Ryobi Limited

TSE:5851.T

1843 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,28526,64626,40125,91522,24621,64127,33919,05622,79323,13428,53826,57330,86928,64926,56621,17324,36225,61922,51814,93324,12024,55323,37123,95623,17221,52521,84119,02917,40218,48919,42622,38520,07322,23517,11619,48717,84819,54618,02717,37818,41921,59913,54516,19017,84616,73417,12722,15918,69417,96313,37113,71614,54815,41213,38611,62215,15414,23512,57413,767
Kortetermijnbeleggingen 2,0001,2401,8906506506506506506507467407367357647597577666907687657687726906906901,0791,0701,0621,0756906906902,0931,3931,3931,3931,3932,3931,9922,1431,4931,3924,1997,2986,1977,2969,7948,6935,8944,7936,7626,4139,01212,95611,6599,86010,36210,61810,1161,516
Liquide middelen en kortetermijnbeleggingen 31,28527,88628,29126,56522,89622,29127,98919,70623,44323,88029,27827,30931,60429,41327,32521,93025,12826,30923,28615,69824,88825,32524,06124,64623,86222,60422,91120,09118,47719,17920,11623,07522,16623,62818,50920,88019,24121,93920,01919,52119,91222,99117,74423,48824,04324,03026,92130,85224,58822,75620,13320,12923,56028,36825,04521,48225,51624,85322,69015,283
Nettovorderingen 60,04861,91864,26164,28760,93955,12958,33758,65454,42153,08044,32739,15338,45740,66940,15738,72733,71539,54141,19745,90244,68452,10161,44760,31364,40060,68657,55858,05558,84650,05246,89352,64556,53052,49856,28752,97453,93949,94348,70347,64749,28044,35542,79341,17740,69438,90738,70540,07640,69337,03536,27134,89235,42636,98936,41334,51432,56429,26925,77326,627
Voorraad 64,18861,51759,94861,63460,12057,92755,45958,71458,73254,30952,50849,71846,79743,79541,38741,81144,35244,56645,15346,12447,45547,78348,88047,95743,81750,24647,33146,03145,42344,70943,82744,41343,57045,12345,85546,49745,46344,82440,73939,92139,47035,83734,17433,43231,89131,63331,32032,49530,72229,22228,56427,96727,14126,91126,53827,78726,50426,97727,20329,218
Overige vlottende activa 3,9214,1024,1463,7673,9123,6943,5564,4084,5584,4683,4783,8403,8654,2363,3492,9703,1332,6062,9072,9083,1553,1092,8113,0923,5084,6974,8075,0523,9194,5205,2465,4954,3505,1935,8255,7504,8795,3095,7455,7684,9645,6816,1126,2176,1185,9174,8574,9413,0265,2114,8164,8763,4833,9093,5963,7972,4632,8992,8284,527
Totaal vlottende activa 159,442155,423156,646156,253147,867139,041145,341141,482141,154135,737129,591120,020120,723118,113112,218105,438106,328113,022112,543110,632120,182128,318137,199136,008135,587138,233132,607129,229126,665118,460116,082125,628126,616126,442126,476126,101123,522122,015115,206112,857113,626108,864100,823104,314102,746100,487101,803108,36499,02994,22489,78487,86489,61096,17791,59287,58087,04783,99878,49475,655
Niet-vlottende activa:
Materiële vaste activa, netto 130,098125,711123,447128,193127,706123,582123,959128,430126,902121,153117,158119,511120,197121,654118,959119,999121,524121,653121,607118,009118,274115,975112,072108,609107,823113,045111,333109,072111,432105,229106,120111,756117,278118,269121,053118,731120,278113,644108,757109,404111,253105,977105,320102,51696,88087,65084,11481,56175,66974,77671,58171,56967,92369,05170,53672,51073,83775,45678,62878,679
Goodwill 000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,6382,5722,6192,6922,7512,7682,8033,0113,1053,1363,1593,2473,3543,4693,4823,5963,7083,7523,7163,5803,6393,5583,4983,4093,0523,0553,1263,0983,0092,7022,7872,9542,9942,8012,8092,6862,6892,5202,3852,3992,4672,3732,3462,3221,6421,5571,6731,6681,6429249449679929489621,0111,0771,1321,1661,187
Goodwill en immateriële activa 2,6382,5722,6192,6922,7512,7682,8033,0113,1053,1363,1593,2473,3543,4693,4823,5963,7083,7523,7163,5803,6393,5583,4983,4093,0523,0553,1263,0983,0092,7022,7872,9542,9942,8012,8092,6862,6892,5202,3852,3992,4672,3732,3462,3221,6421,5571,6731,6681,6429249449679929489621,0111,0771,1321,1661,187
Langetermijnbeleggingen 24,49123,69219,18219,02517,83915,15914,17614,95015,58615,31615,03215,47514,80415,23413,63713,00612,49211,66617,44917,10617,07717,31020,18219,22419,57216,40015,41514,52713,98814,85211,95810,69610,29313,79212,78015,13413,56512,18111,91810,47510,36511,4497,3043,5583,4521,297-2,755-1,2822,2532,4626991,794-654-4,605-4,035-2,230-1,558-2,528-2,1115,477
Belastingvorderingen 104,445650650-15,1594,0530003,8797367377692,9677717857151,7818028118217507563,6601,1571,1531,1515,1817817867615,3281,4271,3931,3934,0792,3931,9922,1433,8741,3924,1997,2982,0717,2969,7948,6931,4524,7936,7626,4131,33812,95611,6599,8601,27410,61810,1162,756
Overige niet-vlottende activa 18,28817,58612,50014,95014,57929,3199,94915,43514,82414,74710,60010,42810,23410,1567,3948,1708,8447,4696,0816,0515,6886,0857,1326,8803,8116,8676,7116,4822,5925,4525,3065,4742,6846,9906,8486,3163,7194,2614,1784,2963,3885,3805,5153,9317,9332,8993,5353,4357,6493,9883,9193,82111,3683,9854,2804,30212,2394,8855,1243,444
Totaal niet-vlottende activa 175,516169,561162,193165,510163,525155,669154,940161,826160,417154,352149,828149,397149,326151,282146,439145,542147,353145,255150,634145,548145,489143,749143,634138,878137,918140,524137,738134,330136,202129,016126,957131,641138,577143,279144,883144,260144,330134,999129,230128,717131,347126,571124,684119,625111,978100,69996,36194,07588,66586,94383,90584,56480,96782,33583,40285,45386,86989,56392,92391,543
Totaal activa 334,958324,984318,839321,764311,392294,711300,285303,309301,572290,089279,422269,419270,051269,397258,660250,981253,684258,280263,179256,182265,672272,068280,836274,888273,507278,758270,348263,562262,869247,477243,042257,271265,197269,724271,360270,363267,854257,016244,436241,575244,976235,436225,508223,941214,725201,188198,164202,439187,694181,167173,689172,428170,577178,512174,994173,033173,916173,561171,417167,198
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 49,45749,37850,91248,32042,58940,82646,54643,62541,56641,00641,60635,69733,98331,33429,11522,49523,11729,10035,67333,27537,03543,08846,95447,00045,89145,01041,05139,60438,51940,69636,78139,42338,78843,56041,87342,09340,99444,46237,68836,19935,17138,19431,77232,66430,53931,37331,81732,97232,42733,02430,11027,92228,35732,53229,79128,83625,47525,49820,58620,166
Kortlopende schulden 42,36845,97346,36850,49648,22248,63746,48747,00047,89253,93951,00348,92048,12939,28837,30542,37337,42129,96532,51531,10434,40537,00739,57938,81638,34242,62445,15842,22150,24245,98846,31050,79346,07945,24352,04551,69148,42447,11541,69646,04949,43645,58845,82943,09141,06737,30036,13336,98435,55334,92532,46634,45935,76737,08938,71137,36245,27540,47341,74339,864
Belastingschulden 9821,3431,3001,0458277238797275188116363084084854763033395288044965178141,3835341,077373846435862808876961,8521191,2425061,8663771,0382181,7531,0271,056593862815731789095261,1054902,1651,352714242342229367170
Uitgestelde opbrengsten 9821,3431,3002,7231,379000001,0231,4247861,5988662,0169352,2531,3922,6531,2553,0263,3871,2533,0601,0822,8911,1162,9347212,9241,3693,9147862,9661,0733,5449212,6567463,3641,5322,3494911,6887112,1676782,5461,2022,6901,0443,7981,9052,0726851,1925231,2341,045
Overige kortlopende verplichtingen -27,834-31,641-32,877-29,459-22,946-23,122-25,760-23,478-20,912-22,401-25,109-21,494-18,242-15,723-12,987-9,286-7,599-11,934-16,085-16,285-12,248-23,027-28,802-28,010-30,435-27,589-24,907-21,142-21,558-25,910-24,815-21,609-23,501-27,458-28,978-25,260-28,403-32,310-26,090-21,521-25,268-26,915-21,178-16,785-16,631-18,517-21,052-17,601-21,868-23,463-22,940-15,246-21,964-24,092-22,237-19,738-18,958-17,836-13,415-12,310
Totaal kortlopende verplichtingen 115,412115,774117,915121,445112,660107,890114,698111,499110,630114,361110,765100,55299,04788,31683,89080,39677,33079,01289,97284,51897,999103,996109,455106,593103,826106,510106,090101,838109,518102,27198,868110,095105,920105,810111,021112,196107,419105,02794,67697,89099,62797,62091,60092,18487,58882,52181,45586,18381,99479,23873,54176,59176,48081,31878,84276,22378,80174,38571,10169,101
Langlopende verplichtingen:
Langetermijnschulden 23,55222,44424,01623,97727,95026,10927,86930,37030,64321,38222,76523,27125,41734,40135,17033,40239,93141,54829,39231,92827,15925,90326,57527,94331,98834,64330,30631,39123,91823,95326,28026,78335,80137,56534,02233,69738,07738,18441,16936,89435,92036,81234,52038,04038,20335,29633,52532,33122,32220,52718,52314,54313,20416,40716,20817,86816,93022,04822,48120,054
Uitgestelde opbrengsten niet-vlottend 0052500000007,8720008,0550008,032000008,0230008,8100008,8470008,4660007,5670005,8760006,1050006,6330006,988006,617
Uitgestelde belastingverplichtingen niet-vlottend 005,8760003,7520003,4580002,5950003,300000003,1780002,2910001,5140002,7920001,8330001,0320007850008450001,004001,058
Overige niet-vlottende verplichtingen 18,04617,6729,78415,97815,40014,50910,24414,13214,46814,7572,84713,58313,63714,3423,02012,99712,74612,8102,91013,04013,05713,10513,88813,7252,69615,80314,80514,5222,90514,12513,40713,1193,00915,44015,17715,3113,69913,76613,71413,3613,59710,4039,9509,6192,2588,8118,8358,8962,1389,1889,5419,7432,19810,11410,44610,5352,19810,64011,0592,362
Totaal niet-vlottende verplichtingen 41,59840,11640,20139,95543,35040,61841,86544,50245,11136,13936,94236,85439,05448,74348,84046,39952,67754,35843,63444,96840,21639,00840,46341,66845,88550,44645,11145,91337,92438,07839,68739,90249,17153,00549,19949,00853,03451,95054,88350,25548,91747,21544,47047,65947,36944,10742,36041,22731,35029,71528,06424,28622,88026,52126,65428,40327,12032,68833,54030,091
Totaal passiva 157,010155,890158,116161,400156,010148,508156,563156,001155,741150,500147,707137,406138,101137,059132,730126,795130,007133,370133,606129,486138,215143,004149,918148,261149,711156,956151,201147,751147,442140,349138,555149,997155,091158,815160,220161,204160,453156,977149,559148,145148,544144,835136,070139,843134,957126,628123,815127,410113,344108,953101,605100,87799,360107,839105,496104,626105,921107,073104,64199,192
Eigen vermogen:
Preferente aandelen 00000000000000004701,01605540000000001881,1760000000000008804,8089,1119,7128,349000000000000
Gewone aandelen 18,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,47218,472
Ingehouden winsten 87,60884,98484,29281,27779,64176,60176,11873,55673,78974,12471,58775,50876,53477,13676,30975,45975,33777,02978,13978,20878,03677,15075,69472,91268,50966,54065,97863,97662,28360,34559,06456,89955,54051,59650,38348,23247,52946,44945,90644,83046,66146,74546,35743,64143,36442,52943,01142,38342,81041,64940,94039,61839,60138,66837,63736,21035,00734,01933,74536,608
Overige gereserveerde algehele resultaten 39,54933,32525,77728,63525,39919,42017,51023,82722,14315,69510,5256,9595,86439,99385115-470-1,0162,401-5545193,066007,6277,7345,7614,6556,015-188-1,1763,9948,19913,10514,86115,20614,3638,2853,9243,8125,0102,3771,679-880-4,808-9,111-9,712-8,349000000000000
Overige totale aandeelhoudersvermogen 22,80722,76122,76222,75722,36222,36222,35922,35822,35022,34722,34122,33822,339-12,01421,51621,51321,04220,49121,50720,95321,49921,48227,99126,60821,44221,44221,44321,44021,43921,24420,25221,43021,42921,42921,43121,42421,42221,42321,42321,42321,42321,42321,42420,54516,61612,31311,71313,07411,99311,11811,75312,51112,15512,54312,44712,85413,62913,13813,72812,093
Totaal eigen vermogen van aandeelhouders 168,436159,542151,303151,141145,874136,855134,459138,213136,754130,638122,925123,277123,209123,587117,148115,459114,851115,992120,519117,633118,526120,170122,157117,992116,050114,188111,654108,543108,209100,06197,788100,795103,640104,602105,147103,334101,78694,62989,72588,53791,56689,01787,93282,65878,45273,31473,19673,92973,27571,23971,16570,60170,22869,68368,55667,53667,10865,62965,94567,173
Totaal eigen vermogen 177,946169,092160,721160,364155,382146,203143,722147,308145,831139,589131,715132,013131,950132,338125,930124,186123,677124,910129,573126,696127,457129,064130,918126,627123,796121,802119,147115,811115,427107,128104,487107,274110,106110,909111,140109,159107,401100,03994,87793,43096,43290,60189,43884,09879,76874,56074,34975,02974,35072,21472,08471,55171,21770,67369,49868,40767,99566,48866,77668,006
Totaal passiva en aandeelhoudersvermogen 334,956324,982318,837321,764311,392294,711300,285303,309301,572290,089279,422269,419270,051269,397258,660250,981253,684258,280263,179256,182265,672272,068280,836274,888273,507278,758270,348263,562262,869247,477243,042257,271265,197269,724271,360270,363267,854257,016244,436241,575244,976235,436225,508223,941214,725201,188198,164202,439187,694181,167173,689172,428170,577178,512174,994173,033173,916173,561171,417167,198