023 | 8,810 | 8,847 | 8,466 | 7,567 | 5,876 | 6,105 | 6,633 | 6,988 | 6,617 | 6,320 | 6,549 | 6,906 | 6,879 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,876 | 3,752 | 3,458 | 2,595 | 3,300 | 1,838 | 3,178 | 2,291 | 1,514 | 2,792 | 1,833 | 1,032 | 785 | 845 | 1,004 | 1,058 | 2,372 | 3,957 | 3,939 | 1,907 |
Overige niet-vlottende verplichtingen
| 9,784 | 10,244 | 2,847 | 3,020 | 2,910 | -34,906 | 2,696 | 2,905 | 3,009 | 3,699 | 3,597 | 2,258 | 2,138 | 2,198 | 2,198 | 2,362 | 2,832 | 2,991 | 2,338 | 2,375 |
Totaal niet-vlottende verplichtingen
| 40,201 | 41,865 | 36,942 | 48,840 | 43,634 | 42,545 | 45,885 | 37,924 | 49,171 | 53,034 | 48,917 | 47,369 | 31,350 | 22,880 | 27,120 | 30,091 | 29,187 | 27,714 | 26,580 | 24,824 |
Totaal passiva
| 158,116 | 156,563 | 147,707 | 132,730 | 133,606 | 143,462 | 149,711 | 147,442 | 155,091 | 160,453 | 148,544 | 134,957 | 113,344 | 99,360 | 105,921 | 99,192 | 118,253 | 126,771 | 110,168 | 101,203 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 | 18,472 |
Ingehouden winsten
| 84,292 | 76,118 | 71,587 | 76,309 | 78,139 | 74,831 | 68,509 | 62,283 | 55,540 | 47,529 | 46,661 | 43,364 | 42,810 | 39,601 | 35,007 | 36,608 | 39,234 | 34,043 | 25,885 | 18,503 |
Overige gereserveerde algehele resultaten
| 26,588 | 18,321 | 11,336 | 852 | 2,400 | 1,927 | 0 | 6,013 | 8,198 | 39,895 | 5,010 | -4,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 21,951 | 21,548 | 21,530 | 21,515 | 21,508 | 21,474 | 29,069 | 21,441 | 21,430 | -4,110 | 21,423 | 16,616 | 11,993 | 12,155 | 13,629 | 12,093 | 19,138 | 22,300 | 22,399 | 18,318 |
Totaal eigen vermogen van aandeelhouders
| 151,303 | 134,459 | 122,925 | 117,148 | 120,519 | 116,704 | 116,050 | 108,209 | 103,640 | 101,786 | 91,566 | 78,452 | 73,275 | 70,228 | 67,108 | 67,173 | 76,844 | 74,815 | 66,756 | 55,293 |
Totaal eigen vermogen
| 160,721 | 143,722 | 131,715 | 125,930 | 129,573 | 125,520 | 123,796 | 115,427 | 110,106 | 107,401 | 96,432 | 79,768 | 74,350 | 71,217 | 67,995 | 68,006 | 77,718 | 75,757 | 67,696 | 56,217 |
Totaal passiva en aandeelhoudersvermogen
| 318,837 | 300,285 | 279,422 | 258,660 | 263,179 | 268,982 | 273,507 | 262,869 | 265,197 | 267,854 | 244,976 | 214,725 | 187,694 | 170,577 | 173,916 | 167,198 | 195,971 | 202,528 | 177,864 | 157,420 |